JTEKT INDIA
|
JTEKT INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹678 Cr | ₹607 Cr | ₹574 Cr | ₹571 Cr | ₹568 Cr |
Securities Premium | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
Capital Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Profit & Loss Account Balance | ₹491 Cr | ₹420 Cr | ₹387 Cr | ₹384 Cr | ₹382 Cr |
General Reserves | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
Other Reserves | - | - | - | ₹-0.05 Cr | ₹-0.15 Cr |
Reserve excluding Revaluation Reserve | ₹678 Cr | ₹607 Cr | ₹574 Cr | ₹571 Cr | ₹568 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹703 Cr | ₹632 Cr | ₹599 Cr | ₹596 Cr | ₹593 Cr |
Minority Interest | ₹31 Cr | ₹29 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹-15 Cr | ₹-11 Cr | ₹4.71 Cr | ₹16 Cr | ₹47 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹6.19 Cr | ₹14 Cr | ₹41 Cr | ₹100 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-15 Cr | ₹-17 Cr | ₹-9.40 Cr | ₹-25 Cr | ₹-52 Cr |
Unsecured Loans | ₹46 Cr | ₹46 Cr | ₹13 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹46 Cr | ₹46 Cr | ₹13 Cr | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-8.10 Cr | ₹-3.03 Cr | ₹2.09 Cr | ₹11 Cr |
Deferred Tax Assets | ₹13 Cr | ₹9.63 Cr | ₹4.84 Cr | ₹4.09 Cr | ₹4.93 Cr |
Deferred Tax Liability | ₹1.76 Cr | ₹1.53 Cr | ₹1.81 Cr | ₹6.17 Cr | ₹16 Cr |
Other Long Term Liabilities | ₹4.05 Cr | ₹4.00 Cr | ₹3.85 Cr | ₹3.76 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹53 Cr | ₹38 Cr | ₹111 Cr | ₹111 Cr | ₹134 Cr |
Total Non-Current Liabilities | ₹77 Cr | ₹69 Cr | ₹129 Cr | ₹133 Cr | ₹192 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹220 Cr | ₹198 Cr | ₹204 Cr | ₹144 Cr | ₹208 Cr |
Sundry Creditors | ₹220 Cr | ₹198 Cr | ₹204 Cr | ₹144 Cr | ₹208 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹51 Cr | ₹71 Cr | ₹49 Cr | ₹57 Cr | ₹95 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.30 Cr | ₹2.25 Cr | ₹4.15 Cr | ₹1.32 Cr | ₹0.74 Cr |
Interest Accrued But Not Due | ₹0.14 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.21 Cr | ₹0.23 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹49 Cr | ₹69 Cr | ₹45 Cr | ₹55 Cr | ₹94 Cr |
Short Term Borrowings | ₹11 Cr | ₹15 Cr | ₹18 Cr | ₹33 Cr | ₹89 Cr |
Secured ST Loans repayable on Demands | ₹0.01 Cr | - | ₹3.90 Cr | ₹12 Cr | ₹76 Cr |
Working Capital Loans- Sec | ₹0.01 Cr | - | ₹3.90 Cr | ₹12 Cr | ₹76 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹11 Cr | ₹15 Cr | ₹10 Cr | ₹9.72 Cr | ₹-63 Cr |
Short Term Provisions | ₹38 Cr | ₹24 Cr | ₹15 Cr | ₹3.13 Cr | ₹74 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹28 Cr | ₹20 Cr | ₹12 Cr | - | ₹69 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹10 Cr | ₹3.62 Cr | ₹3.05 Cr | ₹3.13 Cr | ₹5.11 Cr |
Total Current Liabilities | ₹321 Cr | ₹308 Cr | ₹285 Cr | ₹237 Cr | ₹466 Cr |
Total Liabilities | ₹1,131 Cr | ₹1,038 Cr | ₹1,039 Cr | ₹991 Cr | ₹1,275 Cr |
ASSETS | |||||
Gross Block | ₹988 Cr | ₹864 Cr | ₹846 Cr | ₹865 Cr | ₹821 Cr |
Less: Accumulated Depreciation | ₹513 Cr | ₹472 Cr | ₹421 Cr | ₹379 Cr | ₹289 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹475 Cr | ₹392 Cr | ₹425 Cr | ₹487 Cr | ₹533 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹25 Cr | ₹97 Cr | ₹10 Cr | ₹1.95 Cr | ₹9.38 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹55 Cr | ₹37 Cr | ₹117 Cr | ₹114 Cr | ₹134 Cr |
Other Non Current Assets | ₹0.88 Cr | ₹1.17 Cr | ₹0.10 Cr | ₹0.37 Cr | ₹1.19 Cr |
Total Non-Current Assets | ₹561 Cr | ₹534 Cr | ₹552 Cr | ₹604 Cr | ₹678 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹188 Cr | ₹145 Cr | ₹130 Cr | ₹115 Cr | ₹112 Cr |
Raw Materials | ₹102 Cr | ₹67 Cr | ₹61 Cr | ₹51 Cr | ₹49 Cr |
Work-in Progress | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹8.91 Cr |
Finished Goods | ₹19 Cr | ₹13 Cr | ₹17 Cr | ₹11 Cr | ₹12 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Other Inventory | ₹39 Cr | ₹41 Cr | ₹30 Cr | ₹29 Cr | ₹30 Cr |
Sundry Debtors | ₹281 Cr | ₹242 Cr | ₹256 Cr | ₹194 Cr | ₹268 Cr |
Debtors more than Six months | ₹0.06 Cr | ₹0.05 Cr | ₹26 Cr | - | - |
Debtors Others | ₹281 Cr | ₹242 Cr | ₹230 Cr | ₹194 Cr | ₹268 Cr |
Cash and Bank | ₹57 Cr | ₹80 Cr | ₹75 Cr | ₹62 Cr | ₹124 Cr |
Cash in hand | ₹0.02 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.10 Cr |
Balances at Bank | ₹57 Cr | ₹80 Cr | ₹75 Cr | ₹62 Cr | ₹124 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.64 Cr | ₹8.25 Cr | ₹8.87 Cr | ₹9.76 Cr | ₹17 Cr |
Interest accrued on Investments | ₹0.02 Cr | ₹0.34 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹1.11 Cr | ₹0.52 Cr |
Prepaid Expenses | ₹8.05 Cr | ₹7.38 Cr | ₹6.50 Cr | ₹5.79 Cr | ₹5.78 Cr |
Other current_assets | ₹1.58 Cr | ₹0.54 Cr | ₹2.23 Cr | ₹2.77 Cr | ₹10 Cr |
Short Term Loans and Advances | ₹36 Cr | ₹29 Cr | ₹17 Cr | ₹6.67 Cr | ₹77 Cr |
Advances recoverable in cash or in kind | ₹1.73 Cr | ₹0.98 Cr | ₹1.51 Cr | ₹0.98 Cr | ₹2.51 Cr |
Advance income tax and TDS | ₹27 Cr | ₹20 Cr | ₹8.92 Cr | - | ₹68 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.60 Cr | ₹8.32 Cr | ₹6.11 Cr | ₹5.69 Cr | ₹6.28 Cr |
Total Current Assets | ₹570 Cr | ₹504 Cr | ₹487 Cr | ₹387 Cr | ₹598 Cr |
Net Current Assets (Including Current Investments) | ₹249 Cr | ₹196 Cr | ₹201 Cr | ₹150 Cr | ₹132 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,131 Cr | ₹1,038 Cr | ₹1,039 Cr | ₹991 Cr | ₹1,275 Cr |
Contingent Liabilities | ₹66 Cr | ₹74 Cr | ₹72 Cr | ₹71 Cr | ₹80 Cr |
Total Debt | ₹58 Cr | ₹67 Cr | ₹45 Cr | ₹74 Cr | ₹188 Cr |
Book Value | 28.75 | 25.84 | 24.48 | 24.36 | 24.25 |
Adjusted Book Value | 28.75 | 25.84 | 24.48 | 24.36 | 24.25 |
Compare Balance Sheet of peers of JTEKT INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JTEKT INDIA | ₹3,611.1 Cr | -6.3% | -7.3% | -3.3% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹91,331.1 Cr | -5.8% | -13.8% | 12.8% | Stock Analytics | |
BOSCH | ₹80,663.8 Cr | -2.7% | -12.9% | 7.6% | Stock Analytics | |
UNO MINDA | ₹54,356.1 Cr | -3.9% | -6.5% | 57.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹32,018.5 Cr | -4.2% | -10.3% | -14.2% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹20,566.4 Cr | 1% | -4.1% | -25.6% | Stock Analytics |
JTEKT INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JTEKT INDIA | -6.3% |
-7.3% |
-3.3% |
SENSEX | -2.7% |
-0.4% |
6.4% |
You may also like the below Video Courses