KALYAN JEWELLERS INDIA
|
KALYAN JEWELLERS INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹958 Cr |
Equity - Authorised | ₹1,801 Cr | ₹1,801 Cr | ₹1,801 Cr | ₹1,801 Cr | ₹1,201 Cr |
Equity - Issued | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹839 Cr |
Equity Paid Up | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹839 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | ₹119 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹11 Cr | - | - | - | - |
Total Reserves | ₹3,148 Cr | ₹2,605 Cr | ₹2,107 Cr | ₹1,796 Cr | ₹1,203 Cr |
Securities Premium | ₹1,602 Cr | ₹1,602 Cr | ₹1,602 Cr | ₹1,601 Cr | ₹921 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,427 Cr | ₹881 Cr | ₹448 Cr | ₹223 Cr | ₹245 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹119 Cr | ₹122 Cr | ₹57 Cr | ₹-28 Cr | ₹37 Cr |
Reserve excluding Revaluation Reserve | ₹3,148 Cr | ₹2,605 Cr | ₹2,107 Cr | ₹1,796 Cr | ₹1,203 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,189 Cr | ₹3,635 Cr | ₹3,137 Cr | ₹2,826 Cr | ₹2,161 Cr |
Minority Interest | ₹-1.29 Cr | ₹-0.23 Cr | ₹0.94 Cr | ₹0.50 Cr | ₹-3.03 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹7.77 Cr | ₹24 Cr | ₹20 Cr | ₹85 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7.88 Cr | ₹26 Cr | ₹60 Cr | ₹180 Cr | ₹135 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-7.88 Cr | ₹-19 Cr | ₹-35 Cr | ₹-160 Cr | ₹-50 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-66 Cr | ₹-56 Cr | ₹-45 Cr | ₹-46 Cr | ₹-8.10 Cr |
Deferred Tax Assets | ₹77 Cr | ₹73 Cr | ₹67 Cr | ₹75 Cr | ₹8.10 Cr |
Deferred Tax Liability | ₹11 Cr | ₹17 Cr | ₹22 Cr | ₹29 Cr | - |
Other Long Term Liabilities | ₹1,002 Cr | ₹664 Cr | ₹567 Cr | ₹612 Cr | ₹667 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹239 Cr | ₹38 Cr | ₹331 Cr | ₹34 Cr | ₹31 Cr |
Total Non-Current Liabilities | ₹1,174 Cr | ₹654 Cr | ₹877 Cr | ₹621 Cr | ₹775 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,944 Cr | ₹1,193 Cr | ₹657 Cr | ₹690 Cr | ₹558 Cr |
Sundry Creditors | ₹1,944 Cr | ₹1,193 Cr | ₹657 Cr | ₹690 Cr | ₹558 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,308 Cr | ₹1,660 Cr | ₹1,207 Cr | ₹1,407 Cr | ₹1,168 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2,058 Cr | ₹1,464 Cr | ₹1,014 Cr | ₹1,007 Cr | ₹984 Cr |
Interest Accrued But Not Due | ₹8.59 Cr | ₹16 Cr | ₹16 Cr | ₹10 Cr | ₹11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹242 Cr | ₹180 Cr | ₹177 Cr | ₹390 Cr | ₹173 Cr |
Short Term Borrowings | ₹3,309 Cr | ₹3,482 Cr | ₹3,303 Cr | ₹3,198 Cr | ₹3,505 Cr |
Secured ST Loans repayable on Demands | ₹3,210 Cr | ₹3,482 Cr | ₹3,303 Cr | ₹3,198 Cr | ₹3,505 Cr |
Working Capital Loans- Sec | ₹957 Cr | ₹1,629 Cr | ₹1,807 Cr | ₹1,780 Cr | ₹2,338 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-857 Cr | ₹-1,629 Cr | ₹-1,807 Cr | ₹-1,780 Cr | ₹-2,338 Cr |
Short Term Provisions | ₹471 Cr | ₹463 Cr | ₹15 Cr | ₹226 Cr | ₹47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹453 Cr | ₹450 Cr | - | ₹216 Cr | ₹39 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | ₹0.00 Cr |
Other Provisions | ₹19 Cr | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹7.82 Cr |
Total Current Liabilities | ₹8,033 Cr | ₹6,798 Cr | ₹5,182 Cr | ₹5,522 Cr | ₹5,278 Cr |
Total Liabilities | ₹13,395 Cr | ₹11,086 Cr | ₹9,197 Cr | ₹8,969 Cr | ₹8,211 Cr |
ASSETS | |||||
Gross Block | ₹3,296 Cr | ₹2,637 Cr | ₹2,506 Cr | ₹2,513 Cr | ₹2,586 Cr |
Less: Accumulated Depreciation | ₹1,058 Cr | ₹795 Cr | ₹646 Cr | ₹676 Cr | ₹481 Cr |
Less: Impairment of Assets | ₹0.14 Cr | - | - | - | - |
Net Block | ₹2,238 Cr | ₹1,842 Cr | ₹1,860 Cr | ₹1,838 Cr | ₹2,105 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹48 Cr | ₹20 Cr | ₹1.74 Cr | ₹53 Cr | ₹24 Cr |
Non Current Investments | ₹4.40 Cr | ₹4.35 Cr | ₹0.60 Cr | - | - |
Long Term Investment | ₹4.40 Cr | ₹4.35 Cr | ₹0.60 Cr | - | - |
Quoted | ₹4.40 Cr | ₹4.35 Cr | ₹0.60 Cr | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹367 Cr | ₹138 Cr | ₹429 Cr | ₹123 Cr | ₹115 Cr |
Other Non Current Assets | ₹277 Cr | ₹75 Cr | ₹2.16 Cr | ₹34 Cr | ₹6.04 Cr |
Total Non-Current Assets | ₹2,996 Cr | ₹2,141 Cr | ₹2,356 Cr | ₹2,109 Cr | ₹2,312 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹8,298 Cr | ₹7,014 Cr | ₹5,794 Cr | ₹5,303 Cr | ₹4,720 Cr |
Raw Materials | ₹490 Cr | ₹460 Cr | ₹559 Cr | ₹680 Cr | ₹442 Cr |
Work-in Progress | ₹1,149 Cr | ₹1,102 Cr | ₹924 Cr | ₹868 Cr | ₹739 Cr |
Finished Goods | ₹6,659 Cr | ₹5,452 Cr | ₹4,311 Cr | ₹3,756 Cr | ₹3,540 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹328 Cr | ₹244 Cr | ₹119 Cr | ₹113 Cr | ₹214 Cr |
Debtors more than Six months | ₹2.06 Cr | ₹2.98 Cr | ₹4.38 Cr | ₹2.20 Cr | - |
Debtors Others | ₹328 Cr | ₹244 Cr | ₹118 Cr | ₹113 Cr | ₹215 Cr |
Cash and Bank | ₹975 Cr | ₹982 Cr | ₹777 Cr | ₹1,097 Cr | ₹750 Cr |
Cash in hand | ₹37 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr | ₹13 Cr |
Balances at Bank | ₹901 Cr | ₹931 Cr | ₹739 Cr | ₹1,059 Cr | ₹732 Cr |
Other cash and bank balances | ₹37 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹5.42 Cr |
Other Current Assets | ₹70 Cr | ₹51 Cr | ₹25 Cr | ₹24 Cr | ₹62 Cr |
Interest accrued on Investments | ₹5.39 Cr | ₹9.14 Cr | ₹1.82 Cr | ₹0.84 Cr | ₹5.90 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹29 Cr | ₹17 Cr | ₹14 Cr | ₹9.65 Cr | ₹12 Cr |
Other current_assets | ₹36 Cr | ₹25 Cr | ₹8.91 Cr | ₹13 Cr | ₹44 Cr |
Short Term Loans and Advances | ₹594 Cr | ₹521 Cr | ₹125 Cr | ₹324 Cr | ₹153 Cr |
Advances recoverable in cash or in kind | ₹68 Cr | ₹27 Cr | ₹72 Cr | ₹120 Cr | ₹94 Cr |
Advance income tax and TDS | ₹450 Cr | ₹430 Cr | - | ₹171 Cr | ₹20 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹76 Cr | ₹64 Cr | ₹53 Cr | ₹33 Cr | ₹39 Cr |
Total Current Assets | ₹10,265 Cr | ₹8,812 Cr | ₹6,841 Cr | ₹6,860 Cr | ₹5,898 Cr |
Net Current Assets (Including Current Investments) | ₹2,232 Cr | ₹2,013 Cr | ₹1,660 Cr | ₹1,338 Cr | ₹621 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,395 Cr | ₹11,086 Cr | ₹9,197 Cr | ₹8,969 Cr | ₹8,211 Cr |
Contingent Liabilities | ₹448 Cr | ₹230 Cr | ₹220 Cr | ₹197 Cr | ₹75 Cr |
Total Debt | ₹3,317 Cr | ₹3,509 Cr | ₹3,363 Cr | ₹3,378 Cr | ₹3,640 Cr |
Book Value | 40.56 | 35.29 | 30.46 | 27.44 | 24.33 |
Adjusted Book Value | 40.56 | 35.29 | 30.46 | 27.44 | 24.33 |
Compare Balance Sheet of peers of KALYAN JEWELLERS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KALYAN JEWELLERS INDIA | ₹51,740.2 Cr | -12.4% | -33.5% | 40.1% | Stock Analytics | |
TITAN COMPANY | ₹298,105.0 Cr | -0.6% | -1.3% | -11.7% | Stock Analytics | |
PC JEWELLER | ₹8,652.2 Cr | 3.2% | -19% | 161.8% | Stock Analytics | |
SENCO GOLD | ₹8,402.8 Cr | 1.6% | -10.1% | 35.3% | Stock Analytics | |
RAJESH EXPORTS | ₹6,181.3 Cr | 2.3% | -10.4% | -42.9% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹4,872.7 Cr | -1% | -12.3% | 29.1% | Stock Analytics |
KALYAN JEWELLERS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KALYAN JEWELLERS INDIA | -12.4% |
-33.5% |
40.1% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses