Home > Balance Sheet > JSW INFRASTRUCTURE

JSW INFRASTRUCTURE
Balance Sheet

JSW INFRASTRUCTURE is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JSW INFRASTRUCTURE
Please provide your vote to see the results

JSW INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹410 Cr₹360 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Authorised ₹1,033 Cr₹1,033 Cr₹1,033 Cr₹1,033 Cr₹71 Cr
    Equity - Issued ₹410 Cr₹360 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity Paid Up ₹410 Cr₹360 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹264 Cr₹242 Cr₹150 Cr₹99 Cr₹47 Cr
Total Reserves ₹7,352 Cr₹3,393 Cr₹3,062 Cr₹2,732 Cr₹2,441 Cr
    Securities Premium ₹2,785 Cr₹73 Cr₹322 Cr₹322 Cr₹322 Cr
    Capital Reserves ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Profit & Loss Account Balance ₹4,528 Cr₹3,271 Cr₹2,678 Cr₹2,349 Cr₹1,936 Cr
    General Reserves -----
    Other Reserves ₹-20 Cr₹-11 Cr₹3.21 Cr₹1.40 Cr₹124 Cr
Reserve excluding Revaluation Reserve ₹7,352 Cr₹3,393 Cr₹3,062 Cr₹2,732 Cr₹2,441 Cr
Revaluation reserve -----
Shareholder's Funds ₹8,026 Cr₹3,995 Cr₹3,272 Cr₹2,891 Cr₹2,548 Cr
Minority Interest ₹205 Cr₹94 Cr₹200 Cr₹197 Cr₹203 Cr
Long-Term Borrowings -----
Secured Loans ₹4,270 Cr₹4,095 Cr₹4,086 Cr₹3,389 Cr₹2,598 Cr
    Non Convertible Debentures ₹3,300 Cr₹3,256 Cr₹2,993 Cr₹271 Cr₹490 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,003 Cr₹865 Cr₹369 Cr₹2,141 Cr₹1,438 Cr
    Term Loans - Institutions --₹755 Cr₹1,430 Cr₹945 Cr
    Other Secured ₹-32 Cr₹-26 Cr₹-30 Cr₹-453 Cr₹-275 Cr
Unsecured Loans --₹8.50 Cr₹1.53 Cr₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹111 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹8.50 Cr₹1.53 Cr₹-98 Cr
Deferred Tax Assets / Liabilities ₹-192 Cr₹-212 Cr₹-97 Cr₹-76 Cr₹-108 Cr
    Deferred Tax Assets ₹1,031 Cr₹1,033 Cr₹953 Cr₹547 Cr₹499 Cr
    Deferred Tax Liability ₹839 Cr₹821 Cr₹856 Cr₹471 Cr₹390 Cr
Other Long Term Liabilities ₹457 Cr₹410 Cr₹697 Cr₹625 Cr₹480 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.90 Cr₹3.27 Cr₹7.13 Cr₹6.63 Cr₹4.82 Cr
Total Non-Current Liabilities ₹4,543 Cr₹4,297 Cr₹4,702 Cr₹3,946 Cr₹2,988 Cr
Current Liabilities -----
Trade Payables ₹356 Cr₹302 Cr₹275 Cr₹215 Cr₹205 Cr
    Sundry Creditors ₹356 Cr₹302 Cr₹275 Cr₹213 Cr₹205 Cr
    Acceptances ---₹2.55 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹341 Cr₹340 Cr₹393 Cr₹666 Cr₹577 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹33 Cr₹27 Cr₹38 Cr₹29 Cr₹5.17 Cr
    Interest Accrued But Not Due ₹40 Cr₹36 Cr₹33 Cr₹6.43 Cr₹11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹267 Cr₹277 Cr₹321 Cr₹631 Cr₹561 Cr
Short Term Borrowings ₹25 Cr₹68 Cr₹232 Cr₹90 Cr₹106 Cr
    Secured ST Loans repayable on Demands ₹19 Cr₹68 Cr₹82 Cr₹89 Cr₹81 Cr
    Working Capital Loans- Sec ₹19 Cr--₹10.00 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-13 Cr-₹150 Cr₹-9.11 Cr₹24 Cr
Short Term Provisions ₹5.29 Cr₹4.62 Cr₹7.01 Cr₹1.52 Cr₹300 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹5.24 Cr-₹299 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.29 Cr₹4.62 Cr₹1.76 Cr₹1.52 Cr₹0.65 Cr
Total Current Liabilities ₹728 Cr₹714 Cr₹907 Cr₹973 Cr₹1,188 Cr
Total Liabilities ₹13,502 Cr₹9,100 Cr₹9,081 Cr₹8,008 Cr₹6,927 Cr
ASSETS
Gross Block ₹9,729 Cr₹7,515 Cr₹7,376 Cr₹5,844 Cr₹4,628 Cr
Less: Accumulated Depreciation ₹1,972 Cr₹1,540 Cr₹1,242 Cr₹920 Cr₹680 Cr
Less: Impairment of Assets -----
Net Block ₹7,757 Cr₹5,975 Cr₹6,134 Cr₹4,924 Cr₹3,948 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹109 Cr₹45 Cr₹70 Cr₹292 Cr₹750 Cr
Non Current Investments ₹25 Cr₹2.54 Cr₹283 Cr₹296 Cr₹309 Cr
Long Term Investment ₹25 Cr₹2.54 Cr₹283 Cr₹296 Cr₹309 Cr
    Quoted ₹5.55 Cr₹2.53 Cr---
    Unquoted ₹19 Cr₹0.01 Cr₹283 Cr₹296 Cr₹309 Cr
Long Term Loans & Advances ₹184 Cr₹207 Cr₹175 Cr₹178 Cr₹419 Cr
Other Non Current Assets ₹16 Cr₹80 Cr₹73 Cr₹82 Cr₹6.53 Cr
Total Non-Current Assets ₹8,114 Cr₹6,310 Cr₹6,744 Cr₹6,605 Cr₹5,434 Cr
Current Assets Loans & Advances -----
Currents Investments ₹220 Cr₹304 Cr--₹67 Cr
    Quoted ₹217 Cr₹304 Cr--₹67 Cr
    Unquoted ₹3.21 Cr----
Inventories ₹112 Cr₹102 Cr₹85 Cr₹99 Cr₹125 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹112 Cr₹102 Cr₹85 Cr₹99 Cr₹125 Cr
    Other Inventory -----
Sundry Debtors ₹677 Cr₹402 Cr₹601 Cr₹482 Cr₹518 Cr
    Debtors more than Six months ₹81 Cr₹57 Cr₹123 Cr₹44 Cr₹63 Cr
    Debtors Others ₹604 Cr₹359 Cr₹492 Cr₹439 Cr₹456 Cr
Cash and Bank ₹4,090 Cr₹1,632 Cr₹1,038 Cr₹265 Cr₹159 Cr
    Cash in hand ₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.10 Cr₹0.11 Cr
    Balances at Bank ₹4,090 Cr₹1,632 Cr₹1,038 Cr₹265 Cr₹159 Cr
    Other cash and bank balances -----
Other Current Assets ₹96 Cr₹32 Cr₹61 Cr₹63 Cr₹46 Cr
    Interest accrued on Investments ₹64 Cr₹12 Cr₹7.73 Cr₹2.98 Cr₹5.27 Cr
    Interest accrued on Debentures -----
    Deposits with Government --₹0.02 Cr--
    Interest accrued and or due on loans --₹10 Cr₹19 Cr₹7.83 Cr
    Prepaid Expenses ₹19 Cr₹17 Cr₹16 Cr₹13 Cr₹6.11 Cr
    Other current_assets ₹13 Cr₹2.34 Cr₹27 Cr₹27 Cr₹27 Cr
Short Term Loans and Advances ₹193 Cr₹318 Cr₹550 Cr₹494 Cr₹576 Cr
    Advances recoverable in cash or in kind ₹41 Cr₹25 Cr₹38 Cr₹22 Cr₹62 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹152 Cr₹293 Cr₹512 Cr₹472 Cr₹515 Cr
Total Current Assets ₹5,388 Cr₹2,790 Cr₹2,336 Cr₹1,403 Cr₹1,492 Cr
Net Current Assets (Including Current Investments) ₹4,661 Cr₹2,076 Cr₹1,430 Cr₹429 Cr₹305 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹13,502 Cr₹9,100 Cr₹9,081 Cr₹8,008 Cr₹6,927 Cr
Contingent Liabilities ₹51 Cr₹37 Cr₹97 Cr₹124 Cr₹122 Cr
Total Debt ₹4,381 Cr₹4,244 Cr₹4,409 Cr₹3,946 Cr₹3,103 Cr
Book Value 37.8420.87521.01465.94417.36
Adjusted Book Value 37.8420.8717.3715.5313.91

Compare Balance Sheet of peers of JSW INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE ₹64,480.5 Cr -3.8% -4% NA Stock Analytics
ADANI PORTS AND SPECIAL ECONOMIC ZONE ₹311,470.0 Cr -3.5% -6.6% 83.3% Stock Analytics
GUJARAT PIPAVAV PORT ₹10,957.2 Cr -0.6% 2.3% 78.7% Stock Analytics


JSW INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW INFRASTRUCTURE

-3.8%

-4%

NA
SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses