JINDAL SAW
|
JINDAL SAW Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Equity - Authorised | ₹473 Cr | ₹355 Cr | ₹355 Cr | ₹355 Cr | ₹355 Cr |
Equity - Issued | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹59 Cr | - | - | - | - |
Total Reserves | ₹9,971 Cr | ₹7,857 Cr | ₹7,300 Cr | ₹6,919 Cr | ₹6,700 Cr |
Securities Premium | ₹642 Cr | ₹642 Cr | ₹642 Cr | ₹642 Cr | ₹642 Cr |
Capital Reserves | ₹487 Cr | ₹-29 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Profit & Loss Account Balance | ₹5,451 Cr | ₹3,869 Cr | ₹3,317 Cr | ₹2,969 Cr | ₹2,740 Cr |
General Reserves | ₹3,247 Cr | ₹3,247 Cr | ₹3,247 Cr | ₹3,184 Cr | ₹3,174 Cr |
Other Reserves | ₹143 Cr | ₹128 Cr | ₹75 Cr | ₹104 Cr | ₹123 Cr |
Reserve excluding Revaluation Reserve | ₹9,971 Cr | ₹7,857 Cr | ₹7,300 Cr | ₹6,919 Cr | ₹6,700 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹10,093 Cr | ₹7,921 Cr | ₹7,364 Cr | ₹6,983 Cr | ₹6,763 Cr |
Minority Interest | ₹-726 Cr | ₹-642 Cr | ₹-515 Cr | ₹-444 Cr | ₹-475 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,465 Cr | ₹1,169 Cr | ₹1,253 Cr | ₹1,739 Cr | ₹1,795 Cr |
Non Convertible Debentures | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹250 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹882 Cr | ₹500 Cr | ₹615 Cr | ₹1,008 Cr | ₹1,810 Cr |
Term Loans - Institutions | ₹83 Cr | ₹169 Cr | ₹138 Cr | ₹231 Cr | ₹196 Cr |
Other Secured | - | - | - | - | ₹-461 Cr |
Unsecured Loans | ₹642 Cr | ₹653 Cr | ₹579 Cr | ₹560 Cr | ₹566 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹608 Cr | ₹619 Cr | ₹579 Cr | ₹560 Cr | ₹566 Cr |
Other Unsecured Loan | ₹34 Cr | ₹34 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹552 Cr | ₹328 Cr | ₹222 Cr | ₹123 Cr | ₹54 Cr |
Deferred Tax Assets | ₹494 Cr | ₹530 Cr | ₹582 Cr | ₹695 Cr | ₹785 Cr |
Deferred Tax Liability | ₹1,047 Cr | ₹857 Cr | ₹805 Cr | ₹817 Cr | ₹839 Cr |
Other Long Term Liabilities | ₹290 Cr | ₹443 Cr | ₹348 Cr | ₹363 Cr | ₹391 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹36 Cr | ₹45 Cr | ₹52 Cr | ₹67 Cr | ₹147 Cr |
Total Non-Current Liabilities | ₹2,986 Cr | ₹2,637 Cr | ₹2,455 Cr | ₹2,851 Cr | ₹2,952 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,953 Cr | ₹3,004 Cr | ₹1,540 Cr | ₹1,937 Cr | ₹1,403 Cr |
Sundry Creditors | ₹2,953 Cr | ₹3,004 Cr | ₹1,540 Cr | ₹1,937 Cr | ₹1,403 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,349 Cr | ₹2,280 Cr | ₹2,039 Cr | ₹2,282 Cr | ₹1,829 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹451 Cr | ₹603 Cr | ₹274 Cr | ₹285 Cr | ₹174 Cr |
Interest Accrued But Not Due | ₹51 Cr | ₹33 Cr | ₹16 Cr | ₹19 Cr | ₹35 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,847 Cr | ₹1,643 Cr | ₹1,750 Cr | ₹1,978 Cr | ₹1,621 Cr |
Short Term Borrowings | ₹2,858 Cr | ₹2,556 Cr | ₹3,437 Cr | ₹2,087 Cr | ₹2,574 Cr |
Secured ST Loans repayable on Demands | ₹2,649 Cr | ₹1,796 Cr | ₹2,806 Cr | ₹1,437 Cr | ₹1,811 Cr |
Working Capital Loans- Sec | ₹431 Cr | ₹951 Cr | ₹1,043 Cr | ₹610 Cr | ₹1,014 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-222 Cr | ₹-191 Cr | ₹-411 Cr | ₹40 Cr | ₹-251 Cr |
Short Term Provisions | ₹165 Cr | ₹126 Cr | ₹122 Cr | ₹119 Cr | ₹34 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹54 Cr | ₹30 Cr | ₹26 Cr | ₹23 Cr | ₹11 Cr |
Provision for post retirement benefits | ₹4.68 Cr | ₹4.20 Cr | - | ₹3.25 Cr | ₹3.27 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹106 Cr | ₹92 Cr | ₹95 Cr | ₹92 Cr | ₹20 Cr |
Total Current Liabilities | ₹8,326 Cr | ₹7,967 Cr | ₹7,139 Cr | ₹6,424 Cr | ₹5,841 Cr |
Total Liabilities | ₹20,679 Cr | ₹17,883 Cr | ₹16,443 Cr | ₹15,815 Cr | ₹15,082 Cr |
ASSETS | |||||
Gross Block | ₹12,595 Cr | ₹10,725 Cr | ₹10,305 Cr | ₹9,836 Cr | ₹9,643 Cr |
Less: Accumulated Depreciation | ₹3,742 Cr | ₹3,240 Cr | ₹2,948 Cr | ₹2,521 Cr | ₹2,152 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹8,853 Cr | ₹7,484 Cr | ₹7,357 Cr | ₹7,316 Cr | ₹7,491 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹632 Cr | ₹300 Cr | ₹293 Cr | ₹404 Cr | ₹423 Cr |
Non Current Investments | ₹174 Cr | ₹170 Cr | ₹213 Cr | ₹133 Cr | ₹126 Cr |
Long Term Investment | ₹174 Cr | ₹170 Cr | ₹213 Cr | ₹133 Cr | ₹126 Cr |
Quoted | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
Unquoted | ₹174 Cr | ₹170 Cr | ₹285 Cr | ₹209 Cr | ₹194 Cr |
Long Term Loans & Advances | ₹648 Cr | ₹772 Cr | ₹1,112 Cr | ₹1,060 Cr | ₹1,054 Cr |
Other Non Current Assets | ₹68 Cr | ₹253 Cr | ₹201 Cr | ₹186 Cr | ₹170 Cr |
Total Non-Current Assets | ₹10,375 Cr | ₹8,979 Cr | ₹9,176 Cr | ₹9,098 Cr | ₹9,264 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3.73 Cr | ₹4.93 Cr | ₹10 Cr | ₹65 Cr | ₹2.79 Cr |
Quoted | ₹0.13 Cr | - | - | - | - |
Unquoted | ₹3.60 Cr | ₹4.93 Cr | ₹10 Cr | ₹65 Cr | ₹2.79 Cr |
Inventories | ₹4,895 Cr | ₹4,105 Cr | ₹3,756 Cr | ₹2,919 Cr | ₹2,687 Cr |
Raw Materials | ₹2,272 Cr | ₹2,002 Cr | ₹1,816 Cr | ₹1,380 Cr | ₹1,039 Cr |
Work-in Progress | ₹948 Cr | ₹748 Cr | ₹600 Cr | ₹389 Cr | ₹301 Cr |
Finished Goods | ₹867 Cr | ₹529 Cr | ₹641 Cr | ₹572 Cr | ₹700 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹462 Cr | ₹501 Cr | ₹460 Cr | ₹402 Cr | ₹385 Cr |
Other Inventory | ₹346 Cr | ₹325 Cr | ₹238 Cr | ₹175 Cr | ₹262 Cr |
Sundry Debtors | ₹3,469 Cr | ₹3,563 Cr | ₹1,806 Cr | ₹2,125 Cr | ₹1,865 Cr |
Debtors more than Six months | ₹269 Cr | ₹206 Cr | ₹139 Cr | ₹171 Cr | - |
Debtors Others | ₹3,312 Cr | ₹3,442 Cr | ₹1,751 Cr | ₹2,021 Cr | ₹1,913 Cr |
Cash and Bank | ₹895 Cr | ₹213 Cr | ₹673 Cr | ₹724 Cr | ₹343 Cr |
Cash in hand | ₹0.24 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.38 Cr |
Balances at Bank | ₹894 Cr | ₹213 Cr | ₹672 Cr | ₹723 Cr | ₹343 Cr |
Other cash and bank balances | - | - | - | ₹0.20 Cr | ₹0.15 Cr |
Other Current Assets | ₹243 Cr | ₹256 Cr | ₹70 Cr | ₹99 Cr | ₹111 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.56 Cr | ₹4.27 Cr | ₹4.75 Cr | ₹2.96 Cr | ₹3.77 Cr |
Prepaid Expenses | ₹71 Cr | ₹88 Cr | ₹58 Cr | ₹84 Cr | ₹82 Cr |
Other current_assets | ₹169 Cr | ₹164 Cr | ₹7.20 Cr | ₹12 Cr | ₹25 Cr |
Short Term Loans and Advances | ₹797 Cr | ₹761 Cr | ₹953 Cr | ₹785 Cr | ₹808 Cr |
Advances recoverable in cash or in kind | ₹228 Cr | ₹264 Cr | ₹470 Cr | ₹283 Cr | ₹290 Cr |
Advance income tax and TDS | ₹79 Cr | ₹50 Cr | ₹32 Cr | ₹80 Cr | ₹75 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹491 Cr | ₹447 Cr | ₹450 Cr | ₹422 Cr | ₹443 Cr |
Total Current Assets | ₹10,304 Cr | ₹8,903 Cr | ₹7,267 Cr | ₹6,717 Cr | ₹5,818 Cr |
Net Current Assets (Including Current Investments) | ₹1,978 Cr | ₹937 Cr | ₹128 Cr | ₹293 Cr | ₹-23 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹20,679 Cr | ₹17,883 Cr | ₹16,443 Cr | ₹15,815 Cr | ₹15,082 Cr |
Contingent Liabilities | ₹4,314 Cr | ₹3,233 Cr | ₹2,475 Cr | ₹1,860 Cr | ₹3,004 Cr |
Total Debt | ₹5,587 Cr | ₹4,782 Cr | ₹5,787 Cr | ₹5,083 Cr | ₹5,395 Cr |
Book Value | 313.83 | 247.72 | 230.31 | 218.39 | 211.52 |
Adjusted Book Value | 313.83 | 247.72 | 230.31 | 218.39 | 211.52 |
Compare Balance Sheet of peers of JINDAL SAW
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JINDAL SAW | ₹19,156.2 Cr | -0.3% | -2% | 39.9% | Stock Analytics | |
JSW STEEL | ₹223,294.0 Cr | -0.6% | -5.8% | 7% | Stock Analytics | |
TATA STEEL | ₹173,458.0 Cr | -1.4% | -3.8% | 5.1% | Stock Analytics | |
JINDAL STAINLESS | ₹60,645.9 Cr | 2.3% | 7.4% | 33.5% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,707.6 Cr | -0.6% | -0.7% | 4.3% | Stock Analytics | |
APL APOLLO TUBES | ₹42,081.1 Cr | -2.8% | 2.1% | -5.8% | Stock Analytics |
JINDAL SAW Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JINDAL SAW | -0.3% |
-2% |
39.9% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses