Home > Balance Sheet > KABRA EXTRUSIONTECHNIK

KABRA EXTRUSIONTECHNIK
Balance Sheet

KABRA EXTRUSIONTECHNIK is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KABRA EXTRUSIONTECHNIK
Please provide your vote to see the results

KABRA EXTRUSIONTECHNIK Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹445 Cr₹434 Cr₹367 Cr₹313 Cr₹262 Cr
    Securities Premium ₹105 Cr₹105 Cr₹72 Cr₹36 Cr₹5.94 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹261 Cr₹243 Cr₹219 Cr₹197 Cr₹171 Cr
    General Reserves ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Other Reserves ₹24 Cr₹31 Cr₹21 Cr₹26 Cr₹30 Cr
Reserve excluding Revaluation Reserve ₹445 Cr₹434 Cr₹367 Cr₹313 Cr₹262 Cr
Revaluation reserve -----
Shareholder's Funds ₹462 Cr₹452 Cr₹383 Cr₹329 Cr₹278 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.17 Cr₹5.63 Cr₹11 Cr₹16 Cr₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.63 Cr₹11 Cr₹17 Cr₹22 Cr₹14 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.46 Cr₹-5.45 Cr₹-5.75 Cr₹-5.74 Cr₹-0.87 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.72 Cr₹11 Cr₹11 Cr₹6.85 Cr₹2.31 Cr
    Deferred Tax Assets ₹3.49 Cr₹1.32 Cr₹1.17 Cr₹3.28 Cr₹6.81 Cr
    Deferred Tax Liability ₹11 Cr₹13 Cr₹13 Cr₹10 Cr₹9.12 Cr
Other Long Term Liabilities ₹10 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹6.62 Cr₹7.93 Cr₹1.08 Cr₹1.00 Cr₹1.16 Cr
Total Non-Current Liabilities ₹25 Cr₹25 Cr₹24 Cr₹24 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹75 Cr₹81 Cr₹81 Cr₹103 Cr₹42 Cr
    Sundry Creditors ₹75 Cr₹81 Cr₹81 Cr₹103 Cr₹42 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹97 Cr₹75 Cr₹71 Cr₹65 Cr₹49 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹73 Cr₹55 Cr₹52 Cr₹46 Cr₹37 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹20 Cr₹19 Cr₹19 Cr₹11 Cr
Short Term Borrowings ₹120 Cr₹74 Cr₹57 Cr₹36 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹120 Cr₹44 Cr₹27 Cr₹25 Cr₹10 Cr
    Working Capital Loans- Sec ₹120 Cr₹44 Cr₹27 Cr₹25 Cr₹10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-120 Cr₹-14 Cr₹2.84 Cr₹-14 Cr₹-10 Cr
Short Term Provisions ₹7.86 Cr₹8.41 Cr₹18 Cr₹11 Cr₹3.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.19 Cr₹1.32 Cr₹1.73 Cr₹4.62 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.67 Cr₹7.09 Cr₹17 Cr₹6.38 Cr₹3.08 Cr
Total Current Liabilities ₹300 Cr₹239 Cr₹228 Cr₹215 Cr₹105 Cr
Total Liabilities ₹787 Cr₹716 Cr₹635 Cr₹569 Cr₹399 Cr
ASSETS
Gross Block ₹355 Cr₹316 Cr₹284 Cr₹259 Cr₹233 Cr
Less: Accumulated Depreciation ₹151 Cr₹131 Cr₹115 Cr₹102 Cr₹93 Cr
Less: Impairment of Assets -----
Net Block ₹204 Cr₹185 Cr₹169 Cr₹157 Cr₹140 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹50 Cr₹24 Cr₹7.38 Cr-₹0.51 Cr
Non Current Investments ₹26 Cr₹37 Cr₹25 Cr₹38 Cr₹44 Cr
Long Term Investment ₹26 Cr₹37 Cr₹25 Cr₹38 Cr₹44 Cr
    Quoted ₹26 Cr₹33 Cr₹24 Cr₹37 Cr₹42 Cr
    Unquoted ₹0.60 Cr₹3.37 Cr₹1.12 Cr₹1.42 Cr₹1.18 Cr
Long Term Loans & Advances ₹6.16 Cr₹4.75 Cr₹8.11 Cr₹6.79 Cr₹12 Cr
Other Non Current Assets ₹0.19 Cr₹0.10 Cr₹0.68 Cr₹0.10 Cr₹0.93 Cr
Total Non-Current Assets ₹287 Cr₹251 Cr₹210 Cr₹203 Cr₹197 Cr
Current Assets Loans & Advances -----
Currents Investments ₹53 Cr₹35 Cr₹18 Cr₹16 Cr₹42 Cr
    Quoted ₹53 Cr₹35 Cr₹18 Cr₹16 Cr₹42 Cr
    Unquoted -----
Inventories ₹291 Cr₹239 Cr₹209 Cr₹204 Cr₹112 Cr
    Raw Materials ₹180 Cr₹157 Cr₹146 Cr₹147 Cr₹69 Cr
    Work-in Progress ₹111 Cr₹82 Cr₹63 Cr₹57 Cr₹42 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹91 Cr₹99 Cr₹110 Cr₹56 Cr₹22 Cr
    Debtors more than Six months ₹42 Cr₹44 Cr₹9.85 Cr₹4.06 Cr₹4.76 Cr
    Debtors Others ₹57 Cr₹57 Cr₹101 Cr₹53 Cr₹18 Cr
Cash and Bank ₹7.97 Cr₹45 Cr₹54 Cr₹32 Cr₹8.40 Cr
    Cash in hand ₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.07 Cr
    Balances at Bank ₹7.93 Cr₹45 Cr₹54 Cr₹32 Cr₹8.33 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.55 Cr₹4.26 Cr₹4.53 Cr₹5.91 Cr₹2.72 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.22 Cr₹0.96 Cr₹0.80 Cr₹0.49 Cr₹0.42 Cr
    Prepaid Expenses ₹1.95 Cr₹1.69 Cr₹2.46 Cr₹1.31 Cr₹0.73 Cr
    Other current_assets ₹1.38 Cr₹1.60 Cr₹1.27 Cr₹4.11 Cr₹1.57 Cr
Short Term Loans and Advances ₹53 Cr₹43 Cr₹29 Cr₹51 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹14 Cr₹6.67 Cr₹27 Cr₹4.96 Cr
    Advance income tax and TDS ---₹2.76 Cr₹1.76 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹39 Cr₹29 Cr₹23 Cr₹22 Cr₹9.16 Cr
Total Current Assets ₹500 Cr₹465 Cr₹425 Cr₹366 Cr₹203 Cr
Net Current Assets (Including Current Investments) ₹200 Cr₹226 Cr₹197 Cr₹150 Cr₹98 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹787 Cr₹716 Cr₹635 Cr₹569 Cr₹399 Cr
Contingent Liabilities ₹13 Cr₹7.99 Cr₹25 Cr₹5.55 Cr₹3.13 Cr
Total Debt ₹126 Cr₹86 Cr₹74 Cr₹58 Cr₹24 Cr
Book Value -129.21114.16102.5287.18
Adjusted Book Value 132.21129.21114.16102.5287.18

Compare Balance Sheet of peers of KABRA EXTRUSIONTECHNIK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KABRA EXTRUSIONTECHNIK ₹1,027.6 Cr 0.3% 5.7% -29.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹90,585.9 Cr -2.3% 3.3% -13.3% Stock Analytics
THERMAX ₹41,240.0 Cr 1.3% -2% -32.7% Stock Analytics
JYOTI CNC AUTOMATION ₹23,567.9 Cr -2.2% -19.5% -22.8% Stock Analytics
TRIVENI TURBINE ₹20,517.4 Cr 5.3% 10% 5% Stock Analytics
KIRLOSKAR BROTHERS ₹18,529.3 Cr -1.1% 31.3% -2.3% Stock Analytics


KABRA EXTRUSIONTECHNIK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KABRA EXTRUSIONTECHNIK

0.3%

5.7%

-29.7%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses