JINDAL STAINLESS
|
JINDAL STAINLESS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹165 Cr | ₹165 Cr | ₹105 Cr | ₹97 Cr | ₹97 Cr |
Equity - Authorised | ₹207 Cr | ₹207 Cr | ₹121 Cr | ₹121 Cr | ₹121 Cr |
Equity - Issued | ₹165 Cr | ₹165 Cr | ₹105 Cr | ₹97 Cr | ₹97 Cr |
Equity Paid Up | ₹165 Cr | ₹165 Cr | ₹105 Cr | ₹97 Cr | ₹97 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹9.52 Cr | - | ₹2,926 Cr | ₹54 Cr | - |
Total Reserves | ₹14,184 Cr | ₹11,766 Cr | ₹6,792 Cr | ₹3,054 Cr | ₹2,620 Cr |
Securities Premium | ₹4,102 Cr | ₹4,102 Cr | ₹1,236 Cr | ₹1,081 Cr | ₹1,081 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹10,074 Cr | ₹7,659 Cr | ₹5,547 Cr | ₹1,956 Cr | ₹1,509 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹7.52 Cr | ₹5.48 Cr | ₹8.85 Cr | ₹17 Cr | ₹30 Cr |
Reserve excluding Revaluation Reserve | ₹14,184 Cr | ₹11,766 Cr | ₹6,792 Cr | ₹3,054 Cr | ₹2,620 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹14,358 Cr | ₹11,931 Cr | ₹9,823 Cr | ₹3,205 Cr | ₹2,717 Cr |
Minority Interest | ₹17 Cr | ₹36 Cr | ₹67 Cr | ₹13 Cr | ₹13 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4,443 Cr | ₹2,657 Cr | ₹2,185 Cr | ₹1,496 Cr | ₹1,816 Cr |
Non Convertible Debentures | ₹375 Cr | ₹375 Cr | - | ₹400 Cr | ₹498 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹4,711 Cr | ₹2,538 Cr | ₹2,176 Cr | ₹1,031 Cr | ₹1,745 Cr |
Term Loans - Institutions | - | - | ₹133 Cr | ₹100 Cr | ₹115 Cr |
Other Secured | ₹-643 Cr | ₹-256 Cr | ₹-125 Cr | ₹-34 Cr | ₹-542 Cr |
Unsecured Loans | ₹119 Cr | ₹135 Cr | ₹445 Cr | ₹1,097 Cr | ₹900 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | ₹0.34 Cr | ₹22 Cr | ₹1,050 Cr | ₹900 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | ₹3.21 Cr | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹36 Cr | ₹51 Cr | ₹59 Cr | ₹60 Cr | - |
Other Unsecured Loan | ₹83 Cr | ₹84 Cr | ₹361 Cr | ₹-13 Cr | - |
Deferred Tax Assets / Liabilities | ₹1,189 Cr | ₹861 Cr | ₹882 Cr | ₹461 Cr | ₹190 Cr |
Deferred Tax Assets | ₹168 Cr | ₹160 Cr | ₹133 Cr | ₹803 Cr | ₹1,061 Cr |
Deferred Tax Liability | ₹1,357 Cr | ₹1,020 Cr | ₹1,015 Cr | ₹1,264 Cr | ₹1,252 Cr |
Other Long Term Liabilities | ₹541 Cr | ₹527 Cr | ₹474 Cr | ₹390 Cr | ₹426 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹53 Cr | ₹43 Cr | ₹33 Cr | ₹16 Cr | ₹17 Cr |
Total Non-Current Liabilities | ₹6,346 Cr | ₹4,222 Cr | ₹4,019 Cr | ₹3,460 Cr | ₹3,349 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6,926 Cr | ₹7,821 Cr | ₹5,743 Cr | ₹2,632 Cr | ₹2,660 Cr |
Sundry Creditors | ₹6,926 Cr | ₹7,821 Cr | ₹5,743 Cr | ₹2,632 Cr | ₹2,660 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,380 Cr | ₹2,294 Cr | ₹1,741 Cr | ₹908 Cr | ₹1,291 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹120 Cr | ₹144 Cr | ₹108 Cr | ₹81 Cr | ₹139 Cr |
Interest Accrued But Not Due | ₹15 Cr | ₹17 Cr | ₹11 Cr | ₹248 Cr | ₹183 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,246 Cr | ₹2,134 Cr | ₹1,622 Cr | ₹579 Cr | ₹969 Cr |
Short Term Borrowings | ₹726 Cr | ₹808 Cr | ₹1,153 Cr | ₹514 Cr | ₹646 Cr |
Secured ST Loans repayable on Demands | ₹656 Cr | ₹698 Cr | ₹907 Cr | ₹466 Cr | ₹557 Cr |
Working Capital Loans- Sec | ₹656 Cr | ₹698 Cr | ₹907 Cr | ₹466 Cr | ₹557 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-586 Cr | ₹-588 Cr | ₹-661 Cr | ₹-418 Cr | ₹-469 Cr |
Short Term Provisions | ₹7.30 Cr | ₹2.29 Cr | ₹30 Cr | ₹3.13 Cr | ₹1.61 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.10 Cr | - | ₹23 Cr | ₹0.89 Cr | ₹0.72 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.20 Cr | ₹2.29 Cr | ₹6.83 Cr | ₹2.24 Cr | ₹0.89 Cr |
Total Current Liabilities | ₹10,040 Cr | ₹10,926 Cr | ₹8,666 Cr | ₹4,056 Cr | ₹4,598 Cr |
Total Liabilities | ₹30,765 Cr | ₹27,115 Cr | ₹22,576 Cr | ₹10,735 Cr | ₹10,678 Cr |
ASSETS | |||||
Gross Block | ₹17,998 Cr | ₹14,240 Cr | ₹12,193 Cr | ₹8,172 Cr | ₹8,129 Cr |
Less: Accumulated Depreciation | ₹4,754 Cr | ₹4,279 Cr | ₹3,547 Cr | ₹2,317 Cr | ₹1,949 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹13,244 Cr | ₹9,961 Cr | ₹8,646 Cr | ₹5,855 Cr | ₹6,181 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,085 Cr | ₹761 Cr | ₹518 Cr | ₹53 Cr | ₹13 Cr |
Non Current Investments | ₹902 Cr | ₹669 Cr | ₹555 Cr | ₹455 Cr | ₹446 Cr |
Long Term Investment | ₹902 Cr | ₹669 Cr | ₹555 Cr | ₹455 Cr | ₹446 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹902 Cr | ₹669 Cr | ₹555 Cr | ₹455 Cr | ₹446 Cr |
Long Term Loans & Advances | ₹686 Cr | ₹588 Cr | ₹846 Cr | ₹240 Cr | ₹199 Cr |
Other Non Current Assets | ₹28 Cr | ₹12 Cr | ₹9.03 Cr | ₹7.25 Cr | ₹10 Cr |
Total Non-Current Assets | ₹15,982 Cr | ₹12,004 Cr | ₹10,581 Cr | ₹6,616 Cr | ₹6,851 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹344 Cr | ₹301 Cr | ₹71 Cr | ₹0.58 Cr | ₹2.53 Cr |
Quoted | ₹344 Cr | ₹301 Cr | ₹71 Cr | ₹0.58 Cr | ₹0.22 Cr |
Unquoted | - | - | - | - | ₹2.31 Cr |
Inventories | ₹7,932 Cr | ₹8,394 Cr | ₹6,785 Cr | ₹2,789 Cr | ₹2,739 Cr |
Raw Materials | ₹1,962 Cr | ₹1,323 Cr | ₹1,916 Cr | ₹526 Cr | ₹305 Cr |
Work-in Progress | ₹2,531 Cr | ₹2,713 Cr | ₹2,009 Cr | ₹1,022 Cr | ₹1,011 Cr |
Finished Goods | ₹1,567 Cr | ₹2,002 Cr | ₹1,843 Cr | ₹591 Cr | ₹714 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹501 Cr | ₹417 Cr | ₹409 Cr | ₹197 Cr | ₹267 Cr |
Other Inventory | ₹1,371 Cr | ₹1,939 Cr | ₹608 Cr | ₹453 Cr | ₹443 Cr |
Sundry Debtors | ₹2,837 Cr | ₹3,658 Cr | ₹3,860 Cr | ₹934 Cr | ₹705 Cr |
Debtors more than Six months | ₹331 Cr | ₹484 Cr | ₹148 Cr | ₹86 Cr | - |
Debtors Others | ₹2,558 Cr | ₹3,226 Cr | ₹3,799 Cr | ₹873 Cr | ₹716 Cr |
Cash and Bank | ₹1,988 Cr | ₹931 Cr | ₹256 Cr | ₹116 Cr | ₹69 Cr |
Cash in hand | ₹0.19 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.16 Cr |
Balances at Bank | ₹1,987 Cr | ₹929 Cr | ₹231 Cr | ₹101 Cr | ₹61 Cr |
Other cash and bank balances | ₹1.25 Cr | ₹1.37 Cr | ₹25 Cr | ₹16 Cr | ₹7.40 Cr |
Other Current Assets | ₹368 Cr | ₹537 Cr | ₹276 Cr | ₹69 Cr | ₹82 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹60 Cr | ₹68 Cr | ₹82 Cr | - | - |
Other current_assets | ₹309 Cr | ₹469 Cr | ₹194 Cr | ₹69 Cr | ₹82 Cr |
Short Term Loans and Advances | ₹925 Cr | ₹1,292 Cr | ₹747 Cr | ₹210 Cr | ₹229 Cr |
Advances recoverable in cash or in kind | ₹313 Cr | ₹410 Cr | ₹327 Cr | ₹136 Cr | ₹107 Cr |
Advance income tax and TDS | ₹200 Cr | ₹225 Cr | ₹123 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹411 Cr | ₹657 Cr | ₹296 Cr | ₹74 Cr | ₹122 Cr |
Total Current Assets | ₹14,394 Cr | ₹15,112 Cr | ₹11,995 Cr | ₹4,119 Cr | ₹3,826 Cr |
Net Current Assets (Including Current Investments) | ₹4,354 Cr | ₹4,186 Cr | ₹3,328 Cr | ₹62 Cr | ₹-772 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹30,765 Cr | ₹27,115 Cr | ₹22,576 Cr | ₹10,735 Cr | ₹10,678 Cr |
Contingent Liabilities | ₹552 Cr | ₹551 Cr | ₹612 Cr | ₹3,324 Cr | ₹3,689 Cr |
Total Debt | ₹5,948 Cr | ₹3,871 Cr | ₹3,922 Cr | ₹3,154 Cr | ₹3,903 Cr |
Book Value | - | 144.89 | 131.25 | 64.68 | 55.77 |
Adjusted Book Value | 174.25 | 144.89 | 131.25 | 64.68 | 55.77 |
Compare Balance Sheet of peers of JINDAL STAINLESS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JINDAL STAINLESS | ₹56,545.6 Cr | 2.3% | 7.4% | 33.5% | Stock Analytics | |
JSW STEEL | ₹219,846.0 Cr | -0.6% | -5.8% | 7% | Stock Analytics | |
TATA STEEL | ₹170,899.0 Cr | -1.4% | -3.8% | 5.1% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹46,179.3 Cr | -0.6% | -0.7% | 4.3% | Stock Analytics | |
APL APOLLO TUBES | ₹42,193.4 Cr | -2.8% | 2.1% | -5.8% | Stock Analytics | |
MOTHERSON SUMI WIRING INDIA | ₹25,638.0 Cr | -2.4% | -8.8% | -5.1% | Stock Analytics |
JINDAL STAINLESS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JINDAL STAINLESS | 2.3% |
7.4% |
33.5% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses