JUBILANT INDUSTRIES
|
JUBILANT INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹5.34 Cr | ₹2.27 Cr | ₹1.10 Cr | ₹0.33 Cr | ₹0.12 Cr |
Total Reserves | ₹214 Cr | ₹186 Cr | ₹124 Cr | ₹70 Cr | ₹79 Cr |
Securities Premium | ₹123 Cr | ₹123 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹68 Cr | ₹40 Cr | ₹-22 Cr | ₹-76 Cr | ₹-66 Cr |
General Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Other Reserves | ₹-0.71 Cr | ₹-0.42 Cr | ₹-0.14 Cr | ₹-0.48 Cr | ₹-0.21 Cr |
Reserve excluding Revaluation Reserve | ₹214 Cr | ₹186 Cr | ₹124 Cr | ₹70 Cr | ₹79 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹234 Cr | ₹203 Cr | ₹140 Cr | ₹85 Cr | ₹94 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹12 Cr | ₹24 Cr | ₹55 Cr | ₹62 Cr | ₹99 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹25 Cr | ₹37 Cr | ₹97 Cr | ₹62 Cr | ₹129 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-13 Cr | ₹-14 Cr | ₹-42 Cr | - | ₹-31 Cr |
Unsecured Loans | - | - | - | ₹5.82 Cr | ₹5.82 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹5.82 Cr | ₹5.82 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.00 Cr | ₹-15 Cr | ₹-34 Cr | ₹-52 Cr | ₹-87 Cr |
Deferred Tax Assets | ₹13 Cr | ₹24 Cr | ₹42 Cr | ₹59 Cr | ₹93 Cr |
Deferred Tax Liability | ₹8.97 Cr | ₹8.54 Cr | ₹7.97 Cr | ₹7.12 Cr | ₹6.90 Cr |
Other Long Term Liabilities | ₹25 Cr | ₹26 Cr | ₹8.86 Cr | ₹8.91 Cr | ₹10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹45 Cr | ₹47 Cr | ₹43 Cr | ₹37 Cr | ₹40 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹189 Cr | ₹175 Cr | ₹274 Cr | ₹113 Cr | ₹84 Cr |
Sundry Creditors | ₹189 Cr | ₹175 Cr | ₹274 Cr | ₹113 Cr | ₹84 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹144 Cr | ₹100 Cr | ₹137 Cr | ₹97 Cr | ₹76 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.83 Cr | ₹8.82 Cr | ₹16 Cr | ₹4.31 Cr | ₹3.53 Cr |
Interest Accrued But Not Due | ₹0.88 Cr | ₹0.22 Cr | ₹0.08 Cr | ₹0.26 Cr | ₹0.27 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹1.43 Cr | ₹2.68 Cr | ₹1.99 Cr | ₹2.06 Cr | ₹0.01 Cr |
Other Liabilities | ₹135 Cr | ₹88 Cr | ₹119 Cr | ₹91 Cr | ₹72 Cr |
Short Term Borrowings | ₹119 Cr | ₹133 Cr | ₹48 Cr | ₹39 Cr | ₹46 Cr |
Secured ST Loans repayable on Demands | ₹119 Cr | ₹130 Cr | ₹48 Cr | ₹39 Cr | ₹46 Cr |
Working Capital Loans- Sec | ₹119 Cr | ₹130 Cr | ₹48 Cr | ₹39 Cr | ₹46 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-119 Cr | ₹-128 Cr | ₹-48 Cr | ₹-39 Cr | ₹-46 Cr |
Short Term Provisions | ₹8.13 Cr | ₹8.47 Cr | ₹7.51 Cr | ₹6.46 Cr | ₹5.26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.69 Cr | ₹2.82 Cr | ₹0.41 Cr | ₹0.11 Cr | ₹0.08 Cr |
Provision for post retirement benefits | - | - | - | ₹6.33 Cr | ₹4.87 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.44 Cr | ₹5.65 Cr | ₹7.11 Cr | ₹0.02 Cr | ₹0.31 Cr |
Total Current Liabilities | ₹461 Cr | ₹415 Cr | ₹467 Cr | ₹256 Cr | ₹211 Cr |
Total Liabilities | ₹740 Cr | ₹666 Cr | ₹650 Cr | ₹378 Cr | ₹345 Cr |
ASSETS | |||||
Gross Block | ₹249 Cr | ₹239 Cr | ₹213 Cr | ₹190 Cr | ₹176 Cr |
Less: Accumulated Depreciation | ₹78 Cr | ₹69 Cr | ₹60 Cr | ₹49 Cr | ₹35 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹171 Cr | ₹170 Cr | ₹153 Cr | ₹140 Cr | ₹141 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.61 Cr | ₹4.82 Cr | ₹0.42 Cr | ₹0.06 Cr | ₹9.16 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹3.43 Cr | ₹4.07 Cr | ₹2.80 Cr | ₹1.70 Cr | ₹2.10 Cr |
Other Non Current Assets | ₹0.66 Cr | ₹0.55 Cr | ₹0.93 Cr | ₹0.59 Cr | ₹0.79 Cr |
Total Non-Current Assets | ₹180 Cr | ₹179 Cr | ₹157 Cr | ₹143 Cr | ₹153 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
Quoted | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹235 Cr | ₹187 Cr | ₹233 Cr | ₹92 Cr | ₹74 Cr |
Raw Materials | ₹71 Cr | ₹41 Cr | ₹58 Cr | ₹21 Cr | ₹18 Cr |
Work-in Progress | ₹41 Cr | ₹33 Cr | ₹21 Cr | ₹10 Cr | ₹7.07 Cr |
Finished Goods | ₹73 Cr | ₹74 Cr | ₹64 Cr | ₹37 Cr | ₹28 Cr |
Packing Materials | ₹6.27 Cr | ₹6.28 Cr | ₹7.19 Cr | ₹4.77 Cr | ₹2.96 Cr |
Stores  and Spare | ₹8.02 Cr | ₹6.29 Cr | ₹3.90 Cr | ₹5.57 Cr | ₹4.39 Cr |
Other Inventory | ₹36 Cr | ₹27 Cr | ₹78 Cr | ₹12 Cr | ₹14 Cr |
Sundry Debtors | ₹246 Cr | ₹257 Cr | ₹198 Cr | ₹105 Cr | ₹93 Cr |
Debtors more than Six months | ₹11 Cr | ₹5.31 Cr | ₹4.15 Cr | - | - |
Debtors Others | ₹240 Cr | ₹256 Cr | ₹197 Cr | ₹109 Cr | ₹96 Cr |
Cash and Bank | ₹15 Cr | ₹4.56 Cr | ₹6.49 Cr | ₹8.04 Cr | ₹2.24 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
Balances at Bank | ₹15 Cr | ₹4.56 Cr | ₹6.48 Cr | ₹8.04 Cr | ₹2.22 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.08 Cr | ₹5.02 Cr | ₹6.26 Cr | ₹4.03 Cr | ₹6.28 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.24 Cr | ₹0.16 Cr |
Prepaid Expenses | ₹3.19 Cr | ₹3.08 Cr | ₹2.53 Cr | ₹2.24 Cr | ₹2.05 Cr |
Other current_assets | ₹1.83 Cr | ₹1.86 Cr | ₹3.66 Cr | ₹1.54 Cr | ₹4.07 Cr |
Short Term Loans and Advances | ₹58 Cr | ₹33 Cr | ₹48 Cr | ₹25 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹4.58 Cr | ₹4.60 Cr | ₹11 Cr | ₹6.89 Cr | ₹4.06 Cr |
Advance income tax and TDS | ₹3.28 Cr | ₹0.29 Cr | ₹0.50 Cr | ₹0.48 Cr | ₹0.47 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹51 Cr | ₹28 Cr | ₹36 Cr | ₹18 Cr | ₹11 Cr |
Total Current Assets | ₹560 Cr | ₹487 Cr | ₹491 Cr | ₹234 Cr | ₹192 Cr |
Net Current Assets (Including Current Investments) | ₹99 Cr | ₹71 Cr | ₹24 Cr | ₹-22 Cr | ₹-19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹740 Cr | ₹666 Cr | ₹650 Cr | ₹378 Cr | ₹345 Cr |
Contingent Liabilities | ₹121 Cr | ₹120 Cr | ₹91 Cr | ₹33 Cr | ₹105 Cr |
Total Debt | ₹145 Cr | ₹172 Cr | ₹148 Cr | ₹140 Cr | ₹180 Cr |
Book Value | 151.94 | 133.46 | 92.23 | 56.36 | 62.65 |
Adjusted Book Value | 151.94 | 133.46 | 92.23 | 56.36 | 62.65 |
Compare Balance Sheet of peers of JUBILANT INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JUBILANT INDUSTRIES | ₹4,196.0 Cr | -3.2% | -3.6% | 196% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹160,071.0 Cr | -1% | -5.8% | 36.4% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,515.2 Cr | -2.2% | -11.2% | 98.2% | Stock Analytics | |
SRF | ₹66,502.9 Cr | 1.7% | -9.6% | 3.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,221.2 Cr | 3.7% | -0.4% | 55.2% | Stock Analytics | |
DEEPAK NITRITE | ₹35,943.0 Cr | -1.3% | -10.9% | 36.2% | Stock Analytics |
JUBILANT INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JUBILANT INDUSTRIES | -3.2% |
-3.6% |
196% |
SENSEX | -0.8% |
-5.8% |
24.5% |
You may also like the below Video Courses