Home > Balance Sheet > KERALA AYURVEDA

KERALA AYURVEDA
Balance Sheet

KERALA AYURVEDA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KERALA AYURVEDA
Please provide your vote to see the results

KERALA AYURVEDA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹20 Cr₹-4.98 Cr₹-4.45 Cr₹-7.15 Cr₹-2.63 Cr
    Securities Premium ₹38 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Capital Reserves ₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr
    Profit & Loss Account Balance ₹-19 Cr₹-17 Cr₹-17 Cr₹-19 Cr₹-15 Cr
    General Reserves ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹20 Cr₹-4.98 Cr₹-4.45 Cr₹-7.15 Cr₹-2.63 Cr
Revaluation reserve -----
Shareholder's Funds ₹32 Cr₹5.58 Cr₹6.11 Cr₹3.40 Cr₹7.93 Cr
Minority Interest ₹2.97 Cr₹2.30 Cr₹1.83 Cr₹1.80 Cr₹1.80 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹59 Cr₹50 Cr₹37 Cr₹59 Cr₹52 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹59 Cr₹50 Cr₹37 Cr₹59 Cr₹52 Cr
Deferred Tax Assets / Liabilities ₹0.18 Cr₹-0.70 Cr₹-0.20 Cr₹-0.61 Cr₹1.29 Cr
    Deferred Tax Assets ₹1.64 Cr₹2.32 Cr₹0.36 Cr₹1.61 Cr₹0.63 Cr
    Deferred Tax Liability ₹1.82 Cr₹1.63 Cr₹0.16 Cr₹1.00 Cr₹1.92 Cr
Other Long Term Liabilities ₹0.57 Cr₹0.35 Cr₹0.24 Cr₹4.59 Cr₹4.56 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.01 Cr₹4.57 Cr₹4.57 Cr₹4.27 Cr₹4.36 Cr
Total Non-Current Liabilities ₹65 Cr₹55 Cr₹42 Cr₹67 Cr₹63 Cr
Current Liabilities -----
Trade Payables ₹7.77 Cr₹7.51 Cr₹7.90 Cr₹6.13 Cr₹6.65 Cr
    Sundry Creditors ₹7.77 Cr₹7.51 Cr₹7.90 Cr₹6.13 Cr₹6.65 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹21 Cr₹19 Cr₹17 Cr₹11 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹15 Cr₹14 Cr₹12 Cr₹0.62 Cr₹5.90 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.41 Cr₹6.15 Cr₹7.40 Cr₹16 Cr₹5.14 Cr
Short Term Borrowings ₹8.16 Cr₹23 Cr₹33 Cr₹18 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹8.10 Cr₹13 Cr₹33 Cr₹18 Cr₹12 Cr
    Working Capital Loans- Sec ₹8.10 Cr₹13 Cr₹31 Cr₹14 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.03 Cr₹-3.54 Cr₹-31 Cr₹-14 Cr₹-11 Cr
Short Term Provisions ₹1.93 Cr₹1.43 Cr₹0.64 Cr₹0.77 Cr₹1.17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.21 Cr₹0.79 Cr₹0.07 Cr-₹0.44 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.72 Cr₹0.64 Cr₹0.57 Cr₹0.77 Cr₹0.74 Cr
Total Current Liabilities ₹40 Cr₹53 Cr₹60 Cr₹42 Cr₹31 Cr
Total Liabilities ₹141 Cr₹115 Cr₹110 Cr₹114 Cr₹103 Cr
ASSETS
Gross Block ₹71 Cr₹70 Cr₹67 Cr₹55 Cr₹33 Cr
Less: Accumulated Depreciation ₹25 Cr₹24 Cr₹23 Cr₹22 Cr-
Less: Impairment of Assets -----
Net Block ₹46 Cr₹46 Cr₹44 Cr₹33 Cr₹33 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.82 Cr₹6.84 Cr₹4.46 Cr₹14 Cr₹14 Cr
Non Current Investments ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.13 Cr
Long Term Investment ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.13 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.13 Cr
Long Term Loans & Advances ₹24 Cr₹24 Cr₹20 Cr₹20 Cr₹20 Cr
Other Non Current Assets ₹0.17 Cr₹0.17 Cr₹1.18 Cr₹0.05 Cr₹0.06 Cr
Total Non-Current Assets ₹77 Cr₹77 Cr₹70 Cr₹67 Cr₹67 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹16 Cr₹12 Cr₹12 Cr₹11 Cr₹13 Cr
    Raw Materials ₹1.24 Cr₹0.70 Cr₹0.60 Cr₹1.17 Cr₹1.48 Cr
    Work-in Progress ₹2.52 Cr₹2.04 Cr₹1.73 Cr₹1.74 Cr₹2.16 Cr
    Finished Goods ₹7.61 Cr₹5.14 Cr₹5.44 Cr₹3.90 Cr₹4.92 Cr
    Packing Materials ₹0.84 Cr₹1.19 Cr₹0.90 Cr₹0.73 Cr₹0.78 Cr
    Stores  and Spare ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.02 Cr
    Other Inventory ₹3.28 Cr₹3.41 Cr₹3.27 Cr₹3.44 Cr₹3.48 Cr
Sundry Debtors ₹16 Cr₹13 Cr₹13 Cr₹10 Cr₹11 Cr
    Debtors more than Six months ₹5.44 Cr₹6.60 Cr₹9.30 Cr₹12 Cr-
    Debtors Others ₹10 Cr₹6.36 Cr₹4.04 Cr₹-1.71 Cr₹11 Cr
Cash and Bank ₹23 Cr₹4.38 Cr₹2.80 Cr₹19 Cr₹6.37 Cr
    Cash in hand ₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.06 Cr
    Balances at Bank ₹23 Cr₹4.30 Cr₹2.72 Cr₹18 Cr₹6.14 Cr
    Other cash and bank balances --₹0.02 Cr₹0.08 Cr₹0.17 Cr
Other Current Assets ₹2.58 Cr₹2.82 Cr₹5.21 Cr₹0.10 Cr₹0.11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.58 Cr₹2.82 Cr₹5.21 Cr₹0.10 Cr₹0.11 Cr
    Other current_assets -----
Short Term Loans and Advances ₹3.41 Cr₹2.60 Cr₹3.75 Cr₹3.66 Cr₹2.95 Cr
    Advances recoverable in cash or in kind ₹3.41 Cr₹2.60 Cr₹3.75 Cr₹3.66 Cr₹2.95 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹60 Cr₹35 Cr₹37 Cr₹44 Cr₹33 Cr
Net Current Assets (Including Current Investments) ₹20 Cr₹-17 Cr₹-23 Cr₹1.73 Cr₹2.38 Cr
Miscellaneous Expenses not written off ₹3.13 Cr₹2.87 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr
Total Assets ₹141 Cr₹115 Cr₹110 Cr₹114 Cr₹103 Cr
Contingent Liabilities --₹0.06 Cr₹0.06 Cr₹0.05 Cr
Total Debt ₹70 Cr₹74 Cr₹70 Cr₹77 Cr₹64 Cr
Book Value 24.132.572.930.374.65
Adjusted Book Value 24.132.572.930.374.65

Compare Balance Sheet of peers of KERALA AYURVEDA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KERALA AYURVEDA ₹371.8 Cr 14.7% 16.5% 36.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹431,352.0 Cr 1.7% -4.7% 48.8% Stock Analytics
DIVIS LABORATORIES ₹159,265.0 Cr 4.4% 3.1% 66% Stock Analytics
CIPLA ₹120,035.0 Cr -0.9% -1.7% 17.3% Stock Analytics
DR REDDYS LABORATORIES ₹101,286.0 Cr -1% -8.9% 6.5% Stock Analytics
ZYDUS LIFESCIENCES ₹95,461.4 Cr -1% -4% 48.4% Stock Analytics


KERALA AYURVEDA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KERALA AYURVEDA

14.7%

16.5%

36.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses