Home > Balance Sheet > JOHN COCKERILL INDIA

JOHN COCKERILL INDIA
Balance Sheet

COMMUNITY POLL
for JOHN COCKERILL INDIA
Please provide your vote to see the results

JOHN COCKERILL INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2023Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Paid Up ₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹206 Cr₹187 Cr₹175 Cr₹170 Cr₹202 Cr
    Securities Premium ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹101 Cr₹82 Cr₹70 Cr₹65 Cr₹97 Cr
    General Reserves ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Other Reserves -₹-0.01 Cr₹0.04 Cr-₹-0.30 Cr
Reserve excluding Revaluation Reserve ₹206 Cr₹187 Cr₹175 Cr₹170 Cr₹202 Cr
Revaluation reserve -----
Shareholder's Funds ₹211 Cr₹192 Cr₹180 Cr₹175 Cr₹207 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.89 Cr₹2.76 Cr--₹1.35 Cr
    Deferred Tax Assets ₹2.83 Cr₹3.56 Cr₹8.57 Cr₹10 Cr₹2.98 Cr
    Deferred Tax Liability ₹3.72 Cr₹6.32 Cr₹8.57 Cr₹10 Cr₹4.33 Cr
Other Long Term Liabilities ₹1.57 Cr₹1.03 Cr₹0.87 Cr₹0.89 Cr₹1.04 Cr
Long Term Trade Payables ₹23 Cr₹3.62 Cr₹6.33 Cr₹5.39 Cr₹3.26 Cr
Long Term Provisions ₹15 Cr₹8.28 Cr₹2.86 Cr₹2.74 Cr₹4.35 Cr
Total Non-Current Liabilities ₹40 Cr₹16 Cr₹10 Cr₹9.02 Cr₹10 Cr
Current Liabilities -----
Trade Payables ₹319 Cr₹278 Cr₹73 Cr₹114 Cr₹91 Cr
    Sundry Creditors ₹319 Cr₹278 Cr₹73 Cr₹114 Cr₹91 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹249 Cr₹360 Cr₹71 Cr₹151 Cr₹133 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹238 Cr₹356 Cr₹67 Cr₹149 Cr₹130 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹4.24 Cr₹4.07 Cr₹2.58 Cr₹2.98 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹7.67 Cr₹4.77 Cr₹5.82 Cr₹8.76 Cr₹9.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.96 Cr₹0.46 Cr₹0.46 Cr₹0.54 Cr₹1.56 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.71 Cr₹4.31 Cr₹5.36 Cr₹8.22 Cr₹7.90 Cr
Total Current Liabilities ₹576 Cr₹643 Cr₹150 Cr₹274 Cr₹233 Cr
Total Liabilities ₹828 Cr₹851 Cr₹340 Cr₹458 Cr₹451 Cr
ASSETS
Gross Block ₹93 Cr₹86 Cr₹83 Cr₹81 Cr₹81 Cr
Less: Accumulated Depreciation ₹40 Cr₹36 Cr₹32 Cr₹27 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹53 Cr₹50 Cr₹51 Cr₹54 Cr₹58 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.72 Cr₹1.55 Cr₹0.66 Cr₹0.34 Cr₹0.85 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹102 Cr₹22 Cr₹35 Cr₹11 Cr₹39 Cr
Other Non Current Assets ₹22 Cr₹17 Cr₹14 Cr₹5.78 Cr₹9.81 Cr
Total Non-Current Assets ₹177 Cr₹91 Cr₹101 Cr₹72 Cr₹108 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹19 Cr₹23 Cr₹9.79 Cr₹14 Cr₹14 Cr
    Raw Materials ₹12 Cr₹15 Cr₹6.52 Cr₹8.95 Cr₹10 Cr
    Work-in Progress ₹2.62 Cr₹2.34 Cr₹0.15 Cr₹1.21 Cr₹0.85 Cr
    Finished Goods ₹2.23 Cr₹4.07 Cr₹1.75 Cr₹2.74 Cr₹1.58 Cr
    Packing Materials -----
    Stores  and Spare ₹2.17 Cr₹1.83 Cr₹1.37 Cr₹1.40 Cr₹1.54 Cr
    Other Inventory -----
Sundry Debtors ₹210 Cr₹134 Cr₹120 Cr₹128 Cr₹78 Cr
    Debtors more than Six months ₹9.91 Cr₹6.72 Cr₹6.40 Cr₹4.31 Cr₹2.82 Cr
    Debtors Others ₹204 Cr₹135 Cr₹123 Cr₹130 Cr₹78 Cr
Cash and Bank ₹130 Cr₹119 Cr₹48 Cr₹35 Cr₹59 Cr
    Cash in hand ₹0.02 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.08 Cr
    Balances at Bank ₹130 Cr₹106 Cr₹48 Cr₹34 Cr₹59 Cr
    Other cash and bank balances -₹12 Cr-₹1.13 Cr-
Other Current Assets ₹12 Cr₹3.55 Cr₹18 Cr₹36 Cr₹54 Cr
    Interest accrued on Investments ₹0.78 Cr₹0.76 Cr₹0.16 Cr₹0.18 Cr₹0.26 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.12 Cr-
    Prepaid Expenses ₹3.02 Cr₹2.11 Cr₹1.84 Cr₹1.70 Cr₹1.93 Cr
    Other current_assets ₹8.09 Cr₹0.68 Cr₹16 Cr₹34 Cr₹52 Cr
Short Term Loans and Advances ₹280 Cr₹481 Cr₹44 Cr₹173 Cr₹138 Cr
    Advances recoverable in cash or in kind ₹268 Cr₹451 Cr₹36 Cr₹174 Cr₹138 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹29 Cr₹8.31 Cr₹-0.59 Cr₹-0.25 Cr
Total Current Assets ₹650 Cr₹760 Cr₹240 Cr₹387 Cr₹343 Cr
Net Current Assets (Including Current Investments) ₹74 Cr₹117 Cr₹90 Cr₹113 Cr₹109 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹828 Cr₹851 Cr₹340 Cr₹458 Cr₹451 Cr
Contingent Liabilities ₹217 Cr₹216 Cr₹208 Cr₹198 Cr₹189 Cr
Total Debt -----
Book Value 428.11389.55365.13354.93419.98
Adjusted Book Value 428.11389.55365.13354.93419.98

Compare Balance Sheet of peers of JOHN COCKERILL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA ₹2,463.2 Cr -0.4% -0.1% 73.2% Stock Analytics
BHARAT ELECTRONICS ₹207,342.0 Cr -4.5% -5.5% 111% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,856.8 Cr -8% -13.4% 101% Stock Analytics
THERMAX ₹51,571.4 Cr -1.2% -1.4% 52.9% Stock Analytics
TRIVENI TURBINE ₹23,689.8 Cr 1.7% 16.8% 94.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹19,195.1 Cr -1.9% 13.4% 169.6% Stock Analytics


JOHN COCKERILL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOHN COCKERILL INDIA

-0.4%

-0.1%

73.2%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses