Home > Balance Sheet > JK LAKSHMI CEMENT

JK LAKSHMI CEMENT
Balance Sheet

JK LAKSHMI CEMENT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JK LAKSHMI CEMENT
Please provide your vote to see the results

JK LAKSHMI CEMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Paid Up ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹3,495 Cr₹3,226 Cr₹2,745 Cr₹2,446 Cr₹2,036 Cr
    Securities Premium ₹198 Cr₹198 Cr₹89 Cr₹89 Cr₹89 Cr
    Capital Reserves ₹6.76 Cr₹6.76 Cr---
    Profit & Loss Account Balance ₹2,322 Cr₹2,059 Cr₹1,691 Cr₹1,391 Cr₹934 Cr
    General Reserves ₹951 Cr₹951 Cr₹951 Cr₹951 Cr₹951 Cr
    Other Reserves ₹17 Cr₹11 Cr₹15 Cr₹16 Cr₹62 Cr
Reserve excluding Revaluation Reserve ₹3,495 Cr₹3,226 Cr₹2,745 Cr₹2,446 Cr₹2,036 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,554 Cr₹3,285 Cr₹2,804 Cr₹2,505 Cr₹2,095 Cr
Minority Interest ₹-0.93 Cr₹-0.05 Cr₹37 Cr₹27 Cr₹13 Cr
Long-Term Borrowings -----
Secured Loans ₹2,034 Cr₹1,540 Cr₹1,503 Cr₹1,219 Cr₹1,210 Cr
    Non Convertible Debentures --₹350 Cr₹350 Cr₹160 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,198 Cr₹1,757 Cr₹1,372 Cr₹1,384 Cr₹1,386 Cr
    Term Loans - Institutions -----
    Other Secured ₹-164 Cr₹-217 Cr₹-219 Cr₹-515 Cr₹-335 Cr
Unsecured Loans ₹17 Cr₹24 Cr₹26 Cr₹46 Cr₹46 Cr
    Fixed Deposits - Public ₹30 Cr₹38 Cr₹61 Cr₹63 Cr₹51 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-13 Cr₹-14 Cr₹-35 Cr₹-17 Cr₹-4.69 Cr
Deferred Tax Assets / Liabilities ₹402 Cr₹265 Cr₹133 Cr₹53 Cr₹6.78 Cr
    Deferred Tax Assets ₹89 Cr₹186 Cr₹315 Cr₹387 Cr₹486 Cr
    Deferred Tax Liability ₹491 Cr₹451 Cr₹448 Cr₹440 Cr₹493 Cr
Other Long Term Liabilities ₹433 Cr₹410 Cr₹378 Cr₹351 Cr₹417 Cr
Long Term Trade Payables -----
Long Term Provisions ₹20 Cr₹17 Cr₹19 Cr₹14 Cr₹16 Cr
Total Non-Current Liabilities ₹2,907 Cr₹2,256 Cr₹2,059 Cr₹1,683 Cr₹1,695 Cr
Current Liabilities -----
Trade Payables ₹455 Cr₹556 Cr₹586 Cr₹366 Cr₹420 Cr
    Sundry Creditors ₹455 Cr₹556 Cr₹586 Cr₹366 Cr₹420 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,244 Cr₹1,275 Cr₹1,044 Cr₹1,323 Cr₹1,043 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹105 Cr₹107 Cr₹94 Cr₹98 Cr₹96 Cr
    Interest Accrued But Not Due ₹3.14 Cr₹3.64 Cr₹19 Cr₹8.08 Cr₹7.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹350 Cr₹160 Cr
    Current maturity - Others -----
    Other Liabilities ₹1,136 Cr₹1,165 Cr₹932 Cr₹867 Cr₹780 Cr
Short Term Borrowings ₹281 Cr₹201 Cr₹4.29 Cr₹5.32 Cr₹14 Cr
    Secured ST Loans repayable on Demands ₹280 Cr₹200 Cr---
    Working Capital Loans- Sec ₹280 Cr₹200 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-279 Cr₹-199 Cr₹4.29 Cr₹5.32 Cr₹14 Cr
Short Term Provisions ₹5.45 Cr₹4.42 Cr₹5.86 Cr₹17 Cr₹6.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.88 Cr₹1.43 Cr
    Provision for post retirement benefits ----₹5.55 Cr
    Preference Dividend -----
    Other Provisions ₹5.45 Cr₹4.42 Cr₹5.86 Cr₹16 Cr-
Total Current Liabilities ₹1,985 Cr₹2,037 Cr₹1,641 Cr₹1,711 Cr₹1,484 Cr
Total Liabilities ₹8,445 Cr₹7,578 Cr₹6,541 Cr₹5,926 Cr₹5,286 Cr
ASSETS
Gross Block ₹7,556 Cr₹6,801 Cr₹5,014 Cr₹4,819 Cr₹4,492 Cr
Less: Accumulated Depreciation ₹2,119 Cr₹1,840 Cr₹1,602 Cr₹1,399 Cr₹1,181 Cr
Less: Impairment of Assets -----
Net Block ₹5,436 Cr₹4,961 Cr₹3,412 Cr₹3,420 Cr₹3,311 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹278 Cr₹383 Cr₹890 Cr₹251 Cr₹274 Cr
Non Current Investments ₹34 Cr₹34 Cr₹15 Cr₹15 Cr₹15 Cr
Long Term Investment ₹34 Cr₹34 Cr₹15 Cr₹15 Cr₹15 Cr
    Quoted -----
    Unquoted ₹34 Cr₹34 Cr₹15 Cr₹15 Cr₹15 Cr
Long Term Loans & Advances ₹265 Cr₹240 Cr₹140 Cr₹171 Cr₹84 Cr
Other Non Current Assets ₹353 Cr₹2.59 Cr₹41 Cr₹2.83 Cr₹2.14 Cr
Total Non-Current Assets ₹6,484 Cr₹5,737 Cr₹4,613 Cr₹3,976 Cr₹3,802 Cr
Current Assets Loans & Advances -----
Currents Investments ₹599 Cr₹372 Cr₹511 Cr₹637 Cr₹461 Cr
    Quoted ₹599 Cr₹372 Cr₹511 Cr₹637 Cr₹461 Cr
    Unquoted -----
Inventories ₹865 Cr₹991 Cr₹842 Cr₹581 Cr₹366 Cr
    Raw Materials ₹71 Cr₹70 Cr₹49 Cr₹28 Cr₹20 Cr
    Work-in Progress ₹154 Cr₹229 Cr₹127 Cr₹96 Cr₹55 Cr
    Finished Goods ₹35 Cr₹33 Cr₹32 Cr₹27 Cr₹32 Cr
    Packing Materials ₹17 Cr₹16 Cr₹15 Cr₹21 Cr₹17 Cr
    Stores  and Spare ₹126 Cr₹135 Cr₹137 Cr₹118 Cr₹200 Cr
    Other Inventory ₹462 Cr₹507 Cr₹482 Cr₹291 Cr₹43 Cr
Sundry Debtors ₹107 Cr₹44 Cr₹65 Cr₹35 Cr₹55 Cr
    Debtors more than Six months ₹6.95 Cr₹6.74 Cr₹16 Cr₹16 Cr₹14 Cr
    Debtors Others ₹106 Cr₹44 Cr₹58 Cr₹27 Cr₹46 Cr
Cash and Bank ₹197 Cr₹267 Cr₹339 Cr₹573 Cr₹372 Cr
    Cash in hand ₹0.23 Cr₹0.34 Cr₹0.49 Cr₹0.24 Cr₹1.13 Cr
    Balances at Bank ₹192 Cr₹260 Cr₹338 Cr₹545 Cr₹350 Cr
    Other cash and bank balances ₹4.62 Cr₹7.08 Cr₹0.94 Cr₹27 Cr₹21 Cr
Other Current Assets ₹18 Cr₹35 Cr₹33 Cr₹25 Cr₹42 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹5.28 Cr₹23 Cr₹11 Cr₹11 Cr₹15 Cr
    Prepaid Expenses ₹7.82 Cr₹7.46 Cr₹11 Cr₹8.01 Cr₹14 Cr
    Other current_assets ₹4.97 Cr₹4.22 Cr₹11 Cr₹5.73 Cr₹12 Cr
Short Term Loans and Advances ₹174 Cr₹131 Cr₹135 Cr₹97 Cr₹185 Cr
    Advances recoverable in cash or in kind ₹104 Cr₹84 Cr₹68 Cr₹60 Cr₹77 Cr
    Advance income tax and TDS ₹40 Cr₹5.88 Cr₹6.52 Cr₹1.75 Cr₹1.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹42 Cr₹61 Cr₹36 Cr₹106 Cr
Total Current Assets ₹1,960 Cr₹1,841 Cr₹1,925 Cr₹1,948 Cr₹1,480 Cr
Net Current Assets (Including Current Investments) ₹-25 Cr₹-196 Cr₹285 Cr₹237 Cr₹-3.62 Cr
Miscellaneous Expenses not written off ₹1.09 Cr-₹2.19 Cr₹1.99 Cr₹2.26 Cr
Total Assets ₹8,445 Cr₹7,578 Cr₹6,541 Cr₹5,926 Cr₹5,286 Cr
Contingent Liabilities ₹40 Cr₹96 Cr₹111 Cr₹122 Cr₹200 Cr
Total Debt ₹2,527 Cr₹2,025 Cr₹1,846 Cr₹1,857 Cr₹1,653 Cr
Book Value 301.88279.13238.07212.71177.79
Adjusted Book Value 301.88279.13238.07212.71177.79

Compare Balance Sheet of peers of JK LAKSHMI CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JK LAKSHMI CEMENT ₹11,339.0 Cr 0.7% 1.7% 13.9% Stock Analytics
ULTRATECH CEMENT ₹370,665.0 Cr 0.8% 2.3% 6.2% Stock Analytics
AMBUJA CEMENTS ₹141,660.0 Cr 1.1% -0.9% -9.5% Stock Analytics
SHREE CEMENT ₹106,625.0 Cr -1% -2.9% 12.5% Stock Analytics
JK CEMENT ₹51,672.8 Cr 1.6% -4.5% 38.5% Stock Analytics
ACC ₹35,038.3 Cr 1% 4.7% -24.6% Stock Analytics


JK LAKSHMI CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JK LAKSHMI CEMENT

0.7%

1.7%

13.9%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses