Home > Balance Sheet > KESORAM INDUSTRIES

KESORAM INDUSTRIES
Balance Sheet

COMMUNITY POLL
for KESORAM INDUSTRIES
Please provide your vote to see the results

KESORAM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹311 Cr₹311 Cr₹244 Cr₹165 Cr₹143 Cr
    Equity - Authorised ₹600 Cr₹600 Cr₹600 Cr₹600 Cr₹550 Cr
    Equity - Issued ₹311 Cr₹311 Cr₹245 Cr₹165 Cr₹143 Cr
    Equity Paid Up ₹311 Cr₹311 Cr₹244 Cr₹165 Cr₹143 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹1.06 Cr--
Total Reserves ₹-216 Cr₹163 Cr₹265 Cr₹33 Cr₹-240 Cr
    Securities Premium ₹1,260 Cr₹1,260 Cr₹1,231 Cr₹923 Cr₹801 Cr
    Capital Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Profit & Loss Account Balance ₹-1,874 Cr₹-1,497 Cr₹-1,300 Cr₹-1,226 Cr₹-1,369 Cr
    General Reserves ₹224 Cr₹224 Cr₹224 Cr₹224 Cr₹224 Cr
    Other Reserves ₹132 Cr₹134 Cr₹69 Cr₹70 Cr₹62 Cr
Reserve excluding Revaluation Reserve ₹-216 Cr₹163 Cr₹265 Cr₹33 Cr₹-240 Cr
Revaluation reserve -----
Shareholder's Funds ₹95 Cr₹473 Cr₹511 Cr₹197 Cr₹-97 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,989 Cr₹1,682 Cr₹1,642 Cr₹1,867 Cr₹1,414 Cr
    Non Convertible Debentures -₹1,598 Cr₹1,464 Cr₹1,385 Cr-
    Converible Debentures & Bonds --₹138 Cr₹370 Cr-
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹41 Cr₹55 Cr₹67 Cr₹47 Cr₹1,382 Cr
    Term Loans - Institutions ₹2,046 Cr₹135 Cr₹131 Cr₹127 Cr₹204 Cr
    Other Secured ₹-98 Cr₹-107 Cr₹-158 Cr₹-62 Cr₹-171 Cr
Unsecured Loans ₹121 Cr₹129 Cr₹91 Cr₹74 Cr-
    Fixed Deposits - Public ₹81 Cr₹91 Cr---
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹41 Cr₹37 Cr₹91 Cr₹74 Cr-
Deferred Tax Assets / Liabilities ₹-352 Cr₹-462 Cr₹-272 Cr₹-262 Cr-
    Deferred Tax Assets ₹613 Cr₹734 Cr₹567 Cr₹623 Cr₹363 Cr
    Deferred Tax Liability ₹262 Cr₹272 Cr₹295 Cr₹361 Cr₹363 Cr
Other Long Term Liabilities ₹82 Cr₹84 Cr₹89 Cr₹80 Cr₹87 Cr
Long Term Trade Payables -----
Long Term Provisions ₹31 Cr₹29 Cr₹28 Cr₹28 Cr₹26 Cr
Total Non-Current Liabilities ₹1,871 Cr₹1,462 Cr₹1,578 Cr₹1,788 Cr₹1,527 Cr
Current Liabilities -----
Trade Payables ₹623 Cr₹545 Cr₹589 Cr₹583 Cr₹623 Cr
    Sundry Creditors ₹623 Cr₹545 Cr₹589 Cr₹583 Cr₹548 Cr
    Acceptances ----₹75 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹366 Cr₹460 Cr₹462 Cr₹352 Cr₹434 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹35 Cr₹85 Cr₹49 Cr₹37 Cr₹33 Cr
    Interest Accrued But Not Due ₹15 Cr₹1.83 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹81 Cr₹138 Cr₹62 Cr-
    Current maturity - Others -----
    Other Liabilities ₹317 Cr₹292 Cr₹274 Cr₹253 Cr₹401 Cr
Short Term Borrowings ₹57 Cr₹16 Cr₹3.80 Cr₹15 Cr₹628 Cr
    Secured ST Loans repayable on Demands ₹50 Cr--₹12 Cr₹589 Cr
    Working Capital Loans- Sec ₹50 Cr--₹12 Cr₹589 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹7.26 Cr₹16 Cr₹3.00 Cr--
    Other Unsecured Loans ₹-50 Cr-₹0.80 Cr₹-8.14 Cr₹-550 Cr
Short Term Provisions ₹12 Cr₹17 Cr₹18 Cr₹34 Cr₹96 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr₹45 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹16 Cr₹17 Cr₹34 Cr₹52 Cr
Total Current Liabilities ₹1,058 Cr₹1,038 Cr₹1,072 Cr₹985 Cr₹1,782 Cr
Total Liabilities ₹3,024 Cr₹2,973 Cr₹3,161 Cr₹2,970 Cr₹3,212 Cr
ASSETS
Gross Block ₹2,562 Cr₹2,433 Cr₹2,650 Cr₹2,617 Cr₹2,591 Cr
Less: Accumulated Depreciation ₹833 Cr₹697 Cr₹645 Cr₹536 Cr₹424 Cr
Less: Impairment of Assets -----
Net Block ₹1,728 Cr₹1,736 Cr₹2,005 Cr₹2,081 Cr₹2,167 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹34 Cr₹65 Cr₹49 Cr₹33 Cr₹31 Cr
Non Current Investments ₹80 Cr₹82 Cr₹74 Cr₹77 Cr₹70 Cr
Long Term Investment ₹80 Cr₹82 Cr₹74 Cr₹77 Cr₹70 Cr
    Quoted ₹18 Cr₹27 Cr₹20 Cr₹20 Cr₹20 Cr
    Unquoted ₹63 Cr₹55 Cr₹54 Cr₹57 Cr₹50 Cr
Long Term Loans & Advances ₹24 Cr₹31 Cr₹27 Cr₹14 Cr₹424 Cr
Other Non Current Assets ₹13 Cr₹3.61 Cr₹9.97 Cr₹5.88 Cr₹9.12 Cr
Total Non-Current Assets ₹1,881 Cr₹1,919 Cr₹2,164 Cr₹2,211 Cr₹2,700 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹287 Cr₹232 Cr₹180 Cr₹137 Cr₹162 Cr
    Raw Materials ₹28 Cr₹36 Cr₹25 Cr₹15 Cr₹19 Cr
    Work-in Progress ₹85 Cr₹52 Cr₹18 Cr₹17 Cr₹21 Cr
    Finished Goods ₹44 Cr₹43 Cr₹22 Cr₹19 Cr₹53 Cr
    Packing Materials -----
    Stores  and Spare ₹101 Cr₹72 Cr₹99 Cr₹72 Cr₹66 Cr
    Other Inventory ₹29 Cr₹29 Cr₹16 Cr₹15 Cr₹2.68 Cr
Sundry Debtors ₹468 Cr₹372 Cr₹320 Cr₹305 Cr₹197 Cr
    Debtors more than Six months ₹17 Cr₹14 Cr₹12 Cr₹12 Cr₹8.37 Cr
    Debtors Others ₹460 Cr₹370 Cr₹319 Cr₹303 Cr₹197 Cr
Cash and Bank ₹184 Cr₹110 Cr₹179 Cr₹112 Cr₹16 Cr
    Cash in hand ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.10 Cr
    Balances at Bank ₹184 Cr₹110 Cr₹179 Cr₹112 Cr₹16 Cr
    Other cash and bank balances -----
Other Current Assets ₹73 Cr₹101 Cr₹75 Cr₹14 Cr₹12 Cr
    Interest accrued on Investments ₹0.97 Cr₹1.36 Cr₹0.17 Cr₹0.11 Cr₹0.09 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹18 Cr₹23 Cr₹8.33 Cr₹4.27 Cr₹5.55 Cr
    Other current_assets ₹53 Cr₹77 Cr₹66 Cr₹10 Cr₹6.44 Cr
Short Term Loans and Advances ₹132 Cr₹179 Cr₹241 Cr₹190 Cr₹124 Cr
    Advances recoverable in cash or in kind ₹140 Cr₹131 Cr₹114 Cr₹69 Cr₹45 Cr
    Advance income tax and TDS ₹6.72 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-14 Cr₹48 Cr₹128 Cr₹121 Cr₹80 Cr
Total Current Assets ₹1,144 Cr₹994 Cr₹996 Cr₹759 Cr₹511 Cr
Net Current Assets (Including Current Investments) ₹86 Cr₹-43 Cr₹-76 Cr₹-226 Cr₹-1,271 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,024 Cr₹2,973 Cr₹3,161 Cr₹2,970 Cr₹3,212 Cr
Contingent Liabilities ₹247 Cr₹292 Cr₹185 Cr₹229 Cr₹217 Cr
Total Debt ₹2,267 Cr₹1,934 Cr₹1,895 Cr₹2,018 Cr₹2,214 Cr
Book Value 3.0515.2320.8511.98-6.82
Adjusted Book Value 3.0515.2320.8510.25-5.84

Compare Balance Sheet of peers of KESORAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KESORAM INDUSTRIES ₹6,832.3 Cr 0.2% 7.4% 29.7% Stock Analytics
ULTRATECH CEMENT ₹332,935.0 Cr 0.1% 8.7% 16.5% Stock Analytics
AMBUJA CEMENTS ₹124,770.0 Cr -1.3% 2.7% -8.9% Stock Analytics
SHREE CEMENT ₹101,210.0 Cr 0.3% 12.8% 3.3% Stock Analytics
ACC ₹36,844.8 Cr -3.1% 5.5% -20.4% Stock Analytics
DALMIA BHARAT ₹34,206.3 Cr -1.6% 7.2% -11.9% Stock Analytics


KESORAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KESORAM INDUSTRIES

0.2%

7.4%

29.7%

SENSEX

0.2%

-0.1%

7.2%


You may also like the below Video Courses