KAIRA CAN COMPANY
|
KAIRA CAN COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr |
Equity - Authorised | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity - Issued | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr |
Equity Paid Up | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹86 Cr | ₹83 Cr | ₹76 Cr | ₹67 Cr | ₹61 Cr |
Securities Premium | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
Capital Reserves | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Profit & Loss Account Balance | ₹58 Cr | ₹56 Cr | ₹50 Cr | ₹42 Cr | ₹37 Cr |
General Reserves | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr |
Other Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Reserve excluding Revaluation Reserve | ₹86 Cr | ₹83 Cr | ₹76 Cr | ₹67 Cr | ₹61 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹87 Cr | ₹84 Cr | ₹77 Cr | ₹68 Cr | ₹62 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.95 Cr | ₹0.79 Cr | ₹0.98 Cr | ₹0.87 Cr | ₹1.65 Cr |
Deferred Tax Assets | ₹0.58 Cr | ₹0.58 Cr | ₹0.55 Cr | ₹0.74 Cr | ₹0.58 Cr |
Deferred Tax Liability | ₹1.54 Cr | ₹1.37 Cr | ₹1.53 Cr | ₹1.61 Cr | ₹2.23 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.43 Cr | ₹0.47 Cr | ₹0.46 Cr | ₹0.58 Cr | ₹0.62 Cr |
Total Non-Current Liabilities | ₹1.39 Cr | ₹1.26 Cr | ₹1.44 Cr | ₹1.45 Cr | ₹2.27 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹28 Cr |
Sundry Creditors | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹28 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.41 Cr | ₹6.02 Cr | ₹7.99 Cr | ₹6.68 Cr | ₹5.80 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.27 Cr | ₹0.45 Cr | ₹0.97 Cr | ₹0.63 Cr | ₹0.37 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.14 Cr | ₹5.57 Cr | ₹7.03 Cr | ₹6.05 Cr | ₹5.43 Cr |
Short Term Borrowings | - | - | ₹0.92 Cr | ₹1.91 Cr | - |
Secured ST Loans repayable on Demands | - | - | ₹0.92 Cr | ₹1.91 Cr | - |
Working Capital Loans- Sec | - | - | ₹0.92 Cr | ₹1.91 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-0.92 Cr | ₹-1.91 Cr | - |
Short Term Provisions | ₹0.23 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.83 Cr | ₹0.36 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.06 Cr | ₹0.01 Cr | ₹0.39 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.23 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.43 Cr | ₹0.36 Cr |
Total Current Liabilities | ₹28 Cr | ₹28 Cr | ₹31 Cr | ₹29 Cr | ₹34 Cr |
Total Liabilities | ₹116 Cr | ₹113 Cr | ₹109 Cr | ₹98 Cr | ₹98 Cr |
ASSETS | |||||
Gross Block | ₹66 Cr | ₹62 Cr | ₹57 Cr | ₹48 Cr | ₹47 Cr |
Less: Accumulated Depreciation | ₹34 Cr | ₹31 Cr | ₹27 Cr | ₹23 Cr | ₹18 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹32 Cr | ₹31 Cr | ₹30 Cr | ₹26 Cr | ₹29 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.27 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹2.66 Cr | ₹0.68 Cr |
Non Current Investments | ₹0.32 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.37 Cr | ₹0.33 Cr |
Long Term Investment | ₹0.32 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.37 Cr | ₹0.33 Cr |
Quoted | ₹0.32 Cr | ₹0.19 Cr | ₹0.25 Cr | ₹0.10 Cr | ₹0.05 Cr |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.27 Cr | ₹0.28 Cr |
Long Term Loans & Advances | ₹7.42 Cr | ₹4.59 Cr | ₹5.17 Cr | ₹4.26 Cr | ₹4.99 Cr |
Other Non Current Assets | - | - | - | - | ₹0.27 Cr |
Total Non-Current Assets | ₹40 Cr | ₹36 Cr | ₹36 Cr | ₹33 Cr | ₹35 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹45 Cr | ₹45 Cr | ₹49 Cr | ₹48 Cr | ₹43 Cr |
Raw Materials | ₹14 Cr | ₹24 Cr | ₹23 Cr | ₹18 Cr | ₹8.44 Cr |
Work-in Progress | ₹27 Cr | ₹17 Cr | ₹22 Cr | ₹22 Cr | ₹19 Cr |
Finished Goods | ₹0.91 Cr | ₹1.53 Cr | ₹1.00 Cr | ₹2.09 Cr | ₹2.12 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.44 Cr | ₹1.10 Cr | ₹1.58 Cr | ₹1.42 Cr | ₹1.72 Cr |
Other Inventory | ₹1.22 Cr | ₹1.38 Cr | ₹1.21 Cr | ₹4.27 Cr | ₹11 Cr |
Sundry Debtors | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹9.23 Cr | ₹7.47 Cr |
Debtors more than Six months | ₹0.05 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
Debtors Others | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹9.28 Cr | ₹7.54 Cr |
Cash and Bank | ₹16 Cr | ₹15 Cr | ₹5.42 Cr | ₹6.35 Cr | ₹11 Cr |
Cash in hand | - | - | - | - | ₹0.01 Cr |
Balances at Bank | ₹16 Cr | ₹15 Cr | ₹5.42 Cr | ₹6.35 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.39 Cr | ₹0.66 Cr | ₹0.33 Cr | ₹0.79 Cr | ₹1.22 Cr |
Interest accrued on Investments | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.14 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.10 Cr |
Other current_assets | ₹0.22 Cr | ₹0.56 Cr | ₹0.25 Cr | ₹0.73 Cr | ₹1.12 Cr |
Short Term Loans and Advances | ₹0.53 Cr | ₹0.00 Cr | ₹1.35 Cr | ₹0.89 Cr | ₹0.15 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹0.31 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.22 Cr | ₹0.00 Cr | ₹1.35 Cr | ₹0.89 Cr | ₹0.15 Cr |
Total Current Assets | ₹76 Cr | ₹77 Cr | ₹73 Cr | ₹65 Cr | ₹63 Cr |
Net Current Assets (Including Current Investments) | ₹48 Cr | ₹49 Cr | ₹43 Cr | ₹36 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹116 Cr | ₹113 Cr | ₹109 Cr | ₹98 Cr | ₹98 Cr |
Contingent Liabilities | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr |
Total Debt | - | - | ₹0.92 Cr | ₹1.91 Cr | ₹0.01 Cr |
Book Value | 940.76 | 910.95 | 836.12 | 734.32 | 672.91 |
Adjusted Book Value | 940.76 | 910.95 | 836.12 | 734.32 | 672.91 |
Compare Balance Sheet of peers of KAIRA CAN COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KAIRA CAN COMPANY | ₹152.1 Cr | -6.3% | -7.2% | -24.6% | Stock Analytics | |
AGI GREENPAC | ₹4,474.2 Cr | -3.3% | -30.3% | -10.7% | Stock Analytics | |
UFLEX | ₹3,299.0 Cr | -3.9% | -7% | 8.6% | Stock Analytics | |
TCPL PACKAGING | ₹3,173.7 Cr | 10.3% | -3.3% | 43.6% | Stock Analytics | |
ARROW GREENTECH | ₹912.8 Cr | -11.6% | -24.5% | 52.6% | Stock Analytics | |
PYRAMID TECHNOPLAST | ₹613.2 Cr | -4.6% | -11% | 3.9% | Stock Analytics |
KAIRA CAN COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KAIRA CAN COMPANY | -6.3% |
-7.2% |
-24.6% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses