KBC GLOBAL
|
KBC GLOBAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹110 Cr | ₹67 Cr | ₹62 Cr | ₹12 Cr |
Equity - Authorised | ₹350 Cr | ₹350 Cr | ₹75 Cr | ₹20 Cr |
Equity - Issued | ₹110 Cr | ₹67 Cr | ₹62 Cr | ₹12 Cr |
Equity Paid Up | ₹110 Cr | ₹67 Cr | ₹62 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹2.00 |
Share Warrants & Outstandings | - | ₹16 Cr | - | - |
Total Reserves | ₹800 Cr | ₹851 Cr | ₹78 Cr | ₹111 Cr |
Securities Premium | ₹59 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹1.01 Cr | ₹38 Cr | ₹41 Cr | ₹74 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹740 Cr | ₹777 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹800 Cr | ₹851 Cr | ₹78 Cr | ₹111 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹910 Cr | ₹933 Cr | ₹140 Cr | ₹123 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹33 Cr | ₹45 Cr | ₹47 Cr | ₹34 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹59 Cr | ₹58 Cr | ₹63 Cr | ₹70 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹-25 Cr | ₹-13 Cr | ₹-17 Cr | ₹-36 Cr |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.11 Cr | ₹-0.13 Cr | ₹-0.15 Cr | ₹-0.18 Cr |
Deferred Tax Assets | ₹0.13 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.24 Cr |
Deferred Tax Liability | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr |
Other Long Term Liabilities | ₹71 Cr | ₹33 Cr | ₹63 Cr | ₹67 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.65 Cr | ₹0.57 Cr | ₹0.49 Cr | ₹0.40 Cr |
Total Non-Current Liabilities | ₹104 Cr | ₹79 Cr | ₹110 Cr | ₹102 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹4.94 Cr | ₹2.96 Cr | ₹9.36 Cr | ₹16 Cr |
Sundry Creditors | ₹4.94 Cr | ₹2.96 Cr | ₹9.36 Cr | ₹16 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹46 Cr | ₹36 Cr | ₹29 Cr | ₹40 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹46 Cr | ₹36 Cr | ₹29 Cr | ₹40 Cr |
Short Term Borrowings | ₹17 Cr | ₹67 Cr | ₹26 Cr | ₹22 Cr |
Secured ST Loans repayable on Demands | ₹17 Cr | ₹67 Cr | ₹26 Cr | ₹21 Cr |
Working Capital Loans- Sec | ₹17 Cr | ₹67 Cr | ₹26 Cr | ₹21 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-17 Cr | ₹-67 Cr | ₹-26 Cr | ₹-21 Cr |
Short Term Provisions | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹9.77 Cr | ₹9.77 Cr | ₹12 Cr | ₹10 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.71 Cr | ₹0.72 Cr | ₹0.67 Cr | ₹0.67 Cr |
Total Current Liabilities | ₹78 Cr | ₹116 Cr | ₹77 Cr | ₹89 Cr |
Total Liabilities | ₹1,093 Cr | ₹1,128 Cr | ₹327 Cr | ₹314 Cr |
ASSETS | ||||
Gross Block | ₹1.54 Cr | ₹1.50 Cr | ₹1.46 Cr | ₹1.40 Cr |
Less: Accumulated Depreciation | ₹0.77 Cr | ₹0.65 Cr | ₹0.52 Cr | ₹0.39 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹0.77 Cr | ₹0.86 Cr | ₹0.95 Cr | ₹1.01 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | - | - | - | - |
Non Current Investments | ₹0.30 Cr | ₹662 Cr | ₹0.30 Cr | ₹0.30 Cr |
Long Term Investment | ₹0.30 Cr | ₹662 Cr | ₹0.30 Cr | ₹0.30 Cr |
Quoted | - | - | - | - |
Unquoted | ₹0.30 Cr | ₹662 Cr | ₹0.30 Cr | ₹0.30 Cr |
Long Term Loans & Advances | ₹71 Cr | ₹71 Cr | ₹67 Cr | ₹46 Cr |
Other Non Current Assets | ₹6.37 Cr | ₹32 Cr | ₹10 Cr | ₹8.47 Cr |
Total Non-Current Assets | ₹79 Cr | ₹766 Cr | ₹78 Cr | ₹56 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹24 Cr | ₹21 Cr | ₹28 Cr | ₹56 Cr |
Quoted | - | - | - | ₹0.01 Cr |
Unquoted | ₹24 Cr | ₹21 Cr | ₹28 Cr | ₹56 Cr |
Inventories | ₹145 Cr | ₹129 Cr | ₹118 Cr | ₹124 Cr |
Raw Materials | ₹9.44 Cr | ₹9.44 Cr | ₹9.44 Cr | ₹9.44 Cr |
Work-in Progress | ₹131 Cr | ₹115 Cr | ₹104 Cr | ₹110 Cr |
Finished Goods | ₹4.55 Cr | ₹4.55 Cr | ₹4.52 Cr | ₹4.79 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹84 Cr | ₹86 Cr | ₹83 Cr | ₹58 Cr |
Debtors more than Six months | ₹27 Cr | ₹28 Cr | ₹13 Cr | ₹11 Cr |
Debtors Others | ₹57 Cr | ₹58 Cr | ₹70 Cr | ₹46 Cr |
Cash and Bank | ₹689 Cr | ₹3.46 Cr | ₹0.50 Cr | ₹0.37 Cr |
Cash in hand | ₹688 Cr | ₹1.86 Cr | ₹0.25 Cr | ₹0.01 Cr |
Balances at Bank | ₹1.61 Cr | ₹1.60 Cr | ₹0.25 Cr | ₹0.36 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹54 Cr | ₹112 Cr | ₹0.87 Cr | ₹1.20 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | ₹12 Cr | - | - |
Prepaid Expenses | - | - | - | - |
Other current_assets | ₹54 Cr | ₹100 Cr | ₹0.87 Cr | ₹1.20 Cr |
Short Term Loans and Advances | ₹19 Cr | ₹11 Cr | ₹18 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹0.23 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr |
Advance income tax and TDS | ₹1.00 Cr | ₹0.56 Cr | ₹1.88 Cr | ₹1.37 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹17 Cr | ₹9.90 Cr | ₹16 Cr | ₹17 Cr |
Total Current Assets | ₹1,014 Cr | ₹362 Cr | ₹249 Cr | ₹258 Cr |
Net Current Assets (Including Current Investments) | ₹935 Cr | ₹246 Cr | ₹172 Cr | ₹169 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹1,093 Cr | ₹1,128 Cr | ₹327 Cr | ₹314 Cr |
Contingent Liabilities | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹102 Cr |
Total Debt | ₹76 Cr | ₹125 Cr | ₹89 Cr | ₹92 Cr |
Book Value | - | 13.78 | 2.27 | 20.01 |
Adjusted Book Value | 8.29 | 13.78 | 2.27 | 2.00 |
Compare Balance Sheet of peers of KBC GLOBAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KBC GLOBAL | ₹481.0 Cr | -3.2% | -21.7% | -13.5% | Stock Analytics | |
DLF | ₹206,713.0 Cr | 0% | -1.4% | 13.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹137,243.0 Cr | -2.3% | 6.2% | 33% | Stock Analytics | |
GODREJ PROPERTIES | ₹84,643.1 Cr | -0.7% | -1.8% | 37.8% | Stock Analytics | |
OBEROI REALTY | ₹83,041.3 Cr | -1.4% | 10.9% | 57.7% | Stock Analytics | |
THE PHOENIX MILLS | ₹57,436.4 Cr | -5.3% | -7.9% | 41.5% | Stock Analytics |
KBC GLOBAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KBC GLOBAL | -3.2% |
-21.7% |
-13.5% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses