KAYA
|
KAYA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.76 Cr | ₹2.83 Cr | ₹1.29 Cr | - | ₹2.46 Cr |
Total Reserves | ₹-242 Cr | ₹-120 Cr | ₹-16 Cr | ₹41 Cr | ₹66 Cr |
Securities Premium | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr |
Capital Reserves | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Profit & Loss Account Balance | ₹-534 Cr | ₹-405 Cr | ₹-287 Cr | ₹-217 Cr | ₹-180 Cr |
General Reserves | ₹4.25 Cr | ₹2.96 Cr | ₹2.96 Cr | ₹2.96 Cr | ₹0.50 Cr |
Other Reserves | ₹39 Cr | ₹33 Cr | ₹19 Cr | ₹6.93 Cr | ₹-3.26 Cr |
Reserve excluding Revaluation Reserve | ₹-242 Cr | ₹-120 Cr | ₹-16 Cr | ₹41 Cr | ₹66 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-227 Cr | ₹-104 Cr | ₹-1.55 Cr | ₹54 Cr | ₹82 Cr |
Minority Interest | ₹-0.01 Cr | ₹0.67 Cr | ₹0.53 Cr | ₹0.37 Cr | ₹0.67 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹16 Cr | ₹50 Cr | - | ₹7.32 Cr | ₹13 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹16 Cr | ₹50 Cr | - | ₹7.32 Cr | ₹13 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹126 Cr | ₹92 Cr | ₹79 Cr | ₹21 Cr | ₹9.05 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹126 Cr | ₹92 Cr | ₹79 Cr | ₹21 Cr | ₹9.05 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹85 Cr | ₹68 Cr | ₹78 Cr | ₹89 Cr | ₹103 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹9.64 Cr | ₹15 Cr | ₹9.62 Cr | ₹14 Cr | ₹16 Cr |
Total Non-Current Liabilities | ₹236 Cr | ₹224 Cr | ₹166 Cr | ₹131 Cr | ₹142 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹50 Cr | ₹50 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr |
Sundry Creditors | ₹50 Cr | ₹50 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹224 Cr | ₹190 Cr | ₹148 Cr | ₹142 Cr | ₹151 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹104 Cr | ₹104 Cr | ₹82 Cr | ₹84 Cr | ₹99 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.05 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹120 Cr | ₹86 Cr | ₹66 Cr | ₹58 Cr | ₹52 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹12 Cr | ₹8.57 Cr | ₹12 Cr | ₹6.83 Cr | ₹7.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹8.57 Cr | ₹12 Cr | ₹6.83 Cr | ₹7.18 Cr |
Total Current Liabilities | ₹286 Cr | ₹249 Cr | ₹196 Cr | ₹182 Cr | ₹189 Cr |
Total Liabilities | ₹296 Cr | ₹370 Cr | ₹361 Cr | ₹368 Cr | ₹413 Cr |
ASSETS | |||||
Gross Block | ₹483 Cr | ₹498 Cr | ₹437 Cr | ₹416 Cr | ₹400 Cr |
Less: Accumulated Depreciation | ₹242 Cr | ₹248 Cr | ₹197 Cr | ₹137 Cr | ₹97 Cr |
Less: Impairment of Assets | ₹67 Cr | ₹33 Cr | - | ₹0.26 Cr | - |
Net Block | ₹174 Cr | ₹217 Cr | ₹240 Cr | ₹279 Cr | ₹303 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.01 Cr | - | ₹0.56 Cr | ₹0.41 Cr |
Non Current Investments | ₹1.88 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Long Term Investment | ₹1.88 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.88 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Long Term Loans & Advances | ₹9.40 Cr | ₹7.91 Cr | ₹13 Cr | ₹9.81 Cr | ₹14 Cr |
Other Non Current Assets | ₹7.43 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.46 Cr | ₹0.44 Cr |
Total Non-Current Assets | ₹194 Cr | ₹227 Cr | ₹255 Cr | ₹290 Cr | ₹318 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹27 Cr | ₹21 Cr | ₹26 Cr | ₹11 Cr | ₹19 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹27 Cr | ₹21 Cr | ₹26 Cr | ₹11 Cr | ₹19 Cr |
Inventories | ₹29 Cr | ₹29 Cr | ₹27 Cr | ₹28 Cr | ₹36 Cr |
Raw Materials | ₹2.55 Cr | ₹1.66 Cr | ₹1.02 Cr | ₹2.65 Cr | ₹3.29 Cr |
Work-in Progress | - | ₹0.25 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.51 Cr |
Finished Goods | ₹2.18 Cr | ₹2.60 Cr | ₹5.22 Cr | ₹5.78 Cr | ₹7.20 Cr |
Packing Materials | ₹2.67 Cr | ₹2.48 Cr | ₹2.65 Cr | ₹3.00 Cr | ₹3.25 Cr |
Stores  and Spare | ₹20 Cr | ₹22 Cr | ₹18 Cr | ₹15 Cr | ₹21 Cr |
Other Inventory | ₹0.85 Cr | ₹0.73 Cr | ₹0.32 Cr | ₹0.62 Cr | ₹1.05 Cr |
Sundry Debtors | ₹3.92 Cr | ₹3.54 Cr | ₹3.82 Cr | ₹3.31 Cr | ₹5.14 Cr |
Debtors more than Six months | ₹0.69 Cr | ₹0.56 Cr | ₹0.21 Cr | ₹0.33 Cr | ₹0.05 Cr |
Debtors Others | ₹4.20 Cr | ₹3.74 Cr | ₹3.82 Cr | ₹3.15 Cr | ₹5.14 Cr |
Cash and Bank | ₹18 Cr | ₹54 Cr | ₹26 Cr | ₹13 Cr | ₹7.79 Cr |
Cash in hand | ₹1.18 Cr | ₹0.94 Cr | ₹0.63 Cr | ₹0.66 Cr | ₹0.33 Cr |
Balances at Bank | ₹17 Cr | ₹53 Cr | ₹25 Cr | ₹12 Cr | ₹7.47 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.14 Cr | ₹11 Cr | ₹5.83 Cr | ₹6.70 Cr | ₹5.47 Cr |
Interest accrued on Investments | ₹0.22 Cr | ₹0.05 Cr | ₹0.01 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.33 Cr | ₹8.31 Cr | ₹3.40 Cr | ₹5.27 Cr | ₹5.01 Cr |
Other current_assets | ₹3.60 Cr | ₹2.36 Cr | ₹2.42 Cr | ₹1.43 Cr | ₹0.46 Cr |
Short Term Loans and Advances | ₹15 Cr | ₹24 Cr | ₹17 Cr | ₹16 Cr | ₹22 Cr |
Advances recoverable in cash or in kind | ₹2.26 Cr | ₹8.01 Cr | ₹6.73 Cr | ₹5.46 Cr | ₹5.51 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr |
Total Current Assets | ₹102 Cr | ₹143 Cr | ₹106 Cr | ₹78 Cr | ₹95 Cr |
Net Current Assets (Including Current Investments) | ₹-184 Cr | ₹-106 Cr | ₹-90 Cr | ₹-104 Cr | ₹-94 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹296 Cr | ₹370 Cr | ₹361 Cr | ₹368 Cr | ₹413 Cr |
Contingent Liabilities | ₹1.90 Cr | ₹1.93 Cr | ₹1.95 Cr | ₹2.18 Cr | ₹2.43 Cr |
Total Debt | ₹178 Cr | ₹142 Cr | ₹86 Cr | ₹36 Cr | ₹30 Cr |
Book Value | - | -81.58 | -2.17 | 41.70 | 60.61 |
Adjusted Book Value | -174.93 | -81.58 | -2.17 | 41.70 | 60.61 |
Compare Balance Sheet of peers of KAYA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KAYA | ₹484.7 Cr | 0.1% | 3.6% | 15.4% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹113,409.0 Cr | -1.5% | 17.9% | 73.4% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹104,226.0 Cr | -0.2% | 7.5% | 32.6% | Stock Analytics | |
FORTIS HEALTHCARE | ₹51,125.8 Cr | -2.7% | -0.5% | 72.7% | Stock Analytics | |
GLOBAL HEALTH | ₹29,516.4 Cr | -0.7% | 2.5% | 22.1% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹26,286.9 Cr | -0.6% | 2.2% | 9.2% | Stock Analytics |
KAYA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KAYA | 0.1% |
3.6% |
15.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses