Home > Balance Sheet > KANSAI NEROLAC PAINTS
COMMUNITY POLL
for KANSAI NEROLAC PAINTS
Please provide your vote to see the results

KANSAI NEROLAC PAINTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹81 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity - Authorised ₹85 Cr₹67 Cr₹67 Cr₹67 Cr₹60 Cr
    Equity - Issued ₹81 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity Paid Up ₹81 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹16 Cr₹3.75 Cr---
Total Reserves ₹5,486 Cr₹4,476 Cr₹4,078 Cr₹3,999 Cr₹3,706 Cr
    Securities Premium -₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹5,005 Cr₹3,970 Cr₹3,582 Cr₹3,504 Cr₹3,211 Cr
    General Reserves ₹474 Cr₹489 Cr₹489 Cr₹489 Cr₹489 Cr
    Other Reserves ₹6.04 Cr₹4.88 Cr₹-5.53 Cr₹-6.54 Cr₹-6.32 Cr
Reserve excluding Revaluation Reserve ₹5,486 Cr₹4,476 Cr₹4,078 Cr₹3,999 Cr₹3,706 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,583 Cr₹4,534 Cr₹4,132 Cr₹4,053 Cr₹3,760 Cr
Minority Interest ₹16 Cr₹27 Cr₹19 Cr₹36 Cr₹22 Cr
Long-Term Borrowings -----
Secured Loans ₹15 Cr₹4.69 Cr₹11 Cr₹17 Cr₹23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹4.69 Cr₹11 Cr₹17 Cr₹23 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹126 Cr₹112 Cr₹106 Cr₹109 Cr₹108 Cr
    Deferred Tax Assets ₹39 Cr₹41 Cr₹39 Cr₹36 Cr₹30 Cr
    Deferred Tax Liability ₹165 Cr₹153 Cr₹146 Cr₹145 Cr₹138 Cr
Other Long Term Liabilities ₹125 Cr₹100 Cr₹92 Cr₹77 Cr₹53 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹23 Cr₹22 Cr₹0.45 Cr₹0.07 Cr
Total Non-Current Liabilities ₹291 Cr₹239 Cr₹232 Cr₹204 Cr₹184 Cr
Current Liabilities -----
Trade Payables ₹1,096 Cr₹1,016 Cr₹981 Cr₹907 Cr₹595 Cr
    Sundry Creditors ₹1,040 Cr₹961 Cr₹981 Cr₹907 Cr₹595 Cr
    Acceptances ₹56 Cr₹54 Cr---
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹290 Cr₹319 Cr₹134 Cr₹157 Cr₹150 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹18 Cr₹19 Cr₹16 Cr₹20 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹275 Cr₹301 Cr₹115 Cr₹141 Cr₹131 Cr
Short Term Borrowings ₹101 Cr₹149 Cr₹186 Cr₹150 Cr₹150 Cr
    Secured ST Loans repayable on Demands ₹101 Cr₹149 Cr₹184 Cr₹150 Cr₹137 Cr
    Working Capital Loans- Sec ₹70 Cr₹67 Cr₹88 Cr₹84 Cr₹75 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹1.66 Cr₹0.05 Cr₹13 Cr
    Other Unsecured Loans ₹-70 Cr₹-67 Cr₹-88 Cr₹-84 Cr₹-75 Cr
Short Term Provisions ₹34 Cr₹23 Cr₹26 Cr₹27 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.44 Cr₹2.44 Cr₹8.85 Cr₹8.78 Cr₹5.62 Cr
    Provision for post retirement benefits ₹1.94 Cr₹1.94 Cr₹1.94 Cr--
    Preference Dividend -----
    Other Provisions ₹30 Cr₹19 Cr₹15 Cr₹18 Cr₹16 Cr
Total Current Liabilities ₹1,521 Cr₹1,507 Cr₹1,326 Cr₹1,241 Cr₹917 Cr
Total Liabilities ₹7,410 Cr₹6,306 Cr₹5,709 Cr₹5,533 Cr₹4,884 Cr
ASSETS
Gross Block ₹3,776 Cr₹3,542 Cr₹3,270 Cr₹3,038 Cr₹2,894 Cr
Less: Accumulated Depreciation ₹1,594 Cr₹1,434 Cr₹1,274 Cr₹1,126 Cr₹987 Cr
Less: Impairment of Assets -----
Net Block ₹2,182 Cr₹2,108 Cr₹1,996 Cr₹1,912 Cr₹1,906 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹149 Cr₹113 Cr₹225 Cr₹207 Cr₹169 Cr
Non Current Investments ₹3.72 Cr₹3.23 Cr₹1.08 Cr₹0.95 Cr₹0.85 Cr
Long Term Investment ₹3.72 Cr₹3.23 Cr₹1.08 Cr₹0.95 Cr₹0.85 Cr
    Quoted ₹1.65 Cr₹0.89 Cr₹0.70 Cr₹0.57 Cr₹0.47 Cr
    Unquoted ₹2.07 Cr₹2.34 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr
Long Term Loans & Advances ₹279 Cr₹248 Cr₹249 Cr₹233 Cr₹311 Cr
Other Non Current Assets ₹43 Cr₹31 Cr₹8.27 Cr₹2.87 Cr₹7.71 Cr
Total Non-Current Assets ₹2,661 Cr₹2,503 Cr₹2,479 Cr₹2,355 Cr₹2,395 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,323 Cr₹498 Cr₹209 Cr₹668 Cr₹305 Cr
    Quoted ₹8.93 Cr₹12 Cr₹9.52 Cr₹16 Cr₹16 Cr
    Unquoted ₹1,314 Cr₹487 Cr₹200 Cr₹652 Cr₹289 Cr
Inventories ₹1,687 Cr₹1,729 Cr₹1,630 Cr₹1,198 Cr₹1,008 Cr
    Raw Materials ₹490 Cr₹531 Cr₹527 Cr₹394 Cr₹318 Cr
    Work-in Progress ₹157 Cr₹143 Cr₹143 Cr₹101 Cr₹89 Cr
    Finished Goods ₹903 Cr₹929 Cr₹849 Cr₹615 Cr₹517 Cr
    Packing Materials ₹20 Cr₹23 Cr₹23 Cr₹19 Cr₹14 Cr
    Stores  and Spare ₹16 Cr₹14 Cr₹13 Cr₹11 Cr₹10 Cr
    Other Inventory ₹100 Cr₹89 Cr₹75 Cr₹58 Cr₹62 Cr
Sundry Debtors ₹1,335 Cr₹1,238 Cr₹1,093 Cr₹956 Cr₹787 Cr
    Debtors more than Six months ₹154 Cr₹106 Cr₹97 Cr₹80 Cr-
    Debtors Others ₹1,238 Cr₹1,184 Cr₹1,046 Cr₹923 Cr₹822 Cr
Cash and Bank ₹260 Cr₹127 Cr₹106 Cr₹125 Cr₹192 Cr
    Cash in hand ₹0.44 Cr₹0.27 Cr₹1.11 Cr₹0.30 Cr₹1.03 Cr
    Balances at Bank ₹234 Cr₹104 Cr₹82 Cr₹107 Cr₹187 Cr
    Other cash and bank balances ₹26 Cr₹22 Cr₹23 Cr₹17 Cr₹3.55 Cr
Other Current Assets ₹61 Cr₹40 Cr₹36 Cr₹76 Cr₹29 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹54 Cr₹33 Cr₹13 Cr₹18 Cr₹20 Cr
    Other current_assets ₹6.63 Cr₹7.02 Cr₹23 Cr₹58 Cr₹9.01 Cr
Short Term Loans and Advances ₹83 Cr₹171 Cr₹156 Cr₹155 Cr₹167 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹59 Cr₹56 Cr₹52 Cr₹69 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹35 Cr₹112 Cr₹100 Cr₹103 Cr₹99 Cr
Total Current Assets ₹4,749 Cr₹3,803 Cr₹3,230 Cr₹3,178 Cr₹2,489 Cr
Net Current Assets (Including Current Investments) ₹3,228 Cr₹2,296 Cr₹1,904 Cr₹1,937 Cr₹1,571 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,410 Cr₹6,306 Cr₹5,709 Cr₹5,533 Cr₹4,884 Cr
Contingent Liabilities ₹134 Cr₹71 Cr₹147 Cr₹148 Cr₹76 Cr
Total Debt ₹121 Cr₹160 Cr₹203 Cr₹173 Cr₹178 Cr
Book Value 68.8684.0676.6875.2169.78
Adjusted Book Value 68.8656.0451.1250.1446.52

Compare Balance Sheet of peers of KANSAI NEROLAC PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS ₹20,818.9 Cr 5.1% 14.7% -7.5% Stock Analytics
ASIAN PAINTS ₹236,888.0 Cr 2.5% 10.7% -13.9% Stock Analytics
BERGER PAINTS INDIA ₹63,313.9 Cr 1.1% 11.3% -2.7% Stock Analytics
AKZO NOBEL INDIA ₹16,114.0 Cr 6.1% 13.1% 43.2% Stock Analytics
INDIGO PAINTS ₹4,867.8 Cr 4.1% 3.2% -24% Stock Analytics
SHALIMAR PAINTS ₹937.6 Cr 4.4% 6.1% -33.4% Stock Analytics


KANSAI NEROLAC PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS

5.1%

14.7%

-7.5%

SENSEX

5.8%

6.1%

4.7%


You may also like the below Video Courses