KANORIA CHEMICALS & INDUSTRIES
|
KANORIA CHEMICALS & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹499 Cr | ₹579 Cr | ₹584 Cr | ₹577 Cr | ₹565 Cr |
Securities Premium | ₹89 Cr | ₹89 Cr | ₹75 Cr | ₹66 Cr | ₹62 Cr |
Capital Reserves | ₹3.42 Cr | ₹3.42 Cr | ₹3.42 Cr | ₹3.42 Cr | ₹3.42 Cr |
Profit & Loss Account Balance | ₹370 Cr | ₹459 Cr | ₹483 Cr | ₹504 Cr | ₹503 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹37 Cr | ₹28 Cr | ₹21 Cr | ₹4.05 Cr | ₹-3.04 Cr |
Reserve excluding Revaluation Reserve | ₹499 Cr | ₹579 Cr | ₹584 Cr | ₹577 Cr | ₹565 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹521 Cr | ₹601 Cr | ₹605 Cr | ₹599 Cr | ₹587 Cr |
Minority Interest | ₹-10 Cr | ₹16 Cr | ₹1.69 Cr | ₹2.93 Cr | ₹8.14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹277 Cr | ₹266 Cr | ₹202 Cr | ₹242 Cr | ₹248 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹340 Cr | ₹312 Cr | ₹253 Cr | ₹278 Cr | ₹275 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-63 Cr | ₹-46 Cr | ₹-51 Cr | ₹-36 Cr | ₹-26 Cr |
Unsecured Loans | ₹66 Cr | ₹31 Cr | ₹118 Cr | ₹101 Cr | ₹97 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹79 Cr | ₹74 Cr | ₹74 Cr |
Loans - Govt. | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr |
Loans - Others | ₹48 Cr | ₹13 Cr | ₹13 Cr | - | - |
Other Unsecured Loan | - | - | ₹7.37 Cr | ₹11 Cr | ₹11 Cr |
Deferred Tax Assets / Liabilities | ₹59 Cr | ₹52 Cr | ₹33 Cr | ₹35 Cr | ₹32 Cr |
Deferred Tax Assets | ₹27 Cr | ₹27 Cr | ₹46 Cr | ₹42 Cr | ₹39 Cr |
Deferred Tax Liability | ₹86 Cr | ₹79 Cr | ₹79 Cr | ₹77 Cr | ₹71 Cr |
Other Long Term Liabilities | ₹4.21 Cr | ₹6.21 Cr | ₹5.93 Cr | ₹5.50 Cr | ₹5.60 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹10 Cr | ₹8.71 Cr | ₹6.11 Cr | ₹8.56 Cr | ₹8.10 Cr |
Total Non-Current Liabilities | ₹416 Cr | ₹364 Cr | ₹366 Cr | ₹392 Cr | ₹391 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹228 Cr | ₹224 Cr | ₹231 Cr | ₹210 Cr | ₹152 Cr |
Sundry Creditors | ₹228 Cr | ₹224 Cr | ₹231 Cr | ₹210 Cr | ₹152 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹149 Cr | ₹115 Cr | ₹132 Cr | ₹100 Cr | ₹100 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.24 Cr | ₹7.88 Cr | ₹8.59 Cr | ₹9.30 Cr | ₹4.30 Cr |
Interest Accrued But Not Due | ₹2.00 Cr | ₹2.11 Cr | ₹5.82 Cr | ₹1.53 Cr | ₹11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹143 Cr | ₹105 Cr | ₹118 Cr | ₹89 Cr | ₹85 Cr |
Short Term Borrowings | ₹187 Cr | ₹164 Cr | ₹137 Cr | ₹94 Cr | ₹118 Cr |
Secured ST Loans repayable on Demands | ₹150 Cr | ₹137 Cr | ₹137 Cr | ₹94 Cr | ₹103 Cr |
Working Capital Loans- Sec | ₹101 Cr | ₹87 Cr | ₹93 Cr | ₹67 Cr | ₹72 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | ₹15 Cr |
Other Unsecured Loans | ₹-63 Cr | ₹-61 Cr | ₹-93 Cr | ₹-67 Cr | ₹-72 Cr |
Short Term Provisions | ₹6.87 Cr | ₹6.59 Cr | ₹9.36 Cr | ₹6.03 Cr | ₹5.06 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.87 Cr | ₹6.59 Cr | ₹9.36 Cr | ₹6.03 Cr | ₹5.06 Cr |
Total Current Liabilities | ₹571 Cr | ₹509 Cr | ₹509 Cr | ₹409 Cr | ₹375 Cr |
Total Liabilities | ₹1,498 Cr | ₹1,490 Cr | ₹1,481 Cr | ₹1,403 Cr | ₹1,362 Cr |
ASSETS | |||||
Gross Block | ₹1,349 Cr | ₹1,305 Cr | ₹1,348 Cr | ₹1,255 Cr | ₹1,196 Cr |
Less: Accumulated Depreciation | ₹484 Cr | ₹455 Cr | ₹466 Cr | ₹392 Cr | ₹332 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹865 Cr | ₹850 Cr | ₹882 Cr | ₹863 Cr | ₹864 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹44 Cr | ₹46 Cr | ₹9.86 Cr | ₹10 Cr | ₹13 Cr |
Non Current Investments | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹15 Cr | ₹19 Cr |
Long Term Investment | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹15 Cr | ₹19 Cr |
Quoted | ₹1.20 Cr | ₹1.05 Cr | ₹0.96 Cr | ₹0.91 Cr | ₹0.92 Cr |
Unquoted | ₹11 Cr | ₹12 Cr | ₹9.29 Cr | ₹14 Cr | ₹18 Cr |
Long Term Loans & Advances | ₹9.56 Cr | ₹18 Cr | ₹6.90 Cr | ₹7.76 Cr | ₹6.11 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹932 Cr | ₹928 Cr | ₹909 Cr | ₹897 Cr | ₹903 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.06 Cr | ₹2.89 Cr | ₹6.51 Cr | ₹7.00 Cr | ₹0.65 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.06 Cr | ₹2.89 Cr | ₹6.51 Cr | ₹7.00 Cr | ₹0.65 Cr |
Inventories | ₹246 Cr | ₹285 Cr | ₹278 Cr | ₹254 Cr | ₹167 Cr |
Raw Materials | ₹119 Cr | ₹168 Cr | ₹156 Cr | ₹153 Cr | ₹98 Cr |
Work-in Progress | ₹56 Cr | ₹44 Cr | ₹52 Cr | ₹48 Cr | ₹29 Cr |
Finished Goods | ₹39 Cr | ₹49 Cr | ₹49 Cr | ₹28 Cr | ₹19 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
Other Inventory | ₹16 Cr | ₹5.87 Cr | ₹4.05 Cr | ₹11 Cr | ₹9.10 Cr |
Sundry Debtors | ₹238 Cr | ₹186 Cr | ₹196 Cr | ₹173 Cr | ₹203 Cr |
Debtors more than Six months | ₹4.72 Cr | ₹2.87 Cr | ₹8.87 Cr | ₹1.67 Cr | ₹1.96 Cr |
Debtors Others | ₹234 Cr | ₹183 Cr | ₹187 Cr | ₹172 Cr | ₹202 Cr |
Cash and Bank | ₹8.90 Cr | ₹13 Cr | ₹21 Cr | ₹25 Cr | ₹35 Cr |
Cash in hand | ₹0.18 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.15 Cr |
Balances at Bank | ₹8.72 Cr | ₹13 Cr | ₹21 Cr | ₹24 Cr | ₹35 Cr |
Other cash and bank balances | - | ₹0.01 Cr | - | ₹0.64 Cr | - |
Other Current Assets | ₹1.50 Cr | ₹1.35 Cr | ₹1.24 Cr | ₹1.26 Cr | ₹1.63 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.19 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹1.44 Cr | ₹1.29 Cr | ₹1.19 Cr | ₹1.20 Cr | ₹1.44 Cr |
Short Term Loans and Advances | ₹64 Cr | ₹68 Cr | ₹66 Cr | ₹44 Cr | ₹52 Cr |
Advances recoverable in cash or in kind | ₹25 Cr | ₹18 Cr | ₹28 Cr | ₹14 Cr | ₹11 Cr |
Advance income tax and TDS | ₹9.68 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹29 Cr | ₹36 Cr | ₹27 Cr | ₹19 Cr | ₹24 Cr |
Total Current Assets | ₹560 Cr | ₹556 Cr | ₹569 Cr | ₹504 Cr | ₹459 Cr |
Net Current Assets (Including Current Investments) | ₹-11 Cr | ₹47 Cr | ₹60 Cr | ₹95 Cr | ₹84 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,498 Cr | ₹1,490 Cr | ₹1,481 Cr | ₹1,403 Cr | ₹1,362 Cr |
Contingent Liabilities | ₹6.82 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr |
Total Debt | ₹594 Cr | ₹507 Cr | ₹508 Cr | ₹472 Cr | ₹490 Cr |
Book Value | - | 137.61 | 138.56 | 137.09 | 134.40 |
Adjusted Book Value | 119.20 | 137.61 | 138.56 | 137.09 | 134.40 |
Compare Balance Sheet of peers of KANORIA CHEMICALS & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KANORIA CHEMICALS & INDUSTRIES | ₹367.0 Cr | -2.8% | -3.5% | -39.4% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹155,746.0 Cr | -0.6% | -0.6% | -7.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹134,078.0 Cr | 5.9% | -1% | 31.6% | Stock Analytics | |
SRF | ₹87,397.9 Cr | -1.2% | 0.6% | 19.6% | Stock Analytics | |
GODREJ INDUSTRIES | ₹40,990.6 Cr | 0.8% | -4.3% | 1.7% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,523.7 Cr | 1.7% | 8.7% | -15.7% | Stock Analytics |
KANORIA CHEMICALS & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KANORIA CHEMICALS & INDUSTRIES | -2.8% |
-3.5% |
-39.4% |
SENSEX | 1.6% |
2.6% |
-0.3% |
You may also like the below Video Courses