JSW ENERGY
|
JSW ENERGY Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,745 Cr | ₹1,641 Cr | ₹1,641 Cr | ₹1,640 Cr | ₹1,642 Cr |
Equity - Authorised | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr |
Equity - Issued | ₹1,745 Cr | ₹1,641 Cr | ₹1,641 Cr | ₹1,640 Cr | ₹1,642 Cr |
Equity Paid Up | ₹1,745 Cr | ₹1,641 Cr | ₹1,641 Cr | ₹1,640 Cr | ₹1,642 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹126 Cr | ₹90 Cr | ₹65 Cr | ₹40 Cr | ₹25 Cr |
Total Reserves | ₹25,490 Cr | ₹19,101 Cr | ₹16,923 Cr | ₹15,735 Cr | ₹12,840 Cr |
Securities Premium | ₹7,242 Cr | ₹2,400 Cr | ₹2,400 Cr | ₹2,398 Cr | ₹2,392 Cr |
Capital Reserves | ₹41 Cr | ₹24 Cr | ₹4.17 Cr | - | - |
Profit & Loss Account Balance | ₹11,220 Cr | ₹11,029 Cr | ₹9,648 Cr | ₹8,451 Cr | ₹7,128 Cr |
General Reserves | ₹214 Cr | ₹214 Cr | ₹214 Cr | ₹214 Cr | ₹214 Cr |
Other Reserves | ₹6,773 Cr | ₹5,434 Cr | ₹4,657 Cr | ₹4,673 Cr | ₹3,105 Cr |
Reserve excluding Revaluation Reserve | ₹25,490 Cr | ₹19,101 Cr | ₹16,923 Cr | ₹15,735 Cr | ₹12,840 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹27,361 Cr | ₹20,832 Cr | ₹18,629 Cr | ₹17,415 Cr | ₹14,507 Cr |
Minority Interest | ₹1,724 Cr | ₹183 Cr | ₹105 Cr | ₹2.06 Cr | ₹-8.72 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹42,578 Cr | ₹27,162 Cr | ₹18,881 Cr | ₹6,876 Cr | ₹6,972 Cr |
Non Convertible Debentures | ₹4,462 Cr | ₹4,745 Cr | ₹5,569 Cr | ₹5,547 Cr | ₹875 Cr |
Converible Debentures & Bonds | ₹250 Cr | ₹250 Cr | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹26,800 Cr | ₹15,021 Cr | ₹11,274 Cr | ₹2,256 Cr | ₹7,160 Cr |
Term Loans - Institutions | ₹13,850 Cr | ₹8,807 Cr | ₹5,916 Cr | ₹33 Cr | ₹19 Cr |
Other Secured | ₹-2,785 Cr | ₹-1,661 Cr | ₹-3,879 Cr | ₹-960 Cr | ₹-1,081 Cr |
Unsecured Loans | ₹2,319 Cr | ₹569 Cr | ₹327 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹2,319 Cr | ₹569 Cr | ₹327 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹2,600 Cr | ₹837 Cr | ₹754 Cr | ₹474 Cr | ₹378 Cr |
Deferred Tax Assets | ₹4,689 Cr | ₹2,548 Cr | ₹1,832 Cr | ₹1,055 Cr | ₹905 Cr |
Deferred Tax Liability | ₹7,288 Cr | ₹3,385 Cr | ₹2,586 Cr | ₹1,529 Cr | ₹1,283 Cr |
Other Long Term Liabilities | ₹1,006 Cr | ₹801 Cr | ₹653 Cr | ₹543 Cr | ₹689 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2,610 Cr | ₹2,450 Cr | ₹1,919 Cr | ₹1,964 Cr | ₹1,642 Cr |
Total Non-Current Liabilities | ₹51,113 Cr | ₹31,819 Cr | ₹22,534 Cr | ₹9,857 Cr | ₹9,682 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,409 Cr | ₹1,344 Cr | ₹1,274 Cr | ₹1,076 Cr | ₹950 Cr |
Sundry Creditors | ₹1,330 Cr | ₹1,214 Cr | ₹1,014 Cr | ₹910 Cr | ₹608 Cr |
Acceptances | ₹80 Cr | ₹130 Cr | ₹260 Cr | ₹166 Cr | ₹342 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8,474 Cr | ₹3,905 Cr | ₹5,868 Cr | ₹2,912 Cr | ₹2,280 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.38 Cr | ₹2.06 Cr | ₹2.89 Cr | ₹3.61 Cr | ₹21 Cr |
Interest Accrued But Not Due | ₹191 Cr | ₹107 Cr | ₹144 Cr | ₹88 Cr | ₹41 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹757 Cr | ₹398 Cr | ₹640 Cr | ₹629 Cr | ₹500 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7,525 Cr | ₹3,398 Cr | ₹5,081 Cr | ₹2,192 Cr | ₹1,717 Cr |
Short Term Borrowings | ₹1,690 Cr | ₹1,935 Cr | ₹1,731 Cr | ₹1,056 Cr | ₹290 Cr |
Secured ST Loans repayable on Demands | ₹936 Cr | ₹1,935 Cr | ₹1,582 Cr | ₹659 Cr | ₹91 Cr |
Working Capital Loans- Sec | ₹472 Cr | ₹977 Cr | ₹1,123 Cr | ₹160 Cr | ₹91 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹282 Cr | ₹-977 Cr | ₹-974 Cr | ₹237 Cr | ₹109 Cr |
Short Term Provisions | ₹1,219 Cr | ₹893 Cr | ₹823 Cr | ₹682 Cr | ₹700 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1,185 Cr | ₹867 Cr | ₹803 Cr | ₹670 Cr | ₹687 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹34 Cr | ₹26 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr |
Total Current Liabilities | ₹12,793 Cr | ₹8,076 Cr | ₹9,695 Cr | ₹5,726 Cr | ₹4,220 Cr |
Total Liabilities | ₹92,991 Cr | ₹60,909 Cr | ₹51,032 Cr | ₹33,000 Cr | ₹28,400 Cr |
ASSETS | |||||
Gross Block | ₹65,983 Cr | ₹39,107 Cr | ₹33,479 Cr | ₹22,222 Cr | ₹21,894 Cr |
Less: Accumulated Depreciation | ₹11,827 Cr | ₹10,161 Cr | ₹8,458 Cr | ₹7,392 Cr | ₹6,257 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹54,155 Cr | ₹28,946 Cr | ₹25,020 Cr | ₹14,831 Cr | ₹15,637 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹10,277 Cr | ₹10,282 Cr | ₹4,780 Cr | ₹2,091 Cr | ₹473 Cr |
Non Current Investments | ₹7,654 Cr | ₹5,946 Cr | ₹4,962 Cr | ₹5,231 Cr | ₹3,368 Cr |
Long Term Investment | ₹7,654 Cr | ₹5,946 Cr | ₹4,962 Cr | ₹5,231 Cr | ₹3,368 Cr |
Quoted | ₹7,496 Cr | ₹5,815 Cr | ₹4,819 Cr | ₹5,131 Cr | ₹3,281 Cr |
Unquoted | ₹157 Cr | ₹131 Cr | ₹142 Cr | ₹99 Cr | ₹102 Cr |
Long Term Loans & Advances | ₹5,782 Cr | ₹4,318 Cr | ₹3,950 Cr | ₹3,805 Cr | ₹2,601 Cr |
Other Non Current Assets | ₹1,966 Cr | ₹1,943 Cr | ₹1,930 Cr | ₹1,209 Cr | ₹1,207 Cr |
Total Non-Current Assets | ₹79,838 Cr | ₹51,438 Cr | ₹40,650 Cr | ₹27,166 Cr | ₹23,285 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,102 Cr | ₹1,089 Cr | ₹1,071 Cr | ₹1,392 Cr | ₹684 Cr |
Quoted | ₹50 Cr | - | - | - | - |
Unquoted | ₹2,052 Cr | ₹1,089 Cr | ₹1,071 Cr | ₹1,392 Cr | ₹684 Cr |
Inventories | ₹905 Cr | ₹831 Cr | ₹987 Cr | ₹901 Cr | ₹395 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹278 Cr | ₹111 Cr | ₹153 Cr | ₹143 Cr | ₹122 Cr |
Other Inventory | ₹627 Cr | ₹720 Cr | ₹834 Cr | ₹758 Cr | ₹273 Cr |
Sundry Debtors | ₹1,320 Cr | ₹844 Cr | ₹1,532 Cr | ₹670 Cr | ₹964 Cr |
Debtors more than Six months | ₹262 Cr | ₹217 Cr | ₹219 Cr | ₹229 Cr | ₹227 Cr |
Debtors Others | ₹1,075 Cr | ₹646 Cr | ₹1,335 Cr | ₹463 Cr | ₹760 Cr |
Cash and Bank | ₹4,695 Cr | ₹4,207 Cr | ₹4,014 Cr | ₹1,134 Cr | ₹479 Cr |
Cash in hand | ₹0.11 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.10 Cr |
Balances at Bank | ₹4,695 Cr | ₹4,207 Cr | ₹4,013 Cr | ₹1,126 Cr | ₹479 Cr |
Other cash and bank balances | - | - | ₹0.81 Cr | ₹7.54 Cr | - |
Other Current Assets | ₹301 Cr | ₹284 Cr | ₹291 Cr | ₹345 Cr | ₹315 Cr |
Interest accrued on Investments | ₹40 Cr | ₹27 Cr | ₹16 Cr | ₹10 Cr | ₹4.88 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | ₹0.01 Cr |
Interest accrued and or due on loans | ₹63 Cr | ₹78 Cr | ₹38 Cr | ₹148 Cr | ₹123 Cr |
Prepaid Expenses | ₹121 Cr | ₹111 Cr | ₹115 Cr | ₹117 Cr | ₹90 Cr |
Other current_assets | ₹77 Cr | ₹69 Cr | ₹122 Cr | ₹69 Cr | ₹97 Cr |
Short Term Loans and Advances | ₹3,830 Cr | ₹2,217 Cr | ₹2,385 Cr | ₹1,391 Cr | ₹2,162 Cr |
Advances recoverable in cash or in kind | ₹2,176 Cr | ₹1,054 Cr | ₹796 Cr | ₹545 Cr | ₹338 Cr |
Advance income tax and TDS | ₹1,077 Cr | ₹807 Cr | ₹758 Cr | ₹633 Cr | ₹651 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹577 Cr | ₹356 Cr | ₹831 Cr | ₹213 Cr | ₹1,174 Cr |
Total Current Assets | ₹13,153 Cr | ₹9,472 Cr | ₹10,280 Cr | ₹5,833 Cr | ₹5,000 Cr |
Net Current Assets (Including Current Investments) | ₹360 Cr | ₹1,395 Cr | ₹585 Cr | ₹108 Cr | ₹780 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹92,991 Cr | ₹60,909 Cr | ₹51,032 Cr | ₹33,000 Cr | ₹28,400 Cr |
Contingent Liabilities | ₹7,290 Cr | ₹5,372 Cr | ₹5,115 Cr | ₹5,288 Cr | ₹1,655 Cr |
Total Debt | ₹49,621 Cr | ₹31,327 Cr | ₹24,817 Cr | ₹8,893 Cr | ₹8,343 Cr |
Book Value | - | 126.38 | 113.16 | 105.96 | 88.18 |
Adjusted Book Value | 156.05 | 126.38 | 113.16 | 105.96 | 88.18 |
Compare Balance Sheet of peers of JSW ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JSW ENERGY | ₹92,126.5 Cr | 3.7% | 5.8% | -29% | Stock Analytics | |
NTPC | ₹322,511.0 Cr | 0.5% | -0% | -11.1% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹276,832.0 Cr | 2.5% | 1.6% | -9.6% | Stock Analytics | |
ADANI POWER | ₹228,157.0 Cr | 6.2% | 6.6% | -18.1% | Stock Analytics | |
ADANI GREEN ENERGY | ₹165,023.0 Cr | 3.6% | 0.7% | -43.3% | Stock Analytics | |
TATA POWER COMPANY | ₹129,875.0 Cr | 0.9% | 2.4% | -7.3% | Stock Analytics |
JSW ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JSW ENERGY | 3.7% |
5.8% |
-29% |
SENSEX | 2% |
2.8% |
6.4% |
You may also like the below Video Courses