Home > Balance Sheet > KERALA AYURVEDA

KERALA AYURVEDA
Balance Sheet

COMMUNITY POLL
for KERALA AYURVEDA
Please provide your vote to see the results

KERALA AYURVEDA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.23 Cr----
Total Reserves ₹-8.77 Cr₹20 Cr₹-4.98 Cr₹-4.45 Cr₹-7.15 Cr
    Securities Premium ₹38 Cr₹38 Cr₹11 Cr₹11 Cr₹11 Cr
    Capital Reserves ₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr
    Profit & Loss Account Balance ₹-46 Cr₹-19 Cr₹-17 Cr₹-17 Cr₹-19 Cr
    General Reserves ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
    Other Reserves ₹-1.20 Cr----
Reserve excluding Revaluation Reserve ₹-8.77 Cr₹20 Cr₹-4.98 Cr₹-4.45 Cr₹-7.15 Cr
Revaluation reserve -----
Shareholder's Funds ₹9.49 Cr₹32 Cr₹5.58 Cr₹6.11 Cr₹3.40 Cr
Minority Interest ₹3.40 Cr₹2.97 Cr₹2.30 Cr₹1.83 Cr₹1.80 Cr
Long-Term Borrowings -----
Secured Loans ₹18 Cr----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8.15 Cr----
    Term Loans - Institutions -----
    Other Secured ₹9.72 Cr----
Unsecured Loans -₹59 Cr₹50 Cr₹37 Cr₹59 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹59 Cr₹50 Cr₹37 Cr₹59 Cr
Deferred Tax Assets / Liabilities ₹-4.78 Cr₹0.18 Cr₹-0.70 Cr₹-0.20 Cr₹-0.61 Cr
    Deferred Tax Assets ₹6.28 Cr₹1.64 Cr₹2.32 Cr₹0.36 Cr₹1.61 Cr
    Deferred Tax Liability ₹1.51 Cr₹1.82 Cr₹1.63 Cr₹0.16 Cr₹1.00 Cr
Other Long Term Liabilities ₹4.53 Cr₹0.57 Cr₹0.35 Cr₹0.24 Cr₹4.59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.51 Cr₹5.01 Cr₹4.57 Cr₹4.57 Cr₹4.27 Cr
Total Non-Current Liabilities ₹23 Cr₹65 Cr₹55 Cr₹42 Cr₹67 Cr
Current Liabilities -----
Trade Payables ₹5.80 Cr₹7.77 Cr₹7.51 Cr₹7.90 Cr₹6.13 Cr
    Sundry Creditors ₹5.80 Cr₹7.77 Cr₹7.51 Cr₹7.90 Cr₹6.13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹23 Cr₹21 Cr₹19 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹15 Cr₹14 Cr₹12 Cr₹0.62 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹7.41 Cr₹6.15 Cr₹7.40 Cr₹16 Cr
Short Term Borrowings ₹46 Cr₹8.16 Cr₹23 Cr₹33 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹5.36 Cr₹8.10 Cr₹13 Cr₹33 Cr₹18 Cr
    Working Capital Loans- Sec ₹5.36 Cr₹8.10 Cr₹13 Cr₹31 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹35 Cr₹-8.03 Cr₹-3.54 Cr₹-31 Cr₹-14 Cr
Short Term Provisions ₹2.77 Cr₹1.93 Cr₹1.43 Cr₹0.64 Cr₹0.77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.25 Cr₹1.21 Cr₹0.79 Cr₹0.07 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.53 Cr₹0.72 Cr₹0.64 Cr₹0.57 Cr₹0.77 Cr
Total Current Liabilities ₹88 Cr₹40 Cr₹53 Cr₹60 Cr₹42 Cr
Total Liabilities ₹124 Cr₹141 Cr₹115 Cr₹110 Cr₹114 Cr
ASSETS
Gross Block ₹77 Cr₹71 Cr₹70 Cr₹67 Cr₹55 Cr
Less: Accumulated Depreciation ₹31 Cr₹25 Cr₹24 Cr₹23 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹47 Cr₹46 Cr₹46 Cr₹44 Cr₹33 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.23 Cr₹6.82 Cr₹6.84 Cr₹4.46 Cr₹14 Cr
Non Current Investments ₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Investment ₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Quoted ₹0.02 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Long Term Loans & Advances ₹27 Cr₹24 Cr₹24 Cr₹20 Cr₹20 Cr
Other Non Current Assets -₹0.17 Cr₹0.17 Cr₹1.18 Cr₹0.05 Cr
Total Non-Current Assets ₹83 Cr₹77 Cr₹77 Cr₹70 Cr₹67 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹13 Cr₹16 Cr₹12 Cr₹12 Cr₹11 Cr
    Raw Materials ₹1.18 Cr₹1.24 Cr₹0.70 Cr₹0.60 Cr₹1.17 Cr
    Work-in Progress ₹2.47 Cr₹2.52 Cr₹2.04 Cr₹1.73 Cr₹1.74 Cr
    Finished Goods ₹8.41 Cr₹7.61 Cr₹5.14 Cr₹5.44 Cr₹3.90 Cr
    Packing Materials ₹0.86 Cr₹0.84 Cr₹1.19 Cr₹0.90 Cr₹0.73 Cr
    Stores  and Spare ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr
    Other Inventory ₹0.03 Cr₹3.28 Cr₹3.41 Cr₹3.27 Cr₹3.44 Cr
Sundry Debtors ₹19 Cr₹16 Cr₹13 Cr₹13 Cr₹10 Cr
    Debtors more than Six months ₹11 Cr₹5.44 Cr₹6.60 Cr₹9.30 Cr₹12 Cr
    Debtors Others ₹8.47 Cr₹10 Cr₹6.36 Cr₹4.04 Cr₹-1.71 Cr
Cash and Bank ₹3.39 Cr₹23 Cr₹4.38 Cr₹2.80 Cr₹19 Cr
    Cash in hand ₹0.13 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.08 Cr
    Balances at Bank ₹3.26 Cr₹23 Cr₹4.30 Cr₹2.72 Cr₹18 Cr
    Other cash and bank balances ---₹0.02 Cr₹0.08 Cr
Other Current Assets ₹0.65 Cr₹2.58 Cr₹2.82 Cr₹5.21 Cr₹0.10 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.09 Cr₹2.58 Cr₹2.82 Cr₹5.21 Cr₹0.10 Cr
    Other current_assets ₹0.56 Cr----
Short Term Loans and Advances ₹4.37 Cr₹3.41 Cr₹2.60 Cr₹3.75 Cr₹3.66 Cr
    Advances recoverable in cash or in kind ₹2.88 Cr₹3.41 Cr₹2.60 Cr₹3.75 Cr₹3.66 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.50 Cr----
Total Current Assets ₹41 Cr₹60 Cr₹35 Cr₹37 Cr₹44 Cr
Net Current Assets (Including Current Investments) ₹-47 Cr₹20 Cr₹-17 Cr₹-23 Cr₹1.73 Cr
Miscellaneous Expenses not written off -₹3.13 Cr₹2.87 Cr₹3.02 Cr₹3.02 Cr
Total Assets ₹124 Cr₹141 Cr₹115 Cr₹110 Cr₹114 Cr
Contingent Liabilities ---₹0.06 Cr₹0.06 Cr
Total Debt ₹66 Cr₹70 Cr₹74 Cr₹70 Cr₹77 Cr
Book Value 2.7124.132.572.930.37
Adjusted Book Value 2.7124.132.572.930.37

Compare Balance Sheet of peers of KERALA AYURVEDA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KERALA AYURVEDA ₹385.4 Cr 2% -5.8% -18.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹416,884.0 Cr -0.5% -1.9% -3% Stock Analytics
DIVIS LABORATORIES ₹172,442.0 Cr 1.8% 1.3% 10.8% Stock Analytics
TORRENT PHARMACEUTICALS ₹129,770.0 Cr 1.3% 2.7% 10% Stock Analytics
CIPLA ₹120,871.0 Cr -0.2% -0.7% 1.9% Stock Analytics
DR REDDYS LABORATORIES ₹105,693.0 Cr -1% 2.5% -4.4% Stock Analytics


KERALA AYURVEDA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KERALA AYURVEDA

2%

-5.8%

-18.8%

SENSEX

1%

0.6%

7.8%


You may also like the below Video Courses