Home > Balance Sheet > JYOTI CNC AUTOMATION

JYOTI CNC AUTOMATION
Balance Sheet

JYOTI CNC AUTOMATION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JYOTI CNC AUTOMATION
Please provide your vote to see the results

JYOTI CNC AUTOMATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹33 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹55 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹45 Cr₹33 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹45 Cr₹33 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,319 Cr₹49 Cr₹12 Cr₹83 Cr₹160 Cr
    Securities Premium ₹1,266 Cr₹145 Cr₹98 Cr₹98 Cr₹98 Cr
    Capital Reserves ₹39 Cr₹39 Cr₹37 Cr₹35 Cr₹36 Cr
    Profit & Loss Account Balance ₹11 Cr₹-139 Cr₹-158 Cr₹-109 Cr₹-61 Cr
    General Reserves -----
    Other Reserves ₹2.00 Cr₹3.95 Cr₹34 Cr₹59 Cr₹87 Cr
Reserve excluding Revaluation Reserve ₹1,319 Cr₹49 Cr₹12 Cr₹83 Cr₹160 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,365 Cr₹82 Cr₹41 Cr₹113 Cr₹190 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹13 Cr₹114 Cr₹140 Cr₹119 Cr₹109 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹11 Cr₹112 Cr₹140 Cr₹119 Cr₹107 Cr
    Term Loans - Institutions -----
    Other Secured ₹2.57 Cr₹2.20 Cr₹0.74 Cr₹0.91 Cr₹1.67 Cr
Unsecured Loans ₹71 Cr₹13 Cr--₹29 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹16 Cr
    Loans - Govt. -----
    Loans - Others ₹71 Cr₹13 Cr--₹13 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.58 Cr₹20 Cr₹21 Cr₹21 Cr₹22 Cr
    Deferred Tax Assets ₹27 Cr₹5.03 Cr---
    Deferred Tax Liability ₹26 Cr₹25 Cr₹21 Cr₹21 Cr₹22 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹13 Cr₹12 Cr₹23 Cr₹22 Cr
Total Non-Current Liabilities ₹99 Cr₹160 Cr₹173 Cr₹163 Cr₹182 Cr
Current Liabilities -----
Trade Payables ₹372 Cr₹413 Cr₹295 Cr₹312 Cr₹271 Cr
    Sundry Creditors ₹372 Cr₹413 Cr₹295 Cr₹312 Cr₹271 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹112 Cr₹188 Cr₹161 Cr₹244 Cr₹176 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹29 Cr₹67 Cr₹29 Cr₹90 Cr₹66 Cr
    Interest Accrued But Not Due ₹0.10 Cr₹1.16 Cr₹4.50 Cr₹3.27 Cr₹4.59 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.25 Cr₹0.46 Cr₹0.68 Cr₹1.82 Cr₹2.74 Cr
    Other Liabilities ₹83 Cr₹119 Cr₹127 Cr₹150 Cr₹102 Cr
Short Term Borrowings ₹217 Cr₹657 Cr₹607 Cr₹554 Cr₹486 Cr
    Secured ST Loans repayable on Demands ₹173 Cr₹515 Cr₹493 Cr₹487 Cr₹483 Cr
    Working Capital Loans- Sec ₹153 Cr₹494 Cr₹486 Cr₹480 Cr₹483 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-110 Cr₹-352 Cr₹-371 Cr₹-413 Cr₹-479 Cr
Short Term Provisions ₹13 Cr₹15 Cr₹8.00 Cr₹1.68 Cr₹1.60 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹13 Cr₹6.19 Cr--
    Provision for post retirement benefits --₹1.81 Cr₹1.68 Cr₹1.60 Cr
    Preference Dividend -----
    Other Provisions ₹2.59 Cr₹1.74 Cr---
Total Current Liabilities ₹714 Cr₹1,273 Cr₹1,072 Cr₹1,112 Cr₹935 Cr
Total Liabilities ₹2,178 Cr₹1,515 Cr₹1,286 Cr₹1,388 Cr₹1,307 Cr
ASSETS
Gross Block ₹788 Cr₹716 Cr₹687 Cr₹695 Cr₹680 Cr
Less: Accumulated Depreciation ₹466 Cr₹433 Cr₹394 Cr₹374 Cr₹337 Cr
Less: Impairment of Assets -----
Net Block ₹322 Cr₹283 Cr₹293 Cr₹321 Cr₹344 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹48 Cr₹8.28 Cr₹0.90 Cr₹51 Cr₹55 Cr
Non Current Investments ₹3.66 Cr₹3.39 Cr₹1.96 Cr₹1.86 Cr₹0.23 Cr
Long Term Investment ₹3.66 Cr₹3.39 Cr₹1.96 Cr₹1.86 Cr₹0.23 Cr
    Quoted ₹3.32 Cr₹3.09 Cr₹1.70 Cr₹1.61 Cr-
    Unquoted ₹0.34 Cr₹0.30 Cr₹0.26 Cr₹0.24 Cr₹0.23 Cr
Long Term Loans & Advances ₹32 Cr₹24 Cr₹24 Cr₹9.96 Cr₹12 Cr
Other Non Current Assets ₹0.03 Cr₹10 Cr₹5.26 Cr₹13 Cr₹3.39 Cr
Total Non-Current Assets ₹415 Cr₹336 Cr₹329 Cr₹399 Cr₹415 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹866 Cr₹820 Cr₹634 Cr₹645 Cr₹625 Cr
    Raw Materials ₹400 Cr₹271 Cr₹212 Cr₹226 Cr₹353 Cr
    Work-in Progress ₹419 Cr₹497 Cr₹369 Cr₹360 Cr₹215 Cr
    Finished Goods ₹27 Cr₹40 Cr₹17 Cr₹28 Cr₹26 Cr
    Packing Materials -----
    Stores  and Spare ₹19 Cr₹13 Cr₹36 Cr₹30 Cr₹31 Cr
    Other Inventory -----
Sundry Debtors ₹249 Cr₹146 Cr₹200 Cr₹217 Cr₹198 Cr
    Debtors more than Six months ₹77 Cr₹60 Cr₹49 Cr₹125 Cr-
    Debtors Others ₹177 Cr₹89 Cr₹152 Cr₹93 Cr₹198 Cr
Cash and Bank ₹386 Cr₹28 Cr₹23 Cr₹22 Cr₹21 Cr
    Cash in hand ₹0.18 Cr₹0.13 Cr₹0.13 Cr₹0.32 Cr₹0.48 Cr
    Balances at Bank ₹385 Cr₹28 Cr₹22 Cr₹22 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹37 Cr₹15 Cr₹48 Cr₹24 Cr₹6.30 Cr
    Interest accrued on Investments ---₹0.39 Cr₹0.19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹18 Cr₹5.34 Cr₹39 Cr₹21 Cr-
    Other current_assets ₹18 Cr₹10 Cr₹9.16 Cr₹3.29 Cr₹6.11 Cr
Short Term Loans and Advances ₹225 Cr₹170 Cr₹52 Cr₹80 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹183 Cr₹156 Cr₹40 Cr₹60 Cr₹38 Cr
    Advance income tax and TDS ₹4.23 Cr₹4.69 Cr₹3.42 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹38 Cr₹9.58 Cr₹7.84 Cr₹20 Cr₹4.39 Cr
Total Current Assets ₹1,762 Cr₹1,179 Cr₹957 Cr₹989 Cr₹891 Cr
Net Current Assets (Including Current Investments) ₹1,048 Cr₹-93 Cr₹-115 Cr₹-123 Cr₹-44 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,178 Cr₹1,515 Cr₹1,286 Cr₹1,388 Cr₹1,307 Cr
Contingent Liabilities ₹201 Cr₹174 Cr₹271 Cr₹252 Cr₹121 Cr
Total Debt ₹304 Cr₹834 Cr₹788 Cr₹722 Cr₹648 Cr
Book Value 60.0024.9213.9638.1964.35
Adjusted Book Value 60.004.982.797.6412.87

Compare Balance Sheet of peers of JYOTI CNC AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTI CNC AUTOMATION ₹20,396.6 Cr -6.4% -20.6% 36% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹68,352.9 Cr 1.5% -2% -9.8% Stock Analytics
THERMAX ₹39,571.8 Cr 10.2% -10.8% -6.2% Stock Analytics
TRIVENI TURBINE ₹18,699.1 Cr 7.4% -9.5% 27.2% Stock Analytics
KIRLOSKAR BROTHERS ₹13,877.5 Cr -4.2% -2.7% 95.1% Stock Analytics
ELECON ENGINEERING COMPANY ₹10,665.7 Cr 6.5% -12.5% -4.5% Stock Analytics


JYOTI CNC AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTI CNC AUTOMATION

-6.4%

-20.6%

36%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses