KAVERI SEED COMPANY
|
KAVERI SEED COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,222 Cr | ₹1,354 Cr | ₹1,269 Cr | ₹1,232 Cr | ₹947 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,246 Cr | ₹1,373 Cr | ₹1,277 Cr | ₹1,224 Cr | ₹946 Cr |
General Reserves | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹20 Cr | ₹10 Cr |
Other Reserves | ₹-33 Cr | ₹-29 Cr | ₹-18 Cr | ₹-11 Cr | ₹-9.81 Cr |
Reserve excluding Revaluation Reserve | ₹1,222 Cr | ₹1,354 Cr | ₹1,269 Cr | ₹1,232 Cr | ₹947 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,233 Cr | ₹1,365 Cr | ₹1,281 Cr | ₹1,244 Cr | ₹959 Cr |
Minority Interest | ₹3.35 Cr | ₹2.22 Cr | ₹1.30 Cr | ₹0.95 Cr | ₹0.24 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.13 Cr | ₹0.61 Cr | ₹1.08 Cr | ₹5.79 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹0.13 Cr | ₹0.61 Cr | ₹1.08 Cr | ₹5.79 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹9.02 Cr | ₹7.68 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr |
Deferred Tax Assets | ₹5.27 Cr | ₹3.48 Cr | ₹3.16 Cr | ₹1.86 Cr | ₹1.74 Cr |
Deferred Tax Liability | ₹14 Cr | ₹11 Cr | ₹17 Cr | ₹16 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹58 Cr | ₹49 Cr | ₹54 Cr | ₹44 Cr | ₹33 Cr |
Total Non-Current Liabilities | ₹84 Cr | ₹73 Cr | ₹84 Cr | ₹73 Cr | ₹68 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹247 Cr | ₹232 Cr | ₹230 Cr | ₹358 Cr | ₹267 Cr |
Sundry Creditors | ₹247 Cr | ₹232 Cr | ₹230 Cr | ₹358 Cr | ₹267 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹364 Cr | ₹300 Cr | ₹278 Cr | ₹263 Cr | ₹242 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹342 Cr | ₹276 Cr | ₹257 Cr | ₹245 Cr | ₹227 Cr |
Interest Accrued But Not Due | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹21 Cr | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹171 Cr | ₹121 Cr | ₹44 Cr | ₹56 Cr | ₹70 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹19 Cr | ₹13 Cr | ₹1.51 Cr | ₹1.88 Cr | ₹1.94 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹152 Cr | ₹108 Cr | ₹42 Cr | ₹54 Cr | ₹68 Cr |
Total Current Liabilities | ₹781 Cr | ₹653 Cr | ₹551 Cr | ₹677 Cr | ₹579 Cr |
Total Liabilities | ₹2,102 Cr | ₹2,094 Cr | ₹1,918 Cr | ₹1,995 Cr | ₹1,606 Cr |
ASSETS | |||||
Gross Block | ₹574 Cr | ₹510 Cr | ₹473 Cr | ₹457 Cr | ₹444 Cr |
Less: Accumulated Depreciation | ₹276 Cr | ₹249 Cr | ₹231 Cr | ₹211 Cr | ₹194 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹297 Cr | ₹261 Cr | ₹242 Cr | ₹246 Cr | ₹250 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹134 Cr | ₹133 Cr | ₹43 Cr | ₹31 Cr | ₹18 Cr |
Non Current Investments | ₹4.28 Cr | ₹5.22 Cr | ₹46 Cr | ₹39 Cr | ₹33 Cr |
Long Term Investment | ₹4.28 Cr | ₹5.22 Cr | ₹46 Cr | ₹39 Cr | ₹33 Cr |
Quoted | ₹1.03 Cr | ₹0.87 Cr | ₹0.99 Cr | ₹0.88 Cr | ₹0.75 Cr |
Unquoted | ₹3.26 Cr | ₹4.35 Cr | ₹45 Cr | ₹38 Cr | ₹32 Cr |
Long Term Loans & Advances | ₹139 Cr | ₹105 Cr | ₹81 Cr | ₹61 Cr | ₹46 Cr |
Other Non Current Assets | ₹0.44 Cr | - | - | - | - |
Total Non-Current Assets | ₹575 Cr | ₹504 Cr | ₹412 Cr | ₹376 Cr | ₹346 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹472 Cr | ₹557 Cr | ₹471 Cr | ₹560 Cr | ₹351 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹472 Cr | ₹557 Cr | ₹471 Cr | ₹560 Cr | ₹351 Cr |
Inventories | ₹743 Cr | ₹718 Cr | ₹761 Cr | ₹720 Cr | ₹639 Cr |
Raw Materials | ₹120 Cr | ₹104 Cr | ₹94 Cr | ₹77 Cr | ₹72 Cr |
Work-in Progress | ₹132 Cr | ₹139 Cr | ₹74 Cr | ₹111 Cr | ₹86 Cr |
Finished Goods | ₹491 Cr | ₹475 Cr | ₹592 Cr | ₹531 Cr | ₹481 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹112 Cr | ₹133 Cr | ₹111 Cr | ₹106 Cr | ₹118 Cr |
Debtors more than Six months | ₹86 Cr | ₹113 Cr | ₹81 Cr | ₹89 Cr | - |
Debtors Others | ₹82 Cr | ₹70 Cr | ₹75 Cr | ₹55 Cr | ₹153 Cr |
Cash and Bank | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr | ₹8.05 Cr |
Cash in hand | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
Balances at Bank | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr | ₹8.00 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹128 Cr | ₹124 Cr | ₹86 Cr | ₹167 Cr | ₹91 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.00 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.22 Cr | ₹0.35 Cr |
Prepaid Expenses | ₹4.26 Cr | ₹3.95 Cr | ₹2.99 Cr | ₹2.31 Cr | ₹1.30 Cr |
Other current_assets | ₹124 Cr | ₹120 Cr | ₹83 Cr | ₹164 Cr | ₹89 Cr |
Short Term Loans and Advances | ₹48 Cr | ₹37 Cr | ₹24 Cr | ₹24 Cr | ₹26 Cr |
Advances recoverable in cash or in kind | ₹30 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹25 Cr |
Advance income tax and TDS | ₹17 Cr | ₹12 Cr | ₹1.23 Cr | ₹1.68 Cr | ₹1.02 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.62 Cr | ₹0.35 Cr | ₹0.52 Cr | - | - |
Total Current Assets | ₹1,527 Cr | ₹1,590 Cr | ₹1,472 Cr | ₹1,591 Cr | ₹1,233 Cr |
Net Current Assets (Including Current Investments) | ₹746 Cr | ₹937 Cr | ₹920 Cr | ₹913 Cr | ₹655 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,102 Cr | ₹2,094 Cr | ₹1,918 Cr | ₹1,995 Cr | ₹1,606 Cr |
Contingent Liabilities | ₹153 Cr | ₹97 Cr | ₹26 Cr | ₹8.33 Cr | ₹6.39 Cr |
Total Debt | ₹0.13 Cr | ₹0.61 Cr | ₹1.08 Cr | ₹1.56 Cr | ₹6.26 Cr |
Book Value | 239.64 | 244.10 | 219.60 | 206.27 | 158.91 |
Adjusted Book Value | 239.64 | 244.10 | 219.60 | 206.27 | 158.91 |
Compare Balance Sheet of peers of KAVERI SEED COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KAVERI SEED COMPANY | ₹4,225.6 Cr | -4% | -4.8% | 38.4% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹17,186.9 Cr | -3.9% | -6.7% | 67.7% | Stock Analytics | |
VENKYS (INDIA) | ₹2,381.6 Cr | -1.3% | -1.2% | -15.9% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹1,464.9 Cr | -7.3% | -13.4% | -38.7% | Stock Analytics | |
INDO US BIOTECH | ₹499.9 Cr | -3.1% | -0.8% | 16.5% | Stock Analytics | |
TIERRA AGROTECH | ₹397.4 Cr | 1.3% | -1.2% | -39.4% | Stock Analytics |
KAVERI SEED COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KAVERI SEED COMPANY | -4% |
-4.8% |
38.4% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses