Home > Balance Sheet > KEI INDUSTRIES

KEI INDUSTRIES
Balance Sheet

KEI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for KEI INDUSTRIES
Please provide your vote to see the results

KEI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹11 Cr₹6.89 Cr₹7.42 Cr₹12 Cr₹13 Cr
Total Reserves ₹3,119 Cr₹2,564 Cr₹2,110 Cr₹1,744 Cr₹1,476 Cr
    Securities Premium ₹620 Cr₹613 Cr₹609 Cr₹597 Cr₹581 Cr
    Capital Reserves ₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr
    Profit & Loss Account Balance ₹2,496 Cr₹1,949 Cr₹1,499 Cr₹1,145 Cr₹895 Cr
    General Reserves ₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr
    Other Reserves ₹-1.35 Cr₹-2.06 Cr₹-2.23 Cr₹-2.41 Cr₹-5.44 Cr
Reserve excluding Revaluation Reserve ₹3,119 Cr₹2,564 Cr₹2,110 Cr₹1,744 Cr₹1,476 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,148 Cr₹2,589 Cr₹2,136 Cr₹1,774 Cr₹1,507 Cr
Minority Interest -₹-0.02 Cr₹-0.01 Cr₹-0.01 Cr₹-0.11 Cr
Long-Term Borrowings -----
Secured Loans ---₹20 Cr₹47 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹5.00 Cr₹10.00 Cr₹54 Cr
    Term Loans - Institutions -----
    Other Secured --₹-5.00 Cr₹9.71 Cr₹-6.95 Cr
Unsecured Loans ---₹12 Cr₹5.95 Cr
    Fixed Deposits - Public ---₹12 Cr₹2.38 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹3.57 Cr
Deferred Tax Assets / Liabilities ₹27 Cr₹27 Cr₹29 Cr₹28 Cr₹31 Cr
    Deferred Tax Assets ₹19 Cr₹17 Cr₹15 Cr₹18 Cr₹14 Cr
    Deferred Tax Liability ₹46 Cr₹44 Cr₹45 Cr₹46 Cr₹45 Cr
Other Long Term Liabilities ₹32 Cr₹22 Cr₹21 Cr₹24 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹17 Cr₹15 Cr₹8.77 Cr₹9.12 Cr₹11 Cr
Total Non-Current Liabilities ₹77 Cr₹63 Cr₹59 Cr₹92 Cr₹109 Cr
Current Liabilities -----
Trade Payables ₹1,008 Cr₹748 Cr₹763 Cr₹742 Cr₹1,169 Cr
    Sundry Creditors ₹502 Cr₹529 Cr₹464 Cr₹418 Cr₹399 Cr
    Acceptances ₹506 Cr₹219 Cr₹299 Cr₹323 Cr₹770 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹276 Cr₹220 Cr₹239 Cr₹134 Cr₹211 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹149 Cr₹144 Cr₹161 Cr₹66 Cr₹118 Cr
    Interest Accrued But Not Due ₹0.22 Cr-₹0.06 Cr₹0.12 Cr₹0.39 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.90 Cr₹1.50 Cr
    Other Liabilities ₹127 Cr₹76 Cr₹78 Cr₹67 Cr₹91 Cr
Short Term Borrowings ₹134 Cr₹135 Cr₹311 Cr₹254 Cr₹262 Cr
    Secured ST Loans repayable on Demands ₹134 Cr₹135 Cr₹311 Cr₹224 Cr₹238 Cr
    Working Capital Loans- Sec ₹134 Cr₹135 Cr₹311 Cr₹224 Cr₹238 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-134 Cr₹-135 Cr₹-311 Cr₹-195 Cr₹-213 Cr
Short Term Provisions ₹13 Cr₹15 Cr₹20 Cr₹13 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.38 Cr₹5.46 Cr₹15 Cr₹8.06 Cr₹3.83 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹9.14 Cr₹5.55 Cr₹5.05 Cr₹8.14 Cr
Total Current Liabilities ₹1,431 Cr₹1,118 Cr₹1,333 Cr₹1,142 Cr₹1,654 Cr
Total Liabilities ₹4,656 Cr₹3,770 Cr₹3,527 Cr₹3,009 Cr₹3,271 Cr
ASSETS
Gross Block ₹1,130 Cr₹870 Cr₹782 Cr₹734 Cr₹693 Cr
Less: Accumulated Depreciation ₹359 Cr₹303 Cr₹251 Cr₹197 Cr₹140 Cr
Less: Impairment of Assets -----
Net Block ₹770 Cr₹567 Cr₹531 Cr₹537 Cr₹554 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹121 Cr₹15 Cr₹17 Cr₹7.13 Cr₹11 Cr
Non Current Investments ₹1.59 Cr₹1.27 Cr₹2.02 Cr₹1.17 Cr₹0.75 Cr
Long Term Investment ₹1.59 Cr₹1.27 Cr₹2.02 Cr₹1.17 Cr₹0.75 Cr
    Quoted ₹0.83 Cr₹0.57 Cr₹0.49 Cr₹0.47 Cr₹0.28 Cr
    Unquoted ₹0.76 Cr₹0.70 Cr₹1.53 Cr₹0.70 Cr₹0.47 Cr
Long Term Loans & Advances ₹65 Cr₹25 Cr₹16 Cr₹23 Cr₹17 Cr
Other Non Current Assets ₹0.84 Cr₹0.42 Cr₹0.66 Cr₹0.40 Cr₹0.94 Cr
Total Non-Current Assets ₹959 Cr₹609 Cr₹566 Cr₹568 Cr₹583 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,343 Cr₹1,102 Cr₹1,079 Cr₹763 Cr₹864 Cr
    Raw Materials ₹317 Cr₹225 Cr₹202 Cr₹210 Cr₹167 Cr
    Work-in Progress ₹321 Cr₹274 Cr₹281 Cr₹173 Cr₹177 Cr
    Finished Goods ₹494 Cr₹416 Cr₹390 Cr₹287 Cr₹325 Cr
    Packing Materials ₹15 Cr₹14 Cr₹12 Cr₹8.57 Cr₹9.76 Cr
    Stores  and Spare ₹9.98 Cr₹8.63 Cr₹7.98 Cr₹7.41 Cr₹8.64 Cr
    Other Inventory ₹185 Cr₹166 Cr₹186 Cr₹77 Cr₹177 Cr
Sundry Debtors ₹1,518 Cr₹1,388 Cr₹1,396 Cr₹1,350 Cr₹1,368 Cr
    Debtors more than Six months ₹115 Cr₹135 Cr₹142 Cr₹139 Cr-
    Debtors Others ₹1,424 Cr₹1,270 Cr₹1,274 Cr₹1,233 Cr₹1,386 Cr
Cash and Bank ₹700 Cr₹537 Cr₹360 Cr₹221 Cr₹214 Cr
    Cash in hand ₹0.22 Cr₹0.26 Cr₹0.27 Cr₹0.24 Cr₹0.29 Cr
    Balances at Bank ₹700 Cr₹537 Cr₹360 Cr₹221 Cr₹214 Cr
    Other cash and bank balances -----
Other Current Assets ₹48 Cr₹40 Cr₹52 Cr₹49 Cr₹90 Cr
    Interest accrued on Investments ₹1.53 Cr₹1.37 Cr₹0.42 Cr₹0.45 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹1.89 Cr
    Prepaid Expenses ₹4.90 Cr₹6.54 Cr₹5.40 Cr₹2.42 Cr₹4.37 Cr
    Other current_assets ₹42 Cr₹32 Cr₹46 Cr₹46 Cr₹84 Cr
Short Term Loans and Advances ₹88 Cr₹95 Cr₹75 Cr₹57 Cr₹152 Cr
    Advances recoverable in cash or in kind ₹68 Cr₹83 Cr₹65 Cr₹47 Cr₹140 Cr
    Advance income tax and TDS ₹6.16 Cr₹6.00 Cr₹4.44 Cr₹4.44 Cr₹3.95 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹5.88 Cr₹5.13 Cr₹5.78 Cr₹7.77 Cr
Total Current Assets ₹3,697 Cr₹3,161 Cr₹2,961 Cr₹2,440 Cr₹2,688 Cr
Net Current Assets (Including Current Investments) ₹2,266 Cr₹2,044 Cr₹1,628 Cr₹1,298 Cr₹1,033 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,656 Cr₹3,770 Cr₹3,527 Cr₹3,009 Cr₹3,271 Cr
Contingent Liabilities ₹319 Cr₹145 Cr₹277 Cr₹193 Cr₹1,330 Cr
Total Debt ₹134 Cr₹135 Cr₹331 Cr₹305 Cr₹367 Cr
Book Value -286.32236.18196.14166.95
Adjusted Book Value 347.67286.32236.18196.14166.95

Compare Balance Sheet of peers of KEI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEI INDUSTRIES ₹39,802.1 Cr -6.8% 9.8% 40.6% Stock Analytics
POLYCAB INDIA ₹108,012.0 Cr -4.8% 12.1% 31.9% Stock Analytics
FINOLEX CABLES ₹17,678.3 Cr -7.8% 5.4% 4% Stock Analytics
RR KABEL ₹15,818.3 Cr -3.2% -7.7% -18.1% Stock Analytics
STERLITE TECHNOLOGIES ₹5,773.3 Cr -2.1% 3.7% -17.7% Stock Analytics
PRECISION WIRES INDIA ₹3,133.6 Cr -5.4% 1.5% 43.8% Stock Analytics


KEI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEI INDUSTRIES

-6.8%

9.8%

40.6%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses