Home > Balance Sheet > KABRA EXTRUSIONTECHNIK

KABRA EXTRUSIONTECHNIK
Balance Sheet

KABRA EXTRUSIONTECHNIK is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KABRA EXTRUSIONTECHNIK
Please provide your vote to see the results

KABRA EXTRUSIONTECHNIK Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹434 Cr₹367 Cr₹313 Cr₹262 Cr₹216 Cr
    Securities Premium ₹105 Cr₹72 Cr₹36 Cr₹5.94 Cr₹5.94 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹243 Cr₹219 Cr₹197 Cr₹171 Cr₹147 Cr
    General Reserves ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Other Reserves ₹31 Cr₹21 Cr₹26 Cr₹30 Cr₹8.92 Cr
Reserve excluding Revaluation Reserve ₹434 Cr₹367 Cr₹313 Cr₹262 Cr₹216 Cr
Revaluation reserve -----
Shareholder's Funds ₹452 Cr₹383 Cr₹329 Cr₹278 Cr₹232 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.63 Cr₹11 Cr₹16 Cr₹13 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹11 Cr₹17 Cr₹22 Cr₹14 Cr₹15 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.45 Cr₹-5.75 Cr₹-5.74 Cr₹-0.87 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹11 Cr₹6.85 Cr₹2.31 Cr₹-0.37 Cr
    Deferred Tax Assets ₹1.32 Cr₹1.17 Cr₹3.28 Cr₹6.81 Cr₹8.03 Cr
    Deferred Tax Liability ₹13 Cr₹13 Cr₹10 Cr₹9.12 Cr₹7.67 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.24 Cr₹1.08 Cr₹1.00 Cr₹1.16 Cr₹1.95 Cr
Total Non-Current Liabilities ₹18 Cr₹24 Cr₹24 Cr₹16 Cr₹17 Cr
Current Liabilities -----
Trade Payables ₹81 Cr₹81 Cr₹103 Cr₹42 Cr₹45 Cr
    Sundry Creditors ₹81 Cr₹81 Cr₹103 Cr₹42 Cr₹45 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹75 Cr₹71 Cr₹65 Cr₹49 Cr₹61 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹55 Cr₹52 Cr₹46 Cr₹37 Cr₹47 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹19 Cr₹19 Cr₹11 Cr₹14 Cr
Short Term Borrowings ₹74 Cr₹57 Cr₹36 Cr₹10 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹44 Cr₹27 Cr₹25 Cr₹10 Cr₹12 Cr
    Working Capital Loans- Sec ₹44 Cr₹27 Cr₹25 Cr₹10 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-14 Cr₹2.84 Cr₹-14 Cr₹-10 Cr₹-12 Cr
Short Term Provisions ₹15 Cr₹18 Cr₹11 Cr₹3.08 Cr₹2.46 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.38 Cr₹1.73 Cr₹4.62 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹17 Cr₹6.38 Cr₹3.08 Cr₹2.46 Cr
Total Current Liabilities ₹246 Cr₹228 Cr₹215 Cr₹105 Cr₹120 Cr
Total Liabilities ₹716 Cr₹635 Cr₹569 Cr₹399 Cr₹369 Cr
ASSETS
Gross Block ₹316 Cr₹284 Cr₹259 Cr₹233 Cr₹218 Cr
Less: Accumulated Depreciation ₹131 Cr₹115 Cr₹102 Cr₹93 Cr₹84 Cr
Less: Impairment of Assets -----
Net Block ₹185 Cr₹169 Cr₹157 Cr₹140 Cr₹134 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹24 Cr₹7.38 Cr-₹0.51 Cr₹7.23 Cr
Non Current Investments ₹37 Cr₹25 Cr₹38 Cr₹44 Cr₹22 Cr
Long Term Investment ₹37 Cr₹25 Cr₹38 Cr₹44 Cr₹22 Cr
    Quoted ₹33 Cr₹24 Cr₹37 Cr₹42 Cr₹21 Cr
    Unquoted ₹3.37 Cr₹1.12 Cr₹1.42 Cr₹1.18 Cr₹0.80 Cr
Long Term Loans & Advances ₹4.75 Cr₹8.11 Cr₹6.79 Cr₹12 Cr₹9.73 Cr
Other Non Current Assets ₹0.10 Cr₹0.68 Cr₹0.10 Cr₹0.93 Cr₹0.89 Cr
Total Non-Current Assets ₹251 Cr₹210 Cr₹203 Cr₹197 Cr₹173 Cr
Current Assets Loans & Advances -----
Currents Investments ₹35 Cr₹18 Cr₹16 Cr₹42 Cr₹21 Cr
    Quoted ₹35 Cr₹18 Cr₹16 Cr₹42 Cr₹21 Cr
    Unquoted -----
Inventories ₹239 Cr₹209 Cr₹204 Cr₹112 Cr₹125 Cr
    Raw Materials ₹157 Cr₹146 Cr₹147 Cr₹69 Cr₹49 Cr
    Work-in Progress ₹82 Cr₹63 Cr₹57 Cr₹42 Cr₹76 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹99 Cr₹110 Cr₹56 Cr₹22 Cr₹16 Cr
    Debtors more than Six months ₹44 Cr₹9.85 Cr₹4.06 Cr₹4.76 Cr-
    Debtors Others ₹57 Cr₹101 Cr₹53 Cr₹18 Cr₹17 Cr
Cash and Bank ₹45 Cr₹54 Cr₹32 Cr₹8.40 Cr₹6.34 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.07 Cr₹0.08 Cr
    Balances at Bank ₹45 Cr₹54 Cr₹32 Cr₹8.33 Cr₹6.26 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.26 Cr₹4.53 Cr₹5.91 Cr₹2.72 Cr₹8.99 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.96 Cr₹0.80 Cr₹0.49 Cr₹0.42 Cr₹0.19 Cr
    Prepaid Expenses ₹1.69 Cr₹2.46 Cr₹1.31 Cr₹0.73 Cr₹0.79 Cr
    Other current_assets ₹1.60 Cr₹1.27 Cr₹4.11 Cr₹1.57 Cr₹8.02 Cr
Short Term Loans and Advances ₹44 Cr₹29 Cr₹51 Cr₹16 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹6.67 Cr₹27 Cr₹4.96 Cr₹5.82 Cr
    Advance income tax and TDS --₹2.76 Cr₹1.76 Cr₹3.54 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹23 Cr₹22 Cr₹9.16 Cr₹8.69 Cr
Total Current Assets ₹465 Cr₹425 Cr₹366 Cr₹203 Cr₹196 Cr
Net Current Assets (Including Current Investments) ₹219 Cr₹197 Cr₹150 Cr₹98 Cr₹75 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹716 Cr₹635 Cr₹569 Cr₹399 Cr₹369 Cr
Contingent Liabilities ₹7.99 Cr₹25 Cr₹5.55 Cr₹3.13 Cr₹4.42 Cr
Total Debt ₹86 Cr₹74 Cr₹58 Cr₹24 Cr₹27 Cr
Book Value -114.16102.5287.1872.77
Adjusted Book Value 129.21114.16102.5287.1872.77

Compare Balance Sheet of peers of KABRA EXTRUSIONTECHNIK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KABRA EXTRUSIONTECHNIK ₹1,809.2 Cr 0.6% 1.3% 26.5% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -1% -0.8% 71.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.2% -0.9% 32.6% Stock Analytics
THERMAX ₹53,373.1 Cr -3.6% -3.3% 48.1% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -5.3% -10.5% 82.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -2.2% -7.7% 55.2% Stock Analytics


KABRA EXTRUSIONTECHNIK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KABRA EXTRUSIONTECHNIK

0.6%

1.3%

26.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses