Home > Balance Sheet > KANPUR PLASTIPACK

KANPUR PLASTIPACK
Balance Sheet

KANPUR PLASTIPACK is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KANPUR PLASTIPACK
Please provide your vote to see the results

KANPUR PLASTIPACK Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹21 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹20 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹21 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹21 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹159 Cr₹159 Cr₹158 Cr₹143 Cr₹114 Cr
    Securities Premium ₹7.92 Cr₹7.92 Cr₹7.92 Cr₹15 Cr₹15 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹147 Cr₹147 Cr₹146 Cr₹125 Cr₹96 Cr
    General Reserves ₹1.24 Cr₹1.24 Cr₹1.24 Cr₹1.24 Cr₹1.24 Cr
    Other Reserves ₹2.03 Cr₹2.07 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
Reserve excluding Revaluation Reserve ₹159 Cr₹159 Cr₹158 Cr₹143 Cr₹114 Cr
Revaluation reserve -----
Shareholder's Funds ₹180 Cr₹180 Cr₹179 Cr₹157 Cr₹129 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹84 Cr₹73 Cr₹68 Cr₹58 Cr₹55 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹84 Cr₹73 Cr₹68 Cr₹58 Cr₹55 Cr
    Term Loans - Institutions -----
    Other Secured -₹0.03 Cr₹0.10 Cr₹0.24 Cr₹0.70 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹17 Cr₹17 Cr₹19 Cr₹15 Cr₹9.20 Cr
    Deferred Tax Assets ₹7.20 Cr₹4.08 Cr₹2.83 Cr₹3.95 Cr₹6.63 Cr
    Deferred Tax Liability ₹25 Cr₹21 Cr₹22 Cr₹19 Cr₹16 Cr
Other Long Term Liabilities ₹10 Cr₹5.52 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹8.18 Cr₹7.67 Cr₹7.00 Cr₹5.74 Cr₹5.81 Cr
Total Non-Current Liabilities ₹120 Cr₹104 Cr₹95 Cr₹79 Cr₹70 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹14 Cr₹15 Cr₹17 Cr₹5.67 Cr
    Sundry Creditors ₹19 Cr₹14 Cr₹15 Cr₹17 Cr₹5.67 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹27 Cr₹30 Cr₹29 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.16 Cr₹1.25 Cr₹1.73 Cr₹4.35 Cr₹1.40 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.03 Cr₹0.07 Cr₹0.14 Cr₹0.30 Cr₹0.48 Cr
    Other Liabilities ₹29 Cr₹25 Cr₹28 Cr₹25 Cr₹15 Cr
Short Term Borrowings ₹119 Cr₹77 Cr₹96 Cr₹88 Cr₹41 Cr
    Secured ST Loans repayable on Demands ₹119 Cr₹77 Cr₹96 Cr₹88 Cr₹41 Cr
    Working Capital Loans- Sec ₹119 Cr₹77 Cr₹96 Cr₹88 Cr₹41 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-119 Cr₹-77 Cr₹-96 Cr₹-88 Cr₹-41 Cr
Short Term Provisions ₹5.72 Cr₹5.72 Cr₹5.79 Cr₹5.98 Cr₹3.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.74 Cr-
    Provision for post retirement benefits ---₹4.67 Cr₹3.20 Cr
    Preference Dividend -----
    Other Provisions ₹5.72 Cr₹5.72 Cr₹5.79 Cr₹0.58 Cr₹0.10 Cr
Total Current Liabilities ₹176 Cr₹123 Cr₹146 Cr₹140 Cr₹67 Cr
Total Liabilities ₹476 Cr₹407 Cr₹420 Cr₹376 Cr₹266 Cr
ASSETS
Gross Block ₹366 Cr₹284 Cr₹279 Cr₹242 Cr₹212 Cr
Less: Accumulated Depreciation ₹88 Cr₹75 Cr₹65 Cr₹58 Cr₹49 Cr
Less: Impairment of Assets -----
Net Block ₹278 Cr₹208 Cr₹214 Cr₹185 Cr₹164 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.53 Cr₹36 Cr₹2.04 Cr₹2.30 Cr₹0.48 Cr
Non Current Investments ₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr-
Long Term Investment ₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr-
    Quoted -----
    Unquoted ₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr-
Long Term Loans & Advances ₹3.67 Cr₹9.99 Cr₹12 Cr₹8.82 Cr₹2.82 Cr
Other Non Current Assets ---₹0.06 Cr₹1.13 Cr
Total Non-Current Assets ₹286 Cr₹258 Cr₹231 Cr₹199 Cr₹168 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.26 Cr₹0.40 Cr₹0.41 Cr₹0.38 Cr₹0.24 Cr
    Quoted -----
    Unquoted ₹0.26 Cr₹0.40 Cr₹0.41 Cr₹0.38 Cr₹0.24 Cr
Inventories ₹98 Cr₹83 Cr₹117 Cr₹103 Cr₹48 Cr
    Raw Materials ₹36 Cr₹34 Cr₹51 Cr₹31 Cr₹12 Cr
    Work-in Progress ₹29 Cr₹24 Cr₹30 Cr₹26 Cr₹19 Cr
    Finished Goods ₹23 Cr₹20 Cr₹29 Cr₹19 Cr₹11 Cr
    Packing Materials -----
    Stores  and Spare ₹4.52 Cr₹4.10 Cr₹4.56 Cr₹4.64 Cr₹3.77 Cr
    Other Inventory ₹6.37 Cr₹0.32 Cr₹3.30 Cr₹22 Cr₹2.01 Cr
Sundry Debtors ₹75 Cr₹49 Cr₹61 Cr₹56 Cr₹41 Cr
    Debtors more than Six months ₹0.39 Cr₹0.47 Cr₹0.12 Cr₹0.12 Cr-
    Debtors Others ₹75 Cr₹48 Cr₹61 Cr₹55 Cr₹41 Cr
Cash and Bank ₹3.25 Cr₹3.67 Cr₹2.79 Cr₹5.17 Cr₹1.24 Cr
    Cash in hand ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr
    Balances at Bank ₹3.22 Cr₹3.65 Cr₹2.75 Cr₹5.12 Cr₹1.22 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.78 Cr₹1.89 Cr₹4.51 Cr₹8.44 Cr₹4.67 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.25 Cr₹0.16 Cr₹0.20 Cr₹0.13 Cr₹0.09 Cr
    Prepaid Expenses ₹1.66 Cr₹1.73 Cr₹1.75 Cr₹1.58 Cr₹1.14 Cr
    Other current_assets ₹0.87 Cr-₹2.56 Cr₹6.73 Cr₹3.44 Cr
Short Term Loans and Advances ₹10 Cr₹11 Cr₹3.49 Cr₹5.29 Cr₹3.24 Cr
    Advances recoverable in cash or in kind ₹1.14 Cr₹1.57 Cr₹2.40 Cr₹4.65 Cr₹1.57 Cr
    Advance income tax and TDS ₹1.04 Cr₹1.58 Cr₹1.08 Cr₹0.63 Cr₹1.67 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.10 Cr₹7.96 Cr-₹0.02 Cr-
Total Current Assets ₹190 Cr₹149 Cr₹190 Cr₹177 Cr₹98 Cr
Net Current Assets (Including Current Investments) ₹14 Cr₹26 Cr₹43 Cr₹38 Cr₹31 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹476 Cr₹407 Cr₹420 Cr₹376 Cr₹266 Cr
Contingent Liabilities ₹6.76 Cr₹10 Cr₹22 Cr₹30 Cr₹13 Cr
Total Debt ₹224 Cr₹166 Cr₹183 Cr₹158 Cr₹107 Cr
Book Value -83.8683.38110.0189.82
Adjusted Book Value 83.8483.8683.3873.3459.88

Compare Balance Sheet of peers of KANPUR PLASTIPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANPUR PLASTIPACK ₹285.1 Cr 5.6% -5.6% 3.5% Stock Analytics
SUPREME INDUSTRIES ₹53,378.6 Cr -1.8% -17.7% 3.9% Stock Analytics
ASTRAL ₹40,371.8 Cr 2.1% -16.6% -16.6% Stock Analytics
FINOLEX INDUSTRIES ₹12,909.0 Cr 0.3% -15.6% -12.8% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,670.6 Cr 3.4% -3.5% -9.7% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,402.5 Cr 0.8% -5.3% -44.1% Stock Analytics


KANPUR PLASTIPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANPUR PLASTIPACK

5.6%

-5.6%

3.5%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses