Home > Balance Sheet > JUBILANT FOODWORKS

JUBILANT FOODWORKS
Balance Sheet

JUBILANT FOODWORKS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for JUBILANT FOODWORKS
Please provide your vote to see the results

JUBILANT FOODWORKS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Equity - Issued ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹43 Cr₹12 Cr₹9.68 Cr₹6.97 Cr₹5.94 Cr
Total Reserves ₹1,995 Cr₹1,894 Cr₹1,803 Cr₹1,288 Cr₹984 Cr
    Securities Premium ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,018 Cr₹1,781 Cr₹1,532 Cr₹1,191 Cr₹958 Cr
    General Reserves -----
    Other Reserves ₹-70 Cr₹65 Cr₹223 Cr₹49 Cr₹-22 Cr
Reserve excluding Revaluation Reserve ₹1,995 Cr₹1,894 Cr₹1,803 Cr₹1,288 Cr₹984 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,171 Cr₹2,038 Cr₹1,945 Cr₹1,427 Cr₹1,122 Cr
Minority Interest ₹73 Cr-₹10 Cr₹9.39 Cr₹11 Cr
Long-Term Borrowings -----
Secured Loans ₹191 Cr----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹200 Cr----
    Term Loans - Institutions -----
    Other Secured ₹-9.50 Cr----
Unsecured Loans ₹1,005 Cr₹183 Cr₹120 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹1,005 Cr₹183 Cr₹120 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹161 Cr₹-74 Cr₹-53 Cr₹-83 Cr₹-75 Cr
    Deferred Tax Assets ₹185 Cr₹164 Cr₹144 Cr₹134 Cr₹148 Cr
    Deferred Tax Liability ₹346 Cr₹90 Cr₹92 Cr₹50 Cr₹73 Cr
Other Long Term Liabilities ₹2,521 Cr₹2,133 Cr₹1,788 Cr₹1,469 Cr₹1,525 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1,115 Cr₹1,025 Cr₹899 Cr₹754 Cr₹661 Cr
Total Non-Current Liabilities ₹4,992 Cr₹3,266 Cr₹2,754 Cr₹2,140 Cr₹2,111 Cr
Current Liabilities -----
Trade Payables ₹922 Cr₹561 Cr₹537 Cr₹533 Cr₹447 Cr
    Sundry Creditors ₹922 Cr₹561 Cr₹537 Cr₹533 Cr₹447 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹613 Cr₹425 Cr₹341 Cr₹286 Cr₹237 Cr
    Bank Overdraft / Short term credit -₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.55 Cr
    Advances received from customers ₹80 Cr₹30 Cr₹19 Cr₹17 Cr₹5.16 Cr
    Interest Accrued But Not Due ₹10 Cr₹1.12 Cr₹0.23 Cr--
    Share Application Money --₹0.09 Cr₹0.51 Cr-
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹523 Cr₹394 Cr₹321 Cr₹268 Cr₹231 Cr
Short Term Borrowings ₹302 Cr----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹302 Cr----
Short Term Provisions ₹80 Cr₹42 Cr₹41 Cr₹42 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.26 Cr₹0.29 Cr₹0.25 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹80 Cr₹42 Cr₹41 Cr₹42 Cr₹28 Cr
Total Current Liabilities ₹1,917 Cr₹1,029 Cr₹919 Cr₹861 Cr₹712 Cr
Total Liabilities ₹9,152 Cr₹6,333 Cr₹5,628 Cr₹4,438 Cr₹3,955 Cr
ASSETS
Gross Block ₹9,245 Cr₹5,702 Cr₹4,660 Cr₹3,895 Cr₹3,751 Cr
Less: Accumulated Depreciation ₹3,061 Cr₹2,214 Cr₹1,924 Cr₹1,750 Cr₹1,562 Cr
Less: Impairment of Assets -----
Net Block ₹6,184 Cr₹3,488 Cr₹2,737 Cr₹2,145 Cr₹2,189 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹92 Cr₹160 Cr₹40 Cr₹26 Cr₹41 Cr
Non Current Investments ₹210 Cr₹698 Cr₹827 Cr₹435 Cr-
Long Term Investment ₹210 Cr₹698 Cr₹827 Cr₹435 Cr-
    Quoted -₹428 Cr₹338 Cr₹253 Cr-
    Unquoted ₹210 Cr₹270 Cr₹489 Cr₹183 Cr-
Long Term Loans & Advances ₹1,402 Cr₹1,274 Cr₹1,091 Cr₹987 Cr₹865 Cr
Other Non Current Assets ₹82 Cr₹3.73 Cr₹4.73 Cr₹3.52 Cr₹1.04 Cr
Total Non-Current Assets ₹7,996 Cr₹5,647 Cr₹4,706 Cr₹3,600 Cr₹3,096 Cr
Current Assets Loans & Advances -----
Currents Investments ₹98 Cr₹124 Cr₹100 Cr₹81 Cr₹51 Cr
    Quoted -----
    Unquoted ₹100 Cr₹126 Cr₹100 Cr₹81 Cr₹51 Cr
Inventories ₹410 Cr₹177 Cr₹161 Cr₹133 Cr₹95 Cr
    Raw Materials ₹321 Cr₹112 Cr₹112 Cr₹95 Cr₹62 Cr
    Work-in Progress ₹17 Cr₹11 Cr₹7.44 Cr₹4.41 Cr₹2.31 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹67 Cr₹48 Cr₹37 Cr₹31 Cr₹27 Cr
    Other Inventory ₹5.95 Cr₹5.97 Cr₹4.07 Cr₹3.36 Cr₹4.14 Cr
Sundry Debtors ₹265 Cr₹29 Cr₹22 Cr₹17 Cr₹17 Cr
    Debtors more than Six months ₹71 Cr₹1.89 Cr₹1.54 Cr₹3.80 Cr₹1.08 Cr
    Debtors Others ₹257 Cr₹30 Cr₹23 Cr₹15 Cr₹16 Cr
Cash and Bank ₹157 Cr₹257 Cr₹563 Cr₹539 Cr₹656 Cr
    Cash in hand ₹11 Cr₹6.97 Cr₹5.43 Cr₹5.44 Cr₹1.99 Cr
    Balances at Bank ₹145 Cr₹250 Cr₹558 Cr₹534 Cr₹654 Cr
    Other cash and bank balances ₹0.34 Cr₹0.02 Cr₹0.00 Cr₹0.03 Cr₹0.12 Cr
Other Current Assets ₹17 Cr₹1.53 Cr₹2.10 Cr₹1.75 Cr₹2.74 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹1.11 Cr₹1.47 Cr₹1.13 Cr₹2.14 Cr
    Prepaid Expenses -----
    Other current_assets ₹17 Cr₹0.42 Cr₹0.64 Cr₹0.61 Cr₹0.60 Cr
Short Term Loans and Advances ₹210 Cr₹98 Cr₹74 Cr₹66 Cr₹38 Cr
    Advances recoverable in cash or in kind ₹173 Cr₹57 Cr₹42 Cr₹31 Cr₹30 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹37 Cr₹41 Cr₹32 Cr₹35 Cr₹7.55 Cr
Total Current Assets ₹1,156 Cr₹686 Cr₹922 Cr₹838 Cr₹859 Cr
Net Current Assets (Including Current Investments) ₹-761 Cr₹-343 Cr₹3.25 Cr₹-23 Cr₹147 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,152 Cr₹6,333 Cr₹5,628 Cr₹4,438 Cr₹3,955 Cr
Contingent Liabilities ₹124 Cr₹117 Cr₹125 Cr₹132 Cr₹55 Cr
Total Debt ₹1,507 Cr₹183 Cr₹120 Cr--
Book Value 32.2430.70146.65107.5984.57
Adjusted Book Value 32.2430.7029.3321.5216.91

Compare Balance Sheet of peers of JUBILANT FOODWORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT FOODWORKS ₹42,095.2 Cr 4.9% 3.6% 15.5% Stock Analytics
NESTLE INDIA ₹216,757.0 Cr 3% -4.4% -9.3% Stock Analytics
VARUN BEVERAGES ₹208,518.0 Cr 7% 3.8% 50.1% Stock Analytics
BRITANNIA INDUSTRIES ₹116,693.0 Cr -1.4% -15.4% 1.8% Stock Analytics
MARICO ₹77,605.9 Cr 1.2% -8.8% 11.5% Stock Analytics
HATSUN AGRO PRODUCT ₹23,432.0 Cr -3.2% -7% -5.4% Stock Analytics


JUBILANT FOODWORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT FOODWORKS

4.9%

3.6%

15.5%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses