Home > Balance Sheet > KANORIA ENERGY & INFRASTRUCTURE

KANORIA ENERGY & INFRASTRUCTURE
Balance Sheet

COMMUNITY POLL
for KANORIA ENERGY & INFRASTRUCTURE
Please provide your vote to see the results

KANORIA ENERGY & INFRASTRUCTURE Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹44 Cr₹44 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹43 Cr₹43 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹43 Cr₹43 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹1.50 Cr₹1.50 Cr---
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹46 Cr₹39 Cr₹52 Cr₹40 Cr₹34 Cr
    Securities Premium -----
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹40 Cr₹33 Cr₹45 Cr₹33 Cr₹28 Cr
    General Reserves ₹6.01 Cr₹6.01 Cr₹6.01 Cr₹6.01 Cr₹6.01 Cr
    Other Reserves -₹-0.21 Cr₹1.27 Cr₹1.27 Cr₹0.04 Cr
Reserve excluding Revaluation Reserve ₹46 Cr₹39 Cr₹52 Cr₹40 Cr₹34 Cr
Revaluation reserve -----
Shareholder's Funds ₹90 Cr₹83 Cr₹74 Cr₹62 Cr₹55 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹18 Cr₹24 Cr₹17 Cr₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹18 Cr₹24 Cr₹17 Cr₹13 Cr
    Term Loans - Institutions -----
    Other Secured --₹0.01 Cr₹0.04 Cr₹0.05 Cr
Unsecured Loans ₹17 Cr₹16 Cr₹16 Cr₹23 Cr₹26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹10 Cr₹12 Cr₹14 Cr₹16 Cr₹18 Cr
    Loans - Govt. -----
    Loans - Others --₹0.00 Cr₹1.30 Cr₹4.28 Cr
    Other Unsecured Loan ₹6.87 Cr₹3.49 Cr₹2.19 Cr₹5.44 Cr₹3.79 Cr
Deferred Tax Assets / Liabilities ₹2.39 Cr₹2.65 Cr₹2.64 Cr₹2.83 Cr₹3.41 Cr
    Deferred Tax Assets ₹2.80 Cr₹2.51 Cr₹2.57 Cr₹2.62 Cr₹2.19 Cr
    Deferred Tax Liability ₹5.19 Cr₹5.16 Cr₹5.21 Cr₹5.45 Cr₹5.59 Cr
Other Long Term Liabilities ₹10 Cr₹14 Cr₹13 Cr₹16 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.85 Cr₹6.60 Cr₹6.32 Cr₹6.29 Cr₹5.57 Cr
Total Non-Current Liabilities ₹48 Cr₹58 Cr₹62 Cr₹64 Cr₹60 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹29 Cr₹15 Cr₹17 Cr₹17 Cr
    Sundry Creditors ₹43 Cr₹29 Cr₹15 Cr₹17 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹27 Cr₹25 Cr₹35 Cr₹34 Cr₹34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.06 Cr₹4.13 Cr₹6.18 Cr₹3.66 Cr₹3.30 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹22 Cr₹20 Cr₹29 Cr₹30 Cr₹31 Cr
Short Term Borrowings ₹84 Cr₹65 Cr₹34 Cr₹29 Cr₹43 Cr
    Secured ST Loans repayable on Demands ₹84 Cr₹65 Cr₹34 Cr₹29 Cr₹43 Cr
    Working Capital Loans- Sec ₹84 Cr₹65 Cr₹34 Cr₹29 Cr₹43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-84 Cr₹-65 Cr₹-34 Cr₹-29 Cr₹-43 Cr
Short Term Provisions ₹4.44 Cr₹4.94 Cr₹5.28 Cr₹5.13 Cr₹3.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.17 Cr₹1.39 Cr₹1.58 Cr₹1.15 Cr₹0.34 Cr
    Provision for post retirement benefits ---₹3.97 Cr₹3.01 Cr
    Preference Dividend -----
    Other Provisions ₹4.27 Cr₹3.55 Cr₹3.70 Cr--
Total Current Liabilities ₹159 Cr₹123 Cr₹90 Cr₹86 Cr₹98 Cr
Total Liabilities ₹297 Cr₹264 Cr₹225 Cr₹212 Cr₹214 Cr
ASSETS
Gross Block ₹118 Cr₹86 Cr₹53 Cr₹52 Cr₹51 Cr
Less: Accumulated Depreciation ₹23 Cr₹20 Cr₹17 Cr₹14 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹95 Cr₹66 Cr₹36 Cr₹38 Cr₹40 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.48 Cr₹29 Cr₹53 Cr₹52 Cr₹45 Cr
Non Current Investments -₹1.09 Cr₹0.07 Cr₹0.07 Cr₹0.15 Cr
Long Term Investment -₹1.09 Cr₹0.07 Cr₹0.07 Cr₹0.15 Cr
    Quoted -₹1.09 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr
    Unquoted ----₹0.09 Cr
Long Term Loans & Advances ₹4.65 Cr₹7.26 Cr₹7.05 Cr₹7.63 Cr₹7.94 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹103 Cr₹103 Cr₹96 Cr₹97 Cr₹93 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹145 Cr₹109 Cr₹76 Cr₹66 Cr₹70 Cr
    Raw Materials ₹65 Cr₹19 Cr₹26 Cr₹19 Cr₹13 Cr
    Work-in Progress ₹20 Cr₹19 Cr₹20 Cr₹13 Cr₹17 Cr
    Finished Goods ₹47 Cr₹40 Cr₹15 Cr₹11 Cr₹14 Cr
    Packing Materials -----
    Stores  and Spare ₹9.29 Cr₹9.08 Cr₹5.01 Cr₹4.27 Cr₹3.79 Cr
    Other Inventory ₹4.36 Cr₹21 Cr₹11 Cr₹19 Cr₹22 Cr
Sundry Debtors ₹17 Cr₹12 Cr₹18 Cr₹13 Cr₹16 Cr
    Debtors more than Six months ₹2.26 Cr₹0.92 Cr₹2.95 Cr₹3.07 Cr-
    Debtors Others ₹15 Cr₹11 Cr₹15 Cr₹10 Cr₹16 Cr
Cash and Bank ₹4.36 Cr₹4.68 Cr₹7.75 Cr₹8.04 Cr₹4.21 Cr
    Cash in hand ₹0.15 Cr₹0.11 Cr₹0.40 Cr₹0.17 Cr₹0.16 Cr
    Balances at Bank ₹4.21 Cr₹4.58 Cr₹7.35 Cr₹7.87 Cr₹4.04 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.12 Cr₹1.71 Cr₹2.84 Cr₹1.99 Cr₹2.15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.02 Cr--
    Prepaid Expenses -----
    Other current_assets ₹4.12 Cr₹1.71 Cr₹2.83 Cr₹1.99 Cr₹2.15 Cr
Short Term Loans and Advances ₹23 Cr₹33 Cr₹25 Cr₹25 Cr₹29 Cr
    Advances recoverable in cash or in kind ₹5.98 Cr₹16 Cr₹4.72 Cr₹0.97 Cr₹0.98 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹18 Cr₹20 Cr₹24 Cr₹28 Cr
Total Current Assets ₹195 Cr₹161 Cr₹129 Cr₹115 Cr₹121 Cr
Net Current Assets (Including Current Investments) ₹36 Cr₹37 Cr₹40 Cr₹28 Cr₹23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹297 Cr₹264 Cr₹225 Cr₹212 Cr₹214 Cr
Contingent Liabilities ₹12 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Total Debt ₹122 Cr₹107 Cr₹80 Cr₹73 Cr₹85 Cr
Book Value 10.409.5317.2514.4512.93
Adjusted Book Value 10.409.538.637.236.47

Compare Balance Sheet of peers of KANORIA ENERGY & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANORIA ENERGY & INFRASTRUCTURE ₹303.5 Cr -7.7% -9.8% 31.2% Stock Analytics
ULTRATECH CEMENT ₹314,424.0 Cr -3.4% -3.7% 27.1% Stock Analytics
AMBUJA CEMENTS ₹137,110.0 Cr -4.5% -5.4% 34.1% Stock Analytics
SHREE CEMENT ₹87,892.7 Cr -2.7% -1% -5.9% Stock Analytics
ACC ₹42,480.3 Cr -4.1% -2.4% 23.1% Stock Analytics
DALMIA BHARAT ₹33,504.6 Cr -1.7% -5.3% -16.2% Stock Analytics


KANORIA ENERGY & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANORIA ENERGY & INFRASTRUCTURE

-7.7%

-9.8%

31.2%

SENSEX

-1%

-3.3%

21.1%


You may also like the below Video Courses