JUNIPER HOTELS
|
JUNIPER HOTELS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹223 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr |
Equity - Authorised | ₹300 Cr | ₹190 Cr | ₹190 Cr | ₹190 Cr | ₹190 Cr |
Equity - Issued | ₹223 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr |
Equity Paid Up | ₹223 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,433 Cr | ₹211 Cr | ₹213 Cr | ₹400 Cr | ₹600 Cr |
Securities Premium | ₹2,198 Cr | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹234 Cr | ₹211 Cr | ₹213 Cr | ₹400 Cr | ₹600 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹2,433 Cr | ₹211 Cr | ₹213 Cr | ₹400 Cr | ₹600 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,655 Cr | ₹355 Cr | ₹356 Cr | ₹544 Cr | ₹743 Cr |
Minority Interest | ₹0.02 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹138 Cr | ₹394 Cr | ₹385 Cr | ₹306 Cr | ₹307 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹131 Cr | ₹431 Cr | ₹385 Cr | ₹306 Cr | ₹307 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹7.74 Cr | ₹-37 Cr | - | - | - |
Unsecured Loans | ₹194 Cr | ₹1,615 Cr | ₹1,672 Cr | ₹1,462 Cr | ₹1,345 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹213 Cr | ₹246 Cr | ₹227 Cr | - | ₹150 Cr |
Loans - Banks | ₹54 Cr | ₹961 Cr | ₹1,030 Cr | ₹1,102 Cr | ₹1,059 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹360 Cr | ₹136 Cr |
Other Unsecured Loan | ₹-72 Cr | ₹407 Cr | ₹416 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-151 Cr | ₹-100 Cr | ₹-75 Cr | ₹-54 Cr | ₹-8.43 Cr |
Deferred Tax Assets | ₹410 Cr | ₹354 Cr | ₹313 Cr | ₹54 Cr | ₹24 Cr |
Deferred Tax Liability | ₹259 Cr | ₹255 Cr | ₹237 Cr | - | ₹15 Cr |
Other Long Term Liabilities | ₹482 Cr | ₹449 Cr | ₹409 Cr | ₹403 Cr | ₹403 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.50 Cr | ₹6.44 Cr | ₹5.42 Cr | ₹7.96 Cr | ₹7.03 Cr |
Total Non-Current Liabilities | ₹672 Cr | ₹2,364 Cr | ₹2,396 Cr | ₹2,126 Cr | ₹2,053 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹177 Cr | ₹78 Cr | ₹68 Cr | ₹134 Cr | ₹112 Cr |
Sundry Creditors | ₹177 Cr | ₹78 Cr | ₹68 Cr | ₹134 Cr | ₹112 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹603 Cr | ₹107 Cr | ₹120 Cr | ₹147 Cr | ₹147 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹13 Cr |
Advances received from customers | ₹24 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Interest Accrued But Not Due | ₹4.34 Cr | ₹6.97 Cr | ₹6.93 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹416 Cr | - | - | - | - |
Current maturity - Others | - | - | - | ₹24 Cr | - |
Other Liabilities | ₹159 Cr | ₹87 Cr | ₹99 Cr | ₹108 Cr | ₹120 Cr |
Short Term Borrowings | - | ₹0.07 Cr | ₹41 Cr | ₹40 Cr | ₹46 Cr |
Secured ST Loans repayable on Demands | - | ₹0.07 Cr | ₹41 Cr | ₹40 Cr | ₹46 Cr |
Working Capital Loans- Sec | - | ₹0.07 Cr | ₹41 Cr | ₹40 Cr | ₹46 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-0.07 Cr | ₹-41 Cr | ₹-40 Cr | ₹-46 Cr |
Short Term Provisions | ₹15 Cr | ₹12 Cr | ₹10.00 Cr | ₹6.83 Cr | ₹6.98 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹15 Cr | ₹12 Cr | ₹10.00 Cr | ₹6.83 Cr | ₹6.98 Cr |
Total Current Liabilities | ₹796 Cr | ₹198 Cr | ₹238 Cr | ₹328 Cr | ₹313 Cr |
Total Liabilities | ₹4,123 Cr | ₹2,917 Cr | ₹2,990 Cr | ₹2,998 Cr | ₹3,110 Cr |
ASSETS | |||||
Gross Block | ₹4,474 Cr | ₹3,661 Cr | ₹3,673 Cr | ₹3,195 Cr | ₹3,187 Cr |
Less: Accumulated Depreciation | ₹1,007 Cr | ₹922 Cr | ₹843 Cr | ₹726 Cr | ₹630 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,467 Cr | ₹2,739 Cr | ₹2,830 Cr | ₹2,470 Cr | ₹2,557 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹54 Cr | ₹49 Cr | ₹44 Cr | - | - |
Non Current Investments | ₹0.93 Cr | ₹0.85 Cr | ₹0.87 Cr | ₹0.91 Cr | ₹0.91 Cr |
Long Term Investment | ₹0.93 Cr | ₹0.85 Cr | ₹0.87 Cr | ₹0.91 Cr | ₹0.91 Cr |
Quoted | ₹0.08 Cr | - | - | - | - |
Unquoted | ₹0.85 Cr | ₹0.85 Cr | ₹0.87 Cr | ₹0.91 Cr | ₹0.91 Cr |
Long Term Loans & Advances | ₹73 Cr | ₹34 Cr | ₹19 Cr | ₹19 Cr | ₹25 Cr |
Other Non Current Assets | ₹8.87 Cr | ₹11 Cr | ₹11 Cr | ₹4.12 Cr | ₹7.72 Cr |
Total Non-Current Assets | ₹3,604 Cr | ₹2,834 Cr | ₹2,905 Cr | ₹2,929 Cr | ₹3,035 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.55 Cr | ₹1.51 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.55 Cr | ₹1.51 Cr | - | - | - |
Inventories | ₹9.35 Cr | ₹7.57 Cr | ₹6.77 Cr | ₹6.09 Cr | ₹8.75 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | ₹0.55 Cr | ₹1.04 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.70 Cr | ₹0.77 Cr | ₹1.19 Cr | ₹0.39 Cr | ₹1.08 Cr |
Other Inventory | ₹8.65 Cr | ₹6.80 Cr | ₹5.58 Cr | ₹5.16 Cr | ₹6.64 Cr |
Sundry Debtors | ₹60 Cr | ₹45 Cr | ₹30 Cr | ₹24 Cr | ₹33 Cr |
Debtors more than Six months | ₹12 Cr | ₹11 Cr | ₹9.14 Cr | - | ₹4.27 Cr |
Debtors Others | ₹54 Cr | ₹40 Cr | ₹25 Cr | ₹24 Cr | ₹33 Cr |
Cash and Bank | ₹426 Cr | ₹9.84 Cr | ₹15 Cr | ₹22 Cr | ₹14 Cr |
Cash in hand | ₹0.60 Cr | ₹0.32 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.26 Cr |
Balances at Bank | ₹425 Cr | ₹9.52 Cr | ₹15 Cr | ₹22 Cr | ₹14 Cr |
Other cash and bank balances | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
Other Current Assets | ₹9.60 Cr | ₹9.84 Cr | ₹20 Cr | ₹0.66 Cr | ₹0.05 Cr |
Interest accrued on Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.23 Cr | ₹0.05 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.06 Cr | ₹9.06 Cr | ₹10 Cr | - | - |
Other current_assets | ₹1.54 Cr | ₹0.78 Cr | ₹10 Cr | ₹0.44 Cr | - |
Short Term Loans and Advances | ₹15 Cr | ₹9.00 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr |
Advances recoverable in cash or in kind | ₹4.86 Cr | ₹4.51 Cr | ₹3.66 Cr | ₹14 Cr | ₹17 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹9.82 Cr | ₹4.49 Cr | ₹10 Cr | ₹1.50 Cr | ₹1.50 Cr |
Total Current Assets | ₹519 Cr | ₹83 Cr | ₹85 Cr | ₹68 Cr | ₹74 Cr |
Net Current Assets (Including Current Investments) | ₹-276 Cr | ₹-115 Cr | ₹-153 Cr | ₹-259 Cr | ₹-239 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,123 Cr | ₹2,917 Cr | ₹2,990 Cr | ₹2,998 Cr | ₹3,110 Cr |
Contingent Liabilities | ₹34 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Total Debt | ₹838 Cr | ₹2,046 Cr | ₹2,122 Cr | ₹1,855 Cr | ₹1,718 Cr |
Book Value | 119.34 | 24.67 | 24.80 | 37.85 | 51.72 |
Adjusted Book Value | 119.34 | 24.67 | 24.80 | 37.85 | 51.72 |
Compare Balance Sheet of peers of JUNIPER HOTELS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JUNIPER HOTELS | ₹5,686.0 Cr | 9.8% | -13.9% | NA | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹107,725.0 Cr | 4.9% | -3.2% | 36.7% | Stock Analytics | |
EIH | ₹20,017.9 Cr | -0.5% | -15.6% | -18.8% | Stock Analytics | |
CHALET HOTELS | ₹15,689.5 Cr | 6.5% | -5.9% | -14.3% | Stock Analytics | |
LEMON TREE HOTELS | ₹10,426.0 Cr | 2% | -2.8% | -3.5% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,398.9 Cr | -0.1% | -1.4% | -24% | Stock Analytics |
JUNIPER HOTELS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JUNIPER HOTELS | 9.8% |
-13.9% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses