Home > Balance Sheet > KESORAM INDUSTRIES

KESORAM INDUSTRIES
Balance Sheet

KESORAM INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KESORAM INDUSTRIES
Please provide your vote to see the results

KESORAM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹311 Cr₹311 Cr₹311 Cr₹244 Cr₹165 Cr
    Equity - Authorised ₹600 Cr₹600 Cr₹600 Cr₹600 Cr₹600 Cr
    Equity - Issued ₹311 Cr₹311 Cr₹311 Cr₹245 Cr₹165 Cr
    Equity Paid Up ₹311 Cr₹311 Cr₹311 Cr₹244 Cr₹165 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹1.06 Cr-
Total Reserves ₹141 Cr₹-216 Cr₹163 Cr₹265 Cr₹33 Cr
    Securities Premium ₹1,260 Cr₹1,260 Cr₹1,260 Cr₹1,231 Cr₹923 Cr
    Capital Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Profit & Loss Account Balance ₹-1,220 Cr₹-1,874 Cr₹-1,497 Cr₹-1,300 Cr₹-1,226 Cr
    General Reserves -₹224 Cr₹224 Cr₹224 Cr₹224 Cr
    Other Reserves ₹59 Cr₹132 Cr₹134 Cr₹69 Cr₹70 Cr
Reserve excluding Revaluation Reserve ₹141 Cr₹-216 Cr₹163 Cr₹265 Cr₹33 Cr
Revaluation reserve -----
Shareholder's Funds ₹452 Cr₹95 Cr₹473 Cr₹511 Cr₹197 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹152 Cr₹1,989 Cr₹1,682 Cr₹1,642 Cr₹1,867 Cr
    Non Convertible Debentures --₹1,598 Cr₹1,464 Cr₹1,385 Cr
    Converible Debentures & Bonds ---₹138 Cr₹370 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹41 Cr₹55 Cr₹67 Cr₹47 Cr
    Term Loans - Institutions ₹173 Cr₹2,046 Cr₹135 Cr₹131 Cr₹127 Cr
    Other Secured ₹-21 Cr₹-98 Cr₹-107 Cr₹-158 Cr₹-62 Cr
Unsecured Loans -₹121 Cr₹129 Cr₹91 Cr₹74 Cr
    Fixed Deposits - Public -₹81 Cr₹91 Cr--
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹41 Cr₹37 Cr₹91 Cr₹74 Cr
Deferred Tax Assets / Liabilities -₹-352 Cr₹-462 Cr₹-272 Cr₹-262 Cr
    Deferred Tax Assets ₹57 Cr₹613 Cr₹734 Cr₹567 Cr₹623 Cr
    Deferred Tax Liability ₹57 Cr₹262 Cr₹272 Cr₹295 Cr₹361 Cr
Other Long Term Liabilities ₹0.11 Cr₹82 Cr₹84 Cr₹89 Cr₹80 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.57 Cr₹31 Cr₹29 Cr₹28 Cr₹28 Cr
Total Non-Current Liabilities ₹156 Cr₹1,871 Cr₹1,462 Cr₹1,578 Cr₹1,788 Cr
Current Liabilities -----
Trade Payables ₹34 Cr₹623 Cr₹545 Cr₹589 Cr₹583 Cr
    Sundry Creditors ₹34 Cr₹623 Cr₹545 Cr₹589 Cr₹583 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹141 Cr₹366 Cr₹460 Cr₹462 Cr₹352 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.33 Cr₹34 Cr₹85 Cr₹49 Cr₹37 Cr
    Interest Accrued But Not Due ₹90 Cr₹15 Cr₹1.83 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹81 Cr₹138 Cr₹62 Cr
    Current maturity - Others -----
    Other Liabilities ₹50 Cr₹317 Cr₹292 Cr₹274 Cr₹253 Cr
Short Term Borrowings ₹25 Cr₹57 Cr₹16 Cr₹3.80 Cr₹15 Cr
    Secured ST Loans repayable on Demands -₹50 Cr--₹12 Cr
    Working Capital Loans- Sec -₹50 Cr--₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹25 Cr₹7.26 Cr₹16 Cr₹3.00 Cr-
    Other Unsecured Loans -₹-50 Cr-₹0.80 Cr₹-8.14 Cr
Short Term Provisions ₹4.85 Cr₹12 Cr₹17 Cr₹18 Cr₹34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.85 Cr₹11 Cr₹16 Cr₹17 Cr₹34 Cr
Total Current Liabilities ₹205 Cr₹1,058 Cr₹1,038 Cr₹1,072 Cr₹985 Cr
Total Liabilities ₹813 Cr₹3,024 Cr₹2,973 Cr₹3,161 Cr₹2,970 Cr
ASSETS
Gross Block ₹819 Cr₹2,562 Cr₹2,433 Cr₹2,650 Cr₹2,617 Cr
Less: Accumulated Depreciation ₹217 Cr₹833 Cr₹697 Cr₹645 Cr₹536 Cr
Less: Impairment of Assets -----
Net Block ₹602 Cr₹1,728 Cr₹1,736 Cr₹2,005 Cr₹2,081 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.41 Cr₹34 Cr₹65 Cr₹49 Cr₹33 Cr
Non Current Investments ₹56 Cr₹80 Cr₹82 Cr₹74 Cr₹77 Cr
Long Term Investment ₹56 Cr₹80 Cr₹82 Cr₹74 Cr₹77 Cr
    Quoted ₹21 Cr₹18 Cr₹27 Cr₹20 Cr₹20 Cr
    Unquoted ₹36 Cr₹63 Cr₹55 Cr₹54 Cr₹57 Cr
Long Term Loans & Advances ₹0.74 Cr₹24 Cr₹31 Cr₹27 Cr₹14 Cr
Other Non Current Assets ₹9.40 Cr₹13 Cr₹3.61 Cr₹9.97 Cr₹5.88 Cr
Total Non-Current Assets ₹674 Cr₹1,881 Cr₹1,919 Cr₹2,164 Cr₹2,211 Cr
Current Assets Loans & Advances -----
Currents Investments ₹15 Cr----
    Quoted -----
    Unquoted ₹15 Cr----
Inventories ₹36 Cr₹287 Cr₹232 Cr₹180 Cr₹137 Cr
    Raw Materials ₹5.60 Cr₹28 Cr₹36 Cr₹25 Cr₹15 Cr
    Work-in Progress ₹7.13 Cr₹85 Cr₹52 Cr₹18 Cr₹17 Cr
    Finished Goods ₹12 Cr₹44 Cr₹43 Cr₹22 Cr₹19 Cr
    Packing Materials -----
    Stores  and Spare ₹10 Cr₹101 Cr₹72 Cr₹99 Cr₹72 Cr
    Other Inventory ₹0.92 Cr₹29 Cr₹29 Cr₹16 Cr₹15 Cr
Sundry Debtors ₹32 Cr₹468 Cr₹372 Cr₹320 Cr₹305 Cr
    Debtors more than Six months ₹1.29 Cr₹17 Cr₹14 Cr₹12 Cr₹12 Cr
    Debtors Others ₹33 Cr₹460 Cr₹370 Cr₹319 Cr₹303 Cr
Cash and Bank ₹14 Cr₹184 Cr₹110 Cr₹179 Cr₹112 Cr
    Cash in hand ₹0.02 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr
    Balances at Bank ₹14 Cr₹184 Cr₹110 Cr₹179 Cr₹112 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹73 Cr₹101 Cr₹75 Cr₹14 Cr
    Interest accrued on Investments ₹0.38 Cr₹0.97 Cr₹1.36 Cr₹0.17 Cr₹0.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.51 Cr₹18 Cr₹23 Cr₹8.33 Cr₹4.27 Cr
    Other current_assets ₹16 Cr₹53 Cr₹77 Cr₹66 Cr₹10 Cr
Short Term Loans and Advances ₹24 Cr₹132 Cr₹179 Cr₹241 Cr₹190 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹129 Cr₹131 Cr₹114 Cr₹69 Cr
    Advance income tax and TDS ₹5.58 Cr₹6.72 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.93 Cr₹-3.71 Cr₹48 Cr₹128 Cr₹121 Cr
Total Current Assets ₹139 Cr₹1,144 Cr₹994 Cr₹996 Cr₹759 Cr
Net Current Assets (Including Current Investments) ₹-67 Cr₹86 Cr₹-43 Cr₹-76 Cr₹-226 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹813 Cr₹3,024 Cr₹2,973 Cr₹3,161 Cr₹2,970 Cr
Contingent Liabilities ₹17 Cr₹247 Cr₹292 Cr₹185 Cr₹229 Cr
Total Debt ₹198 Cr₹2,267 Cr₹1,934 Cr₹1,895 Cr₹2,018 Cr
Book Value -3.0515.2320.8511.98
Adjusted Book Value 14.533.0515.2320.8510.25

Compare Balance Sheet of peers of KESORAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KESORAM INDUSTRIES ₹173.7 Cr -7.5% -9.6% -97.3% Stock Analytics
ULTRATECH CEMENT ₹368,514.0 Cr 3.6% 12.1% 4.6% Stock Analytics
AMBUJA CEMENTS ₹146,482.0 Cr 2.9% 8.1% -14.9% Stock Analytics
SHREE CEMENT ₹112,928.0 Cr 0.9% 6% 13.4% Stock Analytics
JK CEMENT ₹48,281.4 Cr 1.6% 9.3% 46.5% Stock Analytics
ACC ₹36,882.4 Cr 2.4% 4.2% -29.4% Stock Analytics


KESORAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KESORAM INDUSTRIES

-7.5%

-9.6%

-97.3%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses