JTEKT INDIA
|
JTEKT INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹99 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr |
Equity - Issued | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | ₹0.98 Cr | - | - | - |
Total Reserves | ₹796 Cr | ₹708 Cr | ₹582 Cr | ₹553 Cr | ₹549 Cr |
Securities Premium | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
Capital Reserves | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Profit & Loss Account Balance | ₹605 Cr | ₹517 Cr | ₹395 Cr | ₹366 Cr | ₹362 Cr |
General Reserves | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
Other Reserves | - | - | - | - | ₹-0.05 Cr |
Reserve excluding Revaluation Reserve | ₹796 Cr | ₹708 Cr | ₹582 Cr | ₹553 Cr | ₹549 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹822 Cr | ₹734 Cr | ₹607 Cr | ₹577 Cr | ₹574 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹-11 Cr | ₹4.71 Cr | ₹16 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹6.19 Cr | ₹14 Cr | ₹41 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-17 Cr | ₹-9.40 Cr | ₹-25 Cr |
Unsecured Loans | ₹60 Cr | ₹31 Cr | ₹46 Cr | ₹13 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹87 Cr | ₹46 Cr | ₹46 Cr | ₹13 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-28 Cr | ₹-15 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-12 Cr | ₹-9.08 Cr | ₹-4.21 Cr | ₹0.79 Cr |
Deferred Tax Assets | ₹13 Cr | ₹13 Cr | ₹9.49 Cr | ₹4.69 Cr | ₹3.95 Cr |
Deferred Tax Liability | ₹1.14 Cr | ₹1.13 Cr | ₹0.41 Cr | ₹0.48 Cr | ₹4.74 Cr |
Other Long Term Liabilities | ₹5.51 Cr | ₹4.05 Cr | ₹4.00 Cr | ₹3.85 Cr | ₹3.76 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹82 Cr | ₹53 Cr | ₹32 Cr | ₹107 Cr | ₹106 Cr |
Total Non-Current Liabilities | ₹135 Cr | ₹77 Cr | ₹62 Cr | ₹124 Cr | ₹127 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹267 Cr | ₹220 Cr | ₹202 Cr | ₹208 Cr | ₹145 Cr |
Sundry Creditors | ₹267 Cr | ₹220 Cr | ₹202 Cr | ₹208 Cr | ₹145 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹77 Cr | ₹51 Cr | ₹69 Cr | ₹47 Cr | ₹52 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.83 Cr | ₹2.30 Cr | ₹2.25 Cr | ₹4.15 Cr | ₹1.32 Cr |
Interest Accrued But Not Due | ₹0.43 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.21 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹73 Cr | ₹49 Cr | ₹67 Cr | ₹43 Cr | ₹51 Cr |
Short Term Borrowings | ₹22 Cr | ₹11 Cr | ₹15 Cr | ₹18 Cr | ₹33 Cr |
Secured ST Loans repayable on Demands | ₹8.58 Cr | ₹0.01 Cr | - | ₹3.90 Cr | ₹12 Cr |
Working Capital Loans- Sec | ₹8.58 Cr | ₹0.01 Cr | - | ₹3.90 Cr | ₹12 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹5.29 Cr | ₹11 Cr | ₹15 Cr | ₹10 Cr | ₹9.72 Cr |
Short Term Provisions | ₹49 Cr | ₹38 Cr | ₹21 Cr | ₹13 Cr | ₹2.94 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹39 Cr | ₹28 Cr | ₹17 Cr | ₹9.93 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.94 Cr | ₹10 Cr | ₹3.41 Cr | ₹2.84 Cr | ₹2.94 Cr |
Total Current Liabilities | ₹416 Cr | ₹321 Cr | ₹307 Cr | ₹286 Cr | ₹233 Cr |
Total Liabilities | ₹1,373 Cr | ₹1,131 Cr | ₹976 Cr | ₹987 Cr | ₹934 Cr |
ASSETS | |||||
Gross Block | ₹1,077 Cr | ₹988 Cr | ₹804 Cr | ₹788 Cr | ₹809 Cr |
Less: Accumulated Depreciation | ₹579 Cr | ₹513 Cr | ₹443 Cr | ₹397 Cr | ₹359 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹498 Cr | ₹475 Cr | ₹360 Cr | ₹391 Cr | ₹450 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹93 Cr | ₹25 Cr | ₹93 Cr | ₹5.92 Cr | ₹1.51 Cr |
Non Current Investments | - | - | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr |
Long Term Investment | - | - | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr |
Long Term Loans & Advances | ₹114 Cr | ₹55 Cr | ₹31 Cr | ₹113 Cr | ₹110 Cr |
Other Non Current Assets | ₹0.52 Cr | ₹0.88 Cr | ₹1.16 Cr | ₹0.09 Cr | ₹0.35 Cr |
Total Non-Current Assets | ₹711 Cr | ₹561 Cr | ₹498 Cr | ₹515 Cr | ₹567 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹201 Cr | ₹188 Cr | ₹137 Cr | ₹124 Cr | ₹108 Cr |
Raw Materials | ₹101 Cr | ₹102 Cr | ₹61 Cr | ₹57 Cr | ₹45 Cr |
Work-in Progress | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr |
Finished Goods | ₹28 Cr | ₹19 Cr | ₹12 Cr | ₹16 Cr | ₹9.62 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Other Inventory | ₹45 Cr | ₹39 Cr | ₹41 Cr | ₹30 Cr | ₹29 Cr |
Sundry Debtors | ₹330 Cr | ₹281 Cr | ₹245 Cr | ₹259 Cr | ₹196 Cr |
Debtors more than Six months | ₹1.48 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹26 Cr | - |
Debtors Others | ₹329 Cr | ₹281 Cr | ₹245 Cr | ₹233 Cr | ₹196 Cr |
Cash and Bank | ₹75 Cr | ₹57 Cr | ₹62 Cr | ₹65 Cr | ₹47 Cr |
Cash in hand | ₹0.00 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.08 Cr |
Balances at Bank | ₹75 Cr | ₹57 Cr | ₹61 Cr | ₹65 Cr | ₹47 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.99 Cr | ₹9.64 Cr | ₹7.92 Cr | ₹8.43 Cr | ₹9.47 Cr |
Interest accrued on Investments | ₹0.08 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.10 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹1.11 Cr |
Prepaid Expenses | ₹8.79 Cr | ₹8.05 Cr | ₹7.36 Cr | ₹6.18 Cr | ₹5.55 Cr |
Other current_assets | ₹1.12 Cr | ₹1.58 Cr | ₹0.54 Cr | ₹2.23 Cr | ₹2.72 Cr |
Short Term Loans and Advances | ₹45 Cr | ₹36 Cr | ₹26 Cr | ₹15 Cr | ₹6.64 Cr |
Advances recoverable in cash or in kind | ₹1.00 Cr | ₹1.73 Cr | ₹0.80 Cr | ₹1.53 Cr | ₹0.97 Cr |
Advance income tax and TDS | ₹37 Cr | ₹27 Cr | ₹16 Cr | ₹7.46 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.09 Cr | ₹6.60 Cr | ₹8.31 Cr | ₹5.96 Cr | ₹5.67 Cr |
Total Current Assets | ₹662 Cr | ₹570 Cr | ₹477 Cr | ₹472 Cr | ₹367 Cr |
Net Current Assets (Including Current Investments) | ₹246 Cr | ₹249 Cr | ₹170 Cr | ₹186 Cr | ₹134 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,373 Cr | ₹1,131 Cr | ₹976 Cr | ₹987 Cr | ₹934 Cr |
Contingent Liabilities | ₹62 Cr | ₹66 Cr | ₹74 Cr | ₹72 Cr | ₹71 Cr |
Total Debt | ₹110 Cr | ₹58 Cr | ₹67 Cr | ₹45 Cr | ₹74 Cr |
Book Value | - | 27.65 | 24.82 | 23.61 | 23.47 |
Adjusted Book Value | 32.31 | 29.97 | 24.82 | 23.61 | 23.47 |
Compare Balance Sheet of peers of JTEKT INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JTEKT INDIA | ₹3,122.8 Cr | 8.4% | -18.9% | -21.1% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹88,446.2 Cr | 6.3% | -8% | 2% | Stock Analytics | |
BOSCH | ₹79,033.8 Cr | 2.1% | -4.8% | -10.1% | Stock Analytics | |
UNO MINDA | ₹49,139.8 Cr | 2.4% | -16.9% | 38.3% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹31,875.5 Cr | 8.1% | -4% | -24% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹26,486.8 Cr | 6.2% | -6% | 4.8% | Stock Analytics |
JTEKT INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JTEKT INDIA | 8.4% |
-18.9% |
-21.1% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses