JOCIL
|
JOCIL Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.88 Cr | ₹8.88 Cr | ₹8.88 Cr | ₹8.88 Cr | ₹8.88 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹8.88 Cr | ₹8.88 Cr | ₹8.88 Cr | ₹8.88 Cr | ₹8.88 Cr |
Equity Paid Up | ₹8.88 Cr | ₹8.88 Cr | ₹8.88 Cr | ₹8.88 Cr | ₹8.88 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹202 Cr | ₹198 Cr | ₹195 Cr | ₹187 Cr | ₹172 Cr |
Securities Premium | ₹7.84 Cr | ₹7.84 Cr | ₹7.84 Cr | ₹7.84 Cr | ₹7.84 Cr |
Capital Reserves | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
Profit & Loss Account Balance | ₹66 Cr | ₹62 Cr | ₹60 Cr | ₹52 Cr | ₹36 Cr |
General Reserves | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹202 Cr | ₹198 Cr | ₹195 Cr | ₹187 Cr | ₹172 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹211 Cr | ₹206 Cr | ₹204 Cr | ₹196 Cr | ₹181 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.52 Cr | ₹2.10 Cr | ₹2.75 Cr | ₹3.57 Cr | ₹6.45 Cr |
Deferred Tax Assets | ₹2.28 Cr | ₹2.23 Cr | ₹2.13 Cr | ₹2.03 Cr | ₹2.10 Cr |
Deferred Tax Liability | ₹3.81 Cr | ₹4.33 Cr | ₹4.88 Cr | ₹5.60 Cr | ₹8.55 Cr |
Other Long Term Liabilities | ₹0.16 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.39 Cr | ₹1.36 Cr | ₹1.12 Cr | ₹1.03 Cr | ₹0.97 Cr |
Total Non-Current Liabilities | ₹3.07 Cr | ₹3.64 Cr | ₹3.96 Cr | ₹4.68 Cr | ₹7.50 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹47 Cr | ₹26 Cr | ₹32 Cr | ₹35 Cr | ₹32 Cr |
Sundry Creditors | ₹47 Cr | ₹26 Cr | ₹32 Cr | ₹35 Cr | ₹32 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | ₹0.15 Cr | ₹0.31 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹10 Cr |
Short Term Borrowings | ₹5.65 Cr | ₹1.60 Cr | ₹4.35 Cr | ₹2.04 Cr | ₹8.31 Cr |
Secured ST Loans repayable on Demands | ₹5.65 Cr | ₹1.60 Cr | ₹4.35 Cr | - | - |
Working Capital Loans- Sec | ₹5.65 Cr | ₹1.60 Cr | ₹4.35 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.65 Cr | ₹-1.60 Cr | ₹-4.35 Cr | ₹2.04 Cr | ₹8.31 Cr |
Short Term Provisions | ₹6.38 Cr | ₹4.74 Cr | ₹14 Cr | ₹11 Cr | ₹7.49 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.05 Cr | ₹3.55 Cr | ₹13 Cr | ₹10 Cr | ₹6.98 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.32 Cr | ₹1.19 Cr | ₹1.05 Cr | ₹0.86 Cr | ₹0.51 Cr |
Total Current Liabilities | ₹70 Cr | ₹47 Cr | ₹63 Cr | ₹62 Cr | ₹59 Cr |
Total Liabilities | ₹284 Cr | ₹257 Cr | ₹270 Cr | ₹263 Cr | ₹247 Cr |
ASSETS | |||||
Gross Block | ₹97 Cr | ₹94 Cr | ₹91 Cr | ₹85 Cr | ₹82 Cr |
Less: Accumulated Depreciation | ₹56 Cr | ₹50 Cr | ₹44 Cr | ₹37 Cr | ₹33 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹41 Cr | ₹44 Cr | ₹47 Cr | ₹48 Cr | ₹48 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.54 Cr | ₹0.19 Cr | ₹2.74 Cr | ₹5.52 Cr | ₹4.60 Cr |
Non Current Investments | ₹8.71 Cr | ₹5.03 Cr | ₹9.39 Cr | ₹6.29 Cr | ₹1.70 Cr |
Long Term Investment | ₹8.71 Cr | ₹5.03 Cr | ₹9.39 Cr | ₹6.29 Cr | ₹1.70 Cr |
Quoted | ₹8.71 Cr | ₹5.02 Cr | ₹9.39 Cr | ₹6.28 Cr | ₹1.69 Cr |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹1.27 Cr | ₹1.09 Cr | ₹1.10 Cr | ₹1.85 Cr | ₹0.74 Cr |
Other Non Current Assets | ₹0.97 Cr | ₹0.69 Cr | ₹1.93 Cr | ₹1.77 Cr | ₹1.33 Cr |
Total Non-Current Assets | ₹53 Cr | ₹51 Cr | ₹62 Cr | ₹64 Cr | ₹57 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹28 Cr | ₹30 Cr | - | ₹14 Cr | ₹0.12 Cr |
Quoted | ₹28 Cr | ₹30 Cr | - | ₹14 Cr | ₹0.12 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹95 Cr | ₹83 Cr | ₹108 Cr | ₹78 Cr | ₹73 Cr |
Raw Materials | ₹27 Cr | ₹23 Cr | ₹38 Cr | ₹30 Cr | ₹26 Cr |
Work-in Progress | ₹25 Cr | ₹24 Cr | ₹33 Cr | ₹17 Cr | ₹19 Cr |
Finished Goods | ₹24 Cr | ₹20 Cr | ₹23 Cr | ₹18 Cr | ₹17 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹67 Cr | ₹73 Cr | ₹74 Cr | ₹85 Cr | ₹81 Cr |
Debtors more than Six months | ₹5.36 Cr | ₹6.89 Cr | ₹7.54 Cr | ₹10 Cr | - |
Debtors Others | ₹61 Cr | ₹66 Cr | ₹66 Cr | ₹75 Cr | ₹81 Cr |
Cash and Bank | ₹26 Cr | ₹6.65 Cr | ₹3.55 Cr | ₹8.35 Cr | ₹24 Cr |
Cash in hand | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.05 Cr |
Balances at Bank | ₹26 Cr | ₹6.55 Cr | ₹3.44 Cr | ₹8.29 Cr | ₹24 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.96 Cr | ₹2.52 Cr | ₹1.54 Cr | ₹1.10 Cr | ₹1.19 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.60 Cr | ₹1.11 Cr | ₹0.44 Cr | - | - |
Interest accrued and or due on loans | ₹0.72 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.23 Cr |
Prepaid Expenses | ₹1.43 Cr | ₹1.29 Cr | ₹1.04 Cr | ₹1.00 Cr | ₹0.77 Cr |
Other current_assets | ₹0.20 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.19 Cr |
Short Term Loans and Advances | ₹12 Cr | ₹11 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹5.55 Cr | ₹7.01 Cr | ₹7.36 Cr | ₹1.50 Cr | ₹2.04 Cr |
Advance income tax and TDS | ₹5.51 Cr | ₹3.98 Cr | ₹14 Cr | ₹11 Cr | ₹8.46 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.86 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.44 Cr | ₹0.60 Cr |
Total Current Assets | ₹231 Cr | ₹206 Cr | ₹208 Cr | ₹199 Cr | ₹190 Cr |
Net Current Assets (Including Current Investments) | ₹161 Cr | ₹159 Cr | ₹145 Cr | ₹137 Cr | ₹131 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹284 Cr | ₹257 Cr | ₹270 Cr | ₹263 Cr | ₹247 Cr |
Contingent Liabilities | ₹69 Cr | ₹42 Cr | ₹93 Cr | ₹59 Cr | ₹61 Cr |
Total Debt | ₹5.65 Cr | ₹1.60 Cr | ₹4.35 Cr | ₹2.04 Cr | ₹8.31 Cr |
Book Value | 237.11 | 232.40 | 229.30 | 220.82 | 203.26 |
Adjusted Book Value | 237.11 | 232.40 | 229.30 | 220.82 | 203.26 |
Compare Balance Sheet of peers of JOCIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JOCIL | ₹163.0 Cr | -4.1% | -9.7% | -18.9% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹145,669.0 Cr | 4.3% | -1.5% | 13.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹83,727.3 Cr | -3.1% | -8.6% | 38.4% | Stock Analytics | |
SRF | ₹77,070.5 Cr | -0.2% | 13.7% | 14.5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹36,734.4 Cr | -6.6% | -19.6% | -1% | Stock Analytics | |
DEEPAK NITRITE | ₹29,912.4 Cr | -5.6% | -14.1% | 1.8% | Stock Analytics |
JOCIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JOCIL | -4.1% |
-9.7% |
-18.9% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses