Home > Balance Sheet > KAJARIA CERAMICS

KAJARIA CERAMICS
Balance Sheet

KAJARIA CERAMICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KAJARIA CERAMICS
Please provide your vote to see the results

KAJARIA CERAMICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹77 Cr₹77 Cr₹77 Cr₹52 Cr₹52 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹15 Cr₹8.88 Cr₹1.87 Cr₹3.56 Cr₹5.57 Cr
Total Reserves ₹2,585 Cr₹2,302 Cr₹2,105 Cr₹1,849 Cr₹1,693 Cr
    Securities Premium ₹183 Cr₹181 Cr₹179 Cr₹172 Cr₹164 Cr
    Capital Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Profit & Loss Account Balance ₹2,056 Cr₹1,775 Cr₹1,579 Cr₹1,331 Cr₹1,182 Cr
    General Reserves ₹320 Cr₹320 Cr₹320 Cr₹320 Cr₹320 Cr
    Other Reserves ₹4.90 Cr₹4.98 Cr₹5.00 Cr₹5.00 Cr₹4.53 Cr
Reserve excluding Revaluation Reserve ₹2,585 Cr₹2,302 Cr₹2,105 Cr₹1,849 Cr₹1,693 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,617 Cr₹2,327 Cr₹2,122 Cr₹1,869 Cr₹1,714 Cr
Minority Interest ₹59 Cr₹78 Cr₹65 Cr₹65 Cr₹64 Cr
Long-Term Borrowings -----
Secured Loans ₹55 Cr₹43 Cr₹16 Cr₹16 Cr₹8.04 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹64 Cr₹43 Cr₹8.44 Cr₹8.65 Cr₹11 Cr
    Term Loans - Institutions -----
    Other Secured ₹-8.52 Cr₹-0.06 Cr₹7.60 Cr₹7.17 Cr₹-2.97 Cr
Unsecured Loans ₹8.43 Cr₹9.13 Cr₹7.76 Cr₹15 Cr₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹8.43 Cr₹9.13 Cr₹7.76 Cr₹15 Cr₹13 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹80 Cr₹74 Cr₹73 Cr₹67 Cr₹72 Cr
    Deferred Tax Assets ₹36 Cr₹20 Cr₹22 Cr₹28 Cr₹13 Cr
    Deferred Tax Liability ₹116 Cr₹93 Cr₹95 Cr₹95 Cr₹85 Cr
Other Long Term Liabilities ₹49 Cr₹28 Cr₹25 Cr₹17 Cr₹25 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.19 Cr₹21 Cr₹18 Cr₹17 Cr₹24 Cr
Total Non-Current Liabilities ₹197 Cr₹175 Cr₹140 Cr₹132 Cr₹142 Cr
Current Liabilities -----
Trade Payables ₹293 Cr₹310 Cr₹298 Cr₹207 Cr₹239 Cr
    Sundry Creditors ₹293 Cr₹310 Cr₹298 Cr₹207 Cr₹199 Cr
    Acceptances ----₹40 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹247 Cr₹235 Cr₹241 Cr₹173 Cr₹177 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹29 Cr₹25 Cr₹33 Cr₹29 Cr₹37 Cr
    Interest Accrued But Not Due ₹26 Cr₹17 Cr₹14 Cr₹14 Cr₹15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹193 Cr₹192 Cr₹193 Cr₹129 Cr₹124 Cr
Short Term Borrowings ₹98 Cr₹152 Cr₹102 Cr₹66 Cr₹96 Cr
    Secured ST Loans repayable on Demands ₹77 Cr₹152 Cr₹102 Cr₹66 Cr₹96 Cr
    Working Capital Loans- Sec ₹77 Cr₹152 Cr₹102 Cr₹66 Cr₹96 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-56 Cr₹-152 Cr₹-102 Cr₹-66 Cr₹-96 Cr
Short Term Provisions ₹28 Cr₹13 Cr₹19 Cr₹14 Cr₹5.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.60 Cr₹5.06 Cr₹11 Cr₹7.82 Cr₹0.03 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹28 Cr₹8.16 Cr₹7.97 Cr₹6.21 Cr₹4.98 Cr
Total Current Liabilities ₹667 Cr₹710 Cr₹659 Cr₹460 Cr₹517 Cr
Total Liabilities ₹3,539 Cr₹3,328 Cr₹2,986 Cr₹2,525 Cr₹2,437 Cr
ASSETS
Gross Block ₹2,563 Cr₹2,287 Cr₹1,976 Cr₹1,949 Cr₹1,878 Cr
Less: Accumulated Depreciation ₹925 Cr₹840 Cr₹827 Cr₹756 Cr₹683 Cr
Less: Impairment of Assets -----
Net Block ₹1,638 Cr₹1,447 Cr₹1,150 Cr₹1,192 Cr₹1,195 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹68 Cr₹82 Cr₹263 Cr₹15 Cr₹26 Cr
Non Current Investments ₹18 Cr₹1.94 Cr--₹0.34 Cr
Long Term Investment ₹18 Cr₹1.94 Cr--₹0.34 Cr
    Quoted -----
    Unquoted ₹18 Cr₹1.94 Cr--₹0.34 Cr
Long Term Loans & Advances ₹45 Cr₹59 Cr₹44 Cr₹25 Cr₹27 Cr
Other Non Current Assets ₹7.13 Cr₹52 Cr₹78 Cr-₹1.12 Cr
Total Non-Current Assets ₹1,776 Cr₹1,641 Cr₹1,534 Cr₹1,233 Cr₹1,250 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹4.97 Cr₹9.80 Cr
    Quoted -----
    Unquoted ---₹4.97 Cr₹9.80 Cr
Inventories ₹532 Cr₹565 Cr₹466 Cr₹373 Cr₹513 Cr
    Raw Materials ₹59 Cr₹64 Cr₹64 Cr₹53 Cr₹63 Cr
    Work-in Progress ₹26 Cr₹28 Cr₹27 Cr₹20 Cr₹27 Cr
    Finished Goods ₹332 Cr₹355 Cr₹252 Cr₹190 Cr₹315 Cr
    Packing Materials ₹19 Cr₹20 Cr₹17 Cr₹17 Cr₹15 Cr
    Stores  and Spare ₹54 Cr₹66 Cr₹63 Cr₹55 Cr₹53 Cr
    Other Inventory ₹43 Cr₹33 Cr₹44 Cr₹38 Cr₹40 Cr
Sundry Debtors ₹619 Cr₹601 Cr₹513 Cr₹432 Cr₹397 Cr
    Debtors more than Six months ₹24 Cr₹19 Cr₹15 Cr₹22 Cr₹6.19 Cr
    Debtors Others ₹601 Cr₹589 Cr₹505 Cr₹417 Cr₹397 Cr
Cash and Bank ₹514 Cr₹394 Cr₹424 Cr₹443 Cr₹225 Cr
    Cash in hand ₹0.40 Cr₹0.41 Cr₹0.43 Cr₹0.33 Cr₹0.55 Cr
    Balances at Bank ₹514 Cr₹393 Cr₹424 Cr₹442 Cr₹225 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹13 Cr₹11 Cr₹11 Cr₹12 Cr
    Interest accrued on Investments ₹1.34 Cr₹0.60 Cr₹3.27 Cr₹0.98 Cr₹1.16 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.16 Cr₹8.52 Cr₹6.74 Cr₹5.56 Cr₹6.94 Cr
    Other current_assets ₹5.03 Cr₹3.58 Cr₹0.98 Cr₹4.23 Cr₹3.79 Cr
Short Term Loans and Advances ₹83 Cr₹39 Cr₹37 Cr₹29 Cr₹31 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹20 Cr₹11 Cr₹9.29 Cr₹6.59 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹68 Cr₹18 Cr₹25 Cr₹20 Cr₹25 Cr
Total Current Assets ₹1,763 Cr₹1,611 Cr₹1,451 Cr₹1,293 Cr₹1,188 Cr
Net Current Assets (Including Current Investments) ₹1,096 Cr₹901 Cr₹792 Cr₹833 Cr₹671 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,539 Cr₹3,328 Cr₹2,986 Cr₹2,525 Cr₹2,437 Cr
Contingent Liabilities ₹77 Cr₹9.81 Cr₹9.38 Cr₹9.43 Cr₹10 Cr
Total Debt ₹171 Cr₹209 Cr₹128 Cr₹99 Cr₹128 Cr
Book Value -145.60133.20117.24107.47
Adjusted Book Value 163.28145.60133.20117.24107.47

Compare Balance Sheet of peers of KAJARIA CERAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAJARIA CERAMICS ₹19,387.6 Cr -0.6% 1.3% -6.1% Stock Analytics
CERA SANITARYWARE ₹10,101.5 Cr 8.5% 9.1% -12% Stock Analytics
POKARNA ₹3,751.0 Cr 18.5% 11.6% 129.1% Stock Analytics
SOMANY CERAMICS ₹2,841.8 Cr 1% 7.6% 3% Stock Analytics
ASIAN GRANITO INDIA ₹1,061.8 Cr 5.3% 4.9% -7.8% Stock Analytics
GLOBAL SURFACES ₹798.9 Cr 3.1% 2.3% -11.3% Stock Analytics


KAJARIA CERAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAJARIA CERAMICS

-0.6%

1.3%

-6.1%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses