JULLUNDUR MOTOR AGENCY (DELHI)
|
JULLUNDUR MOTOR AGENCY (DELHI) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹5.96 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹5.96 Cr |
Equity Paid Up | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹5.96 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹223 Cr | ₹200 Cr | ₹178 Cr | ₹158 Cr | ₹167 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Profit & Loss Account Balance | ₹47 Cr | ₹36 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr |
General Reserves | ₹171 Cr | ₹161 Cr | ₹146 Cr | ₹131 Cr | ₹148 Cr |
Other Reserves | ₹4.13 Cr | ₹2.54 Cr | ₹2.24 Cr | ₹2.05 Cr | ₹-0.07 Cr |
Reserve excluding Revaluation Reserve | ₹223 Cr | ₹200 Cr | ₹178 Cr | ₹158 Cr | ₹167 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹228 Cr | ₹205 Cr | ₹182 Cr | ₹162 Cr | ₹173 Cr |
Minority Interest | ₹2.41 Cr | ₹2.06 Cr | ₹1.75 Cr | ₹1.60 Cr | ₹1.46 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.13 Cr | ₹1.04 Cr | ₹0.86 Cr | ₹0.73 Cr | ₹0.39 Cr |
Deferred Tax Assets | ₹0.31 Cr | ₹0.35 Cr | ₹0.48 Cr | ₹0.44 Cr | ₹0.67 Cr |
Deferred Tax Liability | ₹1.43 Cr | ₹1.39 Cr | ₹1.33 Cr | ₹1.17 Cr | ₹1.06 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.18 Cr | ₹0.53 Cr | ₹0.61 Cr | ₹0.56 Cr | ₹0.61 Cr |
Total Non-Current Liabilities | ₹1.31 Cr | ₹1.57 Cr | ₹1.47 Cr | ₹1.29 Cr | ₹1.00 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹88 Cr | ₹77 Cr | ₹77 Cr | ₹70 Cr | ₹62 Cr |
Sundry Creditors | ₹88 Cr | ₹77 Cr | ₹77 Cr | ₹70 Cr | ₹62 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.79 Cr | ₹8.16 Cr | ₹8.20 Cr | ₹6.57 Cr | ₹7.45 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.01 Cr | ₹1.19 Cr | ₹0.92 Cr | ₹1.40 Cr | ₹0.92 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.79 Cr | ₹6.97 Cr | ₹7.29 Cr | ₹5.16 Cr | ₹6.53 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | - | ₹0.00 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹1.29 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | ₹0.00 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹1.29 Cr |
Total Current Liabilities | ₹95 Cr | ₹85 Cr | ₹85 Cr | ₹77 Cr | ₹71 Cr |
Total Liabilities | ₹326 Cr | ₹294 Cr | ₹270 Cr | ₹242 Cr | ₹246 Cr |
ASSETS | |||||
Gross Block | ₹21 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Less: Accumulated Depreciation | ₹6.47 Cr | ₹5.51 Cr | ₹5.02 Cr | ₹4.48 Cr | ₹3.70 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹4.34 Cr | ₹2.75 Cr | ₹2.45 Cr | ₹6.26 Cr | ₹6.22 Cr |
Long Term Investment | ₹4.34 Cr | ₹2.75 Cr | ₹2.45 Cr | ₹6.26 Cr | ₹6.22 Cr |
Quoted | ₹3.63 Cr | ₹2.05 Cr | ₹1.75 Cr | ₹1.55 Cr | ₹0.83 Cr |
Unquoted | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹4.71 Cr | ₹5.40 Cr |
Long Term Loans & Advances | ₹0.41 Cr | ₹0.37 Cr | ₹0.41 Cr | ₹0.44 Cr | ₹0.41 Cr |
Other Non Current Assets | ₹4.73 Cr | ₹26 Cr | ₹18 Cr | ₹4.90 Cr | ₹32 Cr |
Total Non-Current Assets | ₹27 Cr | ₹46 Cr | ₹35 Cr | ₹23 Cr | ₹51 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹92 Cr | ₹82 Cr | ₹68 Cr | ₹63 Cr | ₹67 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹92 Cr | ₹82 Cr | ₹68 Cr | ₹63 Cr | ₹67 Cr |
Sundry Debtors | ₹91 Cr | ₹83 Cr | ₹76 Cr | ₹64 Cr | ₹59 Cr |
Debtors more than Six months | ₹1.54 Cr | ₹1.09 Cr | ₹1.19 Cr | ₹1.69 Cr | - |
Debtors Others | ₹90 Cr | ₹82 Cr | ₹76 Cr | ₹63 Cr | ₹59 Cr |
Cash and Bank | ₹21 Cr | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹23 Cr |
Cash in hand | ₹0.11 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.19 Cr | ₹0.19 Cr |
Balances at Bank | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr | ₹22 Cr |
Other cash and bank balances | ₹2.25 Cr | ₹1.14 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹0.58 Cr |
Other Current Assets | ₹4.91 Cr | ₹2.89 Cr | ₹2.78 Cr | ₹6.34 Cr | ₹6.93 Cr |
Interest accrued on Investments | - | - | ₹2.24 Cr | ₹4.97 Cr | ₹3.88 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.32 Cr | ₹2.38 Cr | - | - | - |
Prepaid Expenses | ₹0.13 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.21 Cr |
Other current_assets | ₹0.46 Cr | ₹0.25 Cr | ₹0.32 Cr | ₹1.18 Cr | ₹2.84 Cr |
Short Term Loans and Advances | ₹91 Cr | ₹61 Cr | ₹69 Cr | ₹70 Cr | ₹41 Cr |
Advances recoverable in cash or in kind | ₹0.44 Cr | ₹1.67 Cr | ₹0.36 Cr | ₹0.27 Cr | ₹0.37 Cr |
Advance income tax and TDS | ₹2.16 Cr | ₹1.41 Cr | ₹1.88 Cr | ₹2.03 Cr | ₹1.95 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹89 Cr | ₹58 Cr | ₹67 Cr | ₹68 Cr | ₹38 Cr |
Total Current Assets | ₹300 Cr | ₹248 Cr | ₹236 Cr | ₹219 Cr | ₹196 Cr |
Net Current Assets (Including Current Investments) | ₹205 Cr | ₹163 Cr | ₹151 Cr | ₹142 Cr | ₹125 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹326 Cr | ₹294 Cr | ₹270 Cr | ₹242 Cr | ₹246 Cr |
Contingent Liabilities | ₹6.39 Cr | ₹7.88 Cr | ₹7.83 Cr | ₹9.35 Cr | ₹9.75 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 89.78 | 79.75 | 71.09 | 58.10 |
Adjusted Book Value | 99.62 | 89.74 | 79.75 | 71.09 | 58.10 |
Compare Balance Sheet of peers of JULLUNDUR MOTOR AGENCY (DELHI)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JULLUNDUR MOTOR AGENCY (DELHI) | ₹189.4 Cr | 7.9% | -10.4% | -27.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹257,302.0 Cr | 3.9% | -3.5% | -32.1% | Stock Analytics | |
REDINGTON | ₹19,176.9 Cr | 7.4% | 7.3% | 16.6% | Stock Analytics | |
MMTC | ₹7,894.5 Cr | 4.8% | -22.3% | -31.5% | Stock Analytics | |
HONASA CONSUMER | ₹7,061.4 Cr | -0.2% | -1% | -45.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹5,419.3 Cr | 2.2% | -19% | 21.3% | Stock Analytics |
JULLUNDUR MOTOR AGENCY (DELHI) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JULLUNDUR MOTOR AGENCY (DELHI) | 7.9% |
-10.4% |
-27.2% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses