KAJARIA CERAMICS
|
KAJARIA CERAMICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹52 Cr | ₹52 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹15 Cr | ₹8.88 Cr | ₹1.87 Cr | ₹3.56 Cr | ₹5.57 Cr |
Total Reserves | ₹2,585 Cr | ₹2,302 Cr | ₹2,105 Cr | ₹1,849 Cr | ₹1,693 Cr |
Securities Premium | ₹183 Cr | ₹181 Cr | ₹179 Cr | ₹172 Cr | ₹164 Cr |
Capital Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Profit & Loss Account Balance | ₹2,056 Cr | ₹1,775 Cr | ₹1,579 Cr | ₹1,331 Cr | ₹1,182 Cr |
General Reserves | ₹320 Cr | ₹320 Cr | ₹320 Cr | ₹320 Cr | ₹320 Cr |
Other Reserves | ₹4.90 Cr | ₹4.98 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹4.53 Cr |
Reserve excluding Revaluation Reserve | ₹2,585 Cr | ₹2,302 Cr | ₹2,105 Cr | ₹1,849 Cr | ₹1,693 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,617 Cr | ₹2,327 Cr | ₹2,122 Cr | ₹1,869 Cr | ₹1,714 Cr |
Minority Interest | ₹59 Cr | ₹78 Cr | ₹65 Cr | ₹65 Cr | ₹64 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹55 Cr | ₹43 Cr | ₹16 Cr | ₹16 Cr | ₹8.04 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹64 Cr | ₹43 Cr | ₹8.44 Cr | ₹8.65 Cr | ₹11 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-8.52 Cr | ₹-0.06 Cr | ₹7.60 Cr | ₹7.17 Cr | ₹-2.97 Cr |
Unsecured Loans | ₹8.43 Cr | ₹9.13 Cr | ₹7.76 Cr | ₹15 Cr | ₹13 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹8.43 Cr | ₹9.13 Cr | ₹7.76 Cr | ₹15 Cr | ₹13 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹80 Cr | ₹74 Cr | ₹73 Cr | ₹67 Cr | ₹72 Cr |
Deferred Tax Assets | ₹36 Cr | ₹20 Cr | ₹22 Cr | ₹28 Cr | ₹13 Cr |
Deferred Tax Liability | ₹116 Cr | ₹93 Cr | ₹95 Cr | ₹95 Cr | ₹85 Cr |
Other Long Term Liabilities | ₹49 Cr | ₹28 Cr | ₹25 Cr | ₹17 Cr | ₹25 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.19 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹24 Cr |
Total Non-Current Liabilities | ₹197 Cr | ₹175 Cr | ₹140 Cr | ₹132 Cr | ₹142 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹293 Cr | ₹310 Cr | ₹298 Cr | ₹207 Cr | ₹239 Cr |
Sundry Creditors | ₹293 Cr | ₹310 Cr | ₹298 Cr | ₹207 Cr | ₹199 Cr |
Acceptances | - | - | - | - | ₹40 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹247 Cr | ₹235 Cr | ₹241 Cr | ₹173 Cr | ₹177 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹29 Cr | ₹25 Cr | ₹33 Cr | ₹29 Cr | ₹37 Cr |
Interest Accrued But Not Due | ₹26 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹193 Cr | ₹192 Cr | ₹193 Cr | ₹129 Cr | ₹124 Cr |
Short Term Borrowings | ₹98 Cr | ₹152 Cr | ₹102 Cr | ₹66 Cr | ₹96 Cr |
Secured ST Loans repayable on Demands | ₹77 Cr | ₹152 Cr | ₹102 Cr | ₹66 Cr | ₹96 Cr |
Working Capital Loans- Sec | ₹77 Cr | ₹152 Cr | ₹102 Cr | ₹66 Cr | ₹96 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-56 Cr | ₹-152 Cr | ₹-102 Cr | ₹-66 Cr | ₹-96 Cr |
Short Term Provisions | ₹28 Cr | ₹13 Cr | ₹19 Cr | ₹14 Cr | ₹5.01 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.60 Cr | ₹5.06 Cr | ₹11 Cr | ₹7.82 Cr | ₹0.03 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹28 Cr | ₹8.16 Cr | ₹7.97 Cr | ₹6.21 Cr | ₹4.98 Cr |
Total Current Liabilities | ₹667 Cr | ₹710 Cr | ₹659 Cr | ₹460 Cr | ₹517 Cr |
Total Liabilities | ₹3,539 Cr | ₹3,328 Cr | ₹2,986 Cr | ₹2,525 Cr | ₹2,437 Cr |
ASSETS | |||||
Gross Block | ₹2,563 Cr | ₹2,287 Cr | ₹1,976 Cr | ₹1,949 Cr | ₹1,878 Cr |
Less: Accumulated Depreciation | ₹925 Cr | ₹840 Cr | ₹827 Cr | ₹756 Cr | ₹683 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,638 Cr | ₹1,447 Cr | ₹1,150 Cr | ₹1,192 Cr | ₹1,195 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹68 Cr | ₹82 Cr | ₹263 Cr | ₹15 Cr | ₹26 Cr |
Non Current Investments | ₹18 Cr | ₹1.94 Cr | - | - | ₹0.34 Cr |
Long Term Investment | ₹18 Cr | ₹1.94 Cr | - | - | ₹0.34 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹18 Cr | ₹1.94 Cr | - | - | ₹0.34 Cr |
Long Term Loans & Advances | ₹45 Cr | ₹59 Cr | ₹44 Cr | ₹25 Cr | ₹27 Cr |
Other Non Current Assets | ₹7.13 Cr | ₹52 Cr | ₹78 Cr | - | ₹1.12 Cr |
Total Non-Current Assets | ₹1,776 Cr | ₹1,641 Cr | ₹1,534 Cr | ₹1,233 Cr | ₹1,250 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹4.97 Cr | ₹9.80 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹4.97 Cr | ₹9.80 Cr |
Inventories | ₹532 Cr | ₹565 Cr | ₹466 Cr | ₹373 Cr | ₹513 Cr |
Raw Materials | ₹59 Cr | ₹64 Cr | ₹64 Cr | ₹53 Cr | ₹63 Cr |
Work-in Progress | ₹26 Cr | ₹28 Cr | ₹27 Cr | ₹20 Cr | ₹27 Cr |
Finished Goods | ₹332 Cr | ₹355 Cr | ₹252 Cr | ₹190 Cr | ₹315 Cr |
Packing Materials | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
Stores  and Spare | ₹54 Cr | ₹66 Cr | ₹63 Cr | ₹55 Cr | ₹53 Cr |
Other Inventory | ₹43 Cr | ₹33 Cr | ₹44 Cr | ₹38 Cr | ₹40 Cr |
Sundry Debtors | ₹619 Cr | ₹601 Cr | ₹513 Cr | ₹432 Cr | ₹397 Cr |
Debtors more than Six months | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹22 Cr | ₹6.19 Cr |
Debtors Others | ₹601 Cr | ₹589 Cr | ₹505 Cr | ₹417 Cr | ₹397 Cr |
Cash and Bank | ₹514 Cr | ₹394 Cr | ₹424 Cr | ₹443 Cr | ₹225 Cr |
Cash in hand | ₹0.40 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹0.33 Cr | ₹0.55 Cr |
Balances at Bank | ₹514 Cr | ₹393 Cr | ₹424 Cr | ₹442 Cr | ₹225 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Interest accrued on Investments | ₹1.34 Cr | ₹0.60 Cr | ₹3.27 Cr | ₹0.98 Cr | ₹1.16 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.16 Cr | ₹8.52 Cr | ₹6.74 Cr | ₹5.56 Cr | ₹6.94 Cr |
Other current_assets | ₹5.03 Cr | ₹3.58 Cr | ₹0.98 Cr | ₹4.23 Cr | ₹3.79 Cr |
Short Term Loans and Advances | ₹83 Cr | ₹39 Cr | ₹37 Cr | ₹29 Cr | ₹31 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹20 Cr | ₹11 Cr | ₹9.29 Cr | ₹6.59 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹68 Cr | ₹18 Cr | ₹25 Cr | ₹20 Cr | ₹25 Cr |
Total Current Assets | ₹1,763 Cr | ₹1,611 Cr | ₹1,451 Cr | ₹1,293 Cr | ₹1,188 Cr |
Net Current Assets (Including Current Investments) | ₹1,096 Cr | ₹901 Cr | ₹792 Cr | ₹833 Cr | ₹671 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,539 Cr | ₹3,328 Cr | ₹2,986 Cr | ₹2,525 Cr | ₹2,437 Cr |
Contingent Liabilities | ₹77 Cr | ₹9.81 Cr | ₹9.38 Cr | ₹9.43 Cr | ₹10 Cr |
Total Debt | ₹171 Cr | ₹209 Cr | ₹128 Cr | ₹99 Cr | ₹128 Cr |
Book Value | - | 145.60 | 133.20 | 117.24 | 107.47 |
Adjusted Book Value | 163.28 | 145.60 | 133.20 | 117.24 | 107.47 |
Compare Balance Sheet of peers of KAJARIA CERAMICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KAJARIA CERAMICS | ₹19,387.6 Cr | -0.6% | 1.3% | -6.1% | Stock Analytics | |
CERA SANITARYWARE | ₹10,101.5 Cr | 8.5% | 9.1% | -12% | Stock Analytics | |
POKARNA | ₹3,751.0 Cr | 18.5% | 11.6% | 129.1% | Stock Analytics | |
SOMANY CERAMICS | ₹2,841.8 Cr | 1% | 7.6% | 3% | Stock Analytics | |
ASIAN GRANITO INDIA | ₹1,061.8 Cr | 5.3% | 4.9% | -7.8% | Stock Analytics | |
GLOBAL SURFACES | ₹798.9 Cr | 3.1% | 2.3% | -11.3% | Stock Analytics |
KAJARIA CERAMICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KAJARIA CERAMICS | -0.6% |
1.3% |
-6.1% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses