Home > Balance Sheet > JSW ENERGY
COMMUNITY POLL
for JSW ENERGY
Please provide your vote to see the results

JSW ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹1,745 Cr₹1,641 Cr₹1,641 Cr₹1,640 Cr₹1,642 Cr
    Equity - Authorised ₹5,000 Cr₹5,000 Cr₹5,000 Cr₹5,000 Cr₹5,000 Cr
    Equity - Issued ₹1,745 Cr₹1,641 Cr₹1,641 Cr₹1,640 Cr₹1,642 Cr
    Equity Paid Up ₹1,745 Cr₹1,641 Cr₹1,641 Cr₹1,640 Cr₹1,642 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹126 Cr₹90 Cr₹65 Cr₹40 Cr₹25 Cr
Total Reserves ₹25,490 Cr₹19,101 Cr₹16,923 Cr₹15,735 Cr₹12,840 Cr
    Securities Premium ₹7,242 Cr₹2,400 Cr₹2,400 Cr₹2,398 Cr₹2,392 Cr
    Capital Reserves ₹41 Cr₹24 Cr₹4.17 Cr--
    Profit & Loss Account Balance ₹11,220 Cr₹11,029 Cr₹9,648 Cr₹8,451 Cr₹7,128 Cr
    General Reserves ₹214 Cr₹214 Cr₹214 Cr₹214 Cr₹214 Cr
    Other Reserves ₹6,773 Cr₹5,434 Cr₹4,657 Cr₹4,673 Cr₹3,105 Cr
Reserve excluding Revaluation Reserve ₹25,490 Cr₹19,101 Cr₹16,923 Cr₹15,735 Cr₹12,840 Cr
Revaluation reserve -----
Shareholder's Funds ₹27,361 Cr₹20,832 Cr₹18,629 Cr₹17,415 Cr₹14,507 Cr
Minority Interest ₹1,724 Cr₹183 Cr₹105 Cr₹2.06 Cr₹-8.72 Cr
Long-Term Borrowings -----
Secured Loans ₹42,578 Cr₹27,162 Cr₹18,881 Cr₹6,876 Cr₹6,972 Cr
    Non Convertible Debentures ₹4,462 Cr₹4,745 Cr₹5,569 Cr₹5,547 Cr₹875 Cr
    Converible Debentures & Bonds ₹250 Cr₹250 Cr---
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹26,800 Cr₹15,021 Cr₹11,274 Cr₹2,256 Cr₹7,160 Cr
    Term Loans - Institutions ₹13,850 Cr₹8,807 Cr₹5,916 Cr₹33 Cr₹19 Cr
    Other Secured ₹-2,785 Cr₹-1,661 Cr₹-3,879 Cr₹-960 Cr₹-1,081 Cr
Unsecured Loans ₹2,319 Cr₹569 Cr₹327 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹2,319 Cr₹569 Cr₹327 Cr--
Deferred Tax Assets / Liabilities ₹2,600 Cr₹837 Cr₹754 Cr₹474 Cr₹378 Cr
    Deferred Tax Assets ₹4,689 Cr₹2,548 Cr₹1,832 Cr₹1,055 Cr₹905 Cr
    Deferred Tax Liability ₹7,288 Cr₹3,385 Cr₹2,586 Cr₹1,529 Cr₹1,283 Cr
Other Long Term Liabilities ₹1,006 Cr₹801 Cr₹653 Cr₹543 Cr₹689 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2,610 Cr₹2,450 Cr₹1,919 Cr₹1,964 Cr₹1,642 Cr
Total Non-Current Liabilities ₹51,113 Cr₹31,819 Cr₹22,534 Cr₹9,857 Cr₹9,682 Cr
Current Liabilities -----
Trade Payables ₹1,409 Cr₹1,344 Cr₹1,274 Cr₹1,076 Cr₹950 Cr
    Sundry Creditors ₹1,330 Cr₹1,214 Cr₹1,014 Cr₹910 Cr₹608 Cr
    Acceptances ₹80 Cr₹130 Cr₹260 Cr₹166 Cr₹342 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8,474 Cr₹3,905 Cr₹5,868 Cr₹2,912 Cr₹2,280 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.38 Cr₹2.06 Cr₹2.89 Cr₹3.61 Cr₹21 Cr
    Interest Accrued But Not Due ₹191 Cr₹107 Cr₹144 Cr₹88 Cr₹41 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹757 Cr₹398 Cr₹640 Cr₹629 Cr₹500 Cr
    Current maturity - Others -----
    Other Liabilities ₹7,525 Cr₹3,398 Cr₹5,081 Cr₹2,192 Cr₹1,717 Cr
Short Term Borrowings ₹1,690 Cr₹1,935 Cr₹1,731 Cr₹1,056 Cr₹290 Cr
    Secured ST Loans repayable on Demands ₹936 Cr₹1,935 Cr₹1,582 Cr₹659 Cr₹91 Cr
    Working Capital Loans- Sec ₹472 Cr₹977 Cr₹1,123 Cr₹160 Cr₹91 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹282 Cr₹-977 Cr₹-974 Cr₹237 Cr₹109 Cr
Short Term Provisions ₹1,219 Cr₹893 Cr₹823 Cr₹682 Cr₹700 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1,185 Cr₹867 Cr₹803 Cr₹670 Cr₹687 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹34 Cr₹26 Cr₹20 Cr₹13 Cr₹13 Cr
Total Current Liabilities ₹12,793 Cr₹8,076 Cr₹9,695 Cr₹5,726 Cr₹4,220 Cr
Total Liabilities ₹92,991 Cr₹60,909 Cr₹51,032 Cr₹33,000 Cr₹28,400 Cr
ASSETS
Gross Block ₹65,983 Cr₹39,107 Cr₹33,479 Cr₹22,222 Cr₹21,894 Cr
Less: Accumulated Depreciation ₹11,827 Cr₹10,161 Cr₹8,458 Cr₹7,392 Cr₹6,257 Cr
Less: Impairment of Assets -----
Net Block ₹54,155 Cr₹28,946 Cr₹25,020 Cr₹14,831 Cr₹15,637 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹10,277 Cr₹10,282 Cr₹4,780 Cr₹2,091 Cr₹473 Cr
Non Current Investments ₹7,654 Cr₹5,946 Cr₹4,962 Cr₹5,231 Cr₹3,368 Cr
Long Term Investment ₹7,654 Cr₹5,946 Cr₹4,962 Cr₹5,231 Cr₹3,368 Cr
    Quoted ₹7,496 Cr₹5,815 Cr₹4,819 Cr₹5,131 Cr₹3,281 Cr
    Unquoted ₹157 Cr₹131 Cr₹142 Cr₹99 Cr₹102 Cr
Long Term Loans & Advances ₹5,782 Cr₹4,318 Cr₹3,950 Cr₹3,805 Cr₹2,601 Cr
Other Non Current Assets ₹1,966 Cr₹1,943 Cr₹1,930 Cr₹1,209 Cr₹1,207 Cr
Total Non-Current Assets ₹79,838 Cr₹51,438 Cr₹40,650 Cr₹27,166 Cr₹23,285 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2,102 Cr₹1,089 Cr₹1,071 Cr₹1,392 Cr₹684 Cr
    Quoted ₹50 Cr----
    Unquoted ₹2,052 Cr₹1,089 Cr₹1,071 Cr₹1,392 Cr₹684 Cr
Inventories ₹905 Cr₹831 Cr₹987 Cr₹901 Cr₹395 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹278 Cr₹111 Cr₹153 Cr₹143 Cr₹122 Cr
    Other Inventory ₹627 Cr₹720 Cr₹834 Cr₹758 Cr₹273 Cr
Sundry Debtors ₹1,320 Cr₹844 Cr₹1,532 Cr₹670 Cr₹964 Cr
    Debtors more than Six months ₹262 Cr₹217 Cr₹219 Cr₹229 Cr₹227 Cr
    Debtors Others ₹1,075 Cr₹646 Cr₹1,335 Cr₹463 Cr₹760 Cr
Cash and Bank ₹4,695 Cr₹4,207 Cr₹4,014 Cr₹1,134 Cr₹479 Cr
    Cash in hand ₹0.11 Cr₹0.07 Cr₹0.08 Cr₹0.09 Cr₹0.10 Cr
    Balances at Bank ₹4,695 Cr₹4,207 Cr₹4,013 Cr₹1,126 Cr₹479 Cr
    Other cash and bank balances --₹0.81 Cr₹7.54 Cr-
Other Current Assets ₹301 Cr₹284 Cr₹291 Cr₹345 Cr₹315 Cr
    Interest accrued on Investments ₹40 Cr₹27 Cr₹16 Cr₹10 Cr₹4.88 Cr
    Interest accrued on Debentures -----
    Deposits with Government ----₹0.01 Cr
    Interest accrued and or due on loans ₹63 Cr₹78 Cr₹38 Cr₹148 Cr₹123 Cr
    Prepaid Expenses ₹121 Cr₹111 Cr₹115 Cr₹117 Cr₹90 Cr
    Other current_assets ₹77 Cr₹69 Cr₹122 Cr₹69 Cr₹97 Cr
Short Term Loans and Advances ₹3,830 Cr₹2,217 Cr₹2,385 Cr₹1,391 Cr₹2,162 Cr
    Advances recoverable in cash or in kind ₹2,176 Cr₹1,054 Cr₹796 Cr₹545 Cr₹338 Cr
    Advance income tax and TDS ₹1,077 Cr₹807 Cr₹758 Cr₹633 Cr₹651 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹577 Cr₹356 Cr₹831 Cr₹213 Cr₹1,174 Cr
Total Current Assets ₹13,153 Cr₹9,472 Cr₹10,280 Cr₹5,833 Cr₹5,000 Cr
Net Current Assets (Including Current Investments) ₹360 Cr₹1,395 Cr₹585 Cr₹108 Cr₹780 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹92,991 Cr₹60,909 Cr₹51,032 Cr₹33,000 Cr₹28,400 Cr
Contingent Liabilities ₹7,290 Cr₹5,372 Cr₹5,115 Cr₹5,288 Cr₹1,655 Cr
Total Debt ₹49,621 Cr₹31,327 Cr₹24,817 Cr₹8,893 Cr₹8,343 Cr
Book Value -126.38113.16105.9688.18
Adjusted Book Value 156.05126.38113.16105.9688.18

Compare Balance Sheet of peers of JSW ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW ENERGY ₹92,126.5 Cr 3.7% 5.8% -29% Stock Analytics
NTPC ₹322,511.0 Cr 0.5% -0% -11.1% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹276,832.0 Cr 2.5% 1.6% -9.6% Stock Analytics
ADANI POWER ₹228,157.0 Cr 6.2% 6.6% -18.1% Stock Analytics
ADANI GREEN ENERGY ₹165,023.0 Cr 3.6% 0.7% -43.3% Stock Analytics
TATA POWER COMPANY ₹129,875.0 Cr 0.9% 2.4% -7.3% Stock Analytics


JSW ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW ENERGY

3.7%

5.8%

-29%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses