JINDAL SAW
|
JINDAL SAW Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Equity - Authorised | ₹473 Cr | ₹473 Cr | ₹355 Cr | ₹355 Cr | ₹355 Cr |
Equity - Issued | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹34 Cr | ₹59 Cr | - | - | - |
Total Reserves | ₹11,313 Cr | ₹9,971 Cr | ₹7,857 Cr | ₹7,300 Cr | ₹6,919 Cr |
Securities Premium | ₹642 Cr | ₹642 Cr | ₹642 Cr | ₹642 Cr | ₹642 Cr |
Capital Reserves | ₹487 Cr | ₹487 Cr | ₹-29 Cr | ₹20 Cr | ₹20 Cr |
Profit & Loss Account Balance | ₹6,781 Cr | ₹5,451 Cr | ₹3,869 Cr | ₹3,317 Cr | ₹2,969 Cr |
General Reserves | ₹3,247 Cr | ₹3,247 Cr | ₹3,247 Cr | ₹3,247 Cr | ₹3,184 Cr |
Other Reserves | ₹155 Cr | ₹143 Cr | ₹128 Cr | ₹75 Cr | ₹104 Cr |
Reserve excluding Revaluation Reserve | ₹11,313 Cr | ₹9,971 Cr | ₹7,857 Cr | ₹7,300 Cr | ₹6,919 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹11,411 Cr | ₹10,093 Cr | ₹7,921 Cr | ₹7,364 Cr | ₹6,983 Cr |
Minority Interest | ₹-457 Cr | ₹-726 Cr | ₹-642 Cr | ₹-515 Cr | ₹-444 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹681 Cr | ₹1,465 Cr | ₹1,169 Cr | ₹1,253 Cr | ₹1,739 Cr |
Non Convertible Debentures | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹542 Cr | ₹1,409 Cr | ₹500 Cr | ₹615 Cr | ₹1,008 Cr |
Term Loans - Institutions | ₹39 Cr | ₹178 Cr | ₹169 Cr | ₹138 Cr | ₹231 Cr |
Other Secured | ₹-400 Cr | ₹-621 Cr | - | - | - |
Unsecured Loans | ₹902 Cr | ₹642 Cr | ₹653 Cr | ₹579 Cr | ₹560 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹868 Cr | ₹637 Cr | ₹619 Cr | ₹579 Cr | ₹560 Cr |
Other Unsecured Loan | ₹34 Cr | ₹5.33 Cr | ₹34 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹792 Cr | ₹552 Cr | ₹328 Cr | ₹222 Cr | ₹123 Cr |
Deferred Tax Assets | ₹213 Cr | ₹494 Cr | ₹530 Cr | ₹582 Cr | ₹695 Cr |
Deferred Tax Liability | ₹1,004 Cr | ₹1,047 Cr | ₹857 Cr | ₹805 Cr | ₹817 Cr |
Other Long Term Liabilities | ₹328 Cr | ₹290 Cr | ₹443 Cr | ₹348 Cr | ₹363 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹25 Cr | ₹36 Cr | ₹45 Cr | ₹52 Cr | ₹67 Cr |
Total Non-Current Liabilities | ₹2,728 Cr | ₹2,986 Cr | ₹2,637 Cr | ₹2,455 Cr | ₹2,851 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,522 Cr | ₹2,953 Cr | ₹3,004 Cr | ₹1,540 Cr | ₹1,937 Cr |
Sundry Creditors | ₹2,144 Cr | ₹1,179 Cr | ₹3,004 Cr | ₹1,540 Cr | ₹1,937 Cr |
Acceptances | ₹379 Cr | ₹1,775 Cr | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,616 Cr | ₹2,349 Cr | ₹2,280 Cr | ₹2,039 Cr | ₹2,282 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹367 Cr | ₹451 Cr | ₹603 Cr | ₹274 Cr | ₹285 Cr |
Interest Accrued But Not Due | ₹30 Cr | ₹51 Cr | ₹33 Cr | ₹16 Cr | ₹19 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,219 Cr | ₹1,847 Cr | ₹1,643 Cr | ₹1,750 Cr | ₹1,978 Cr |
Short Term Borrowings | ₹2,663 Cr | ₹2,858 Cr | ₹2,556 Cr | ₹3,437 Cr | ₹2,087 Cr |
Secured ST Loans repayable on Demands | ₹2,330 Cr | ₹2,649 Cr | ₹1,796 Cr | ₹2,806 Cr | ₹1,437 Cr |
Working Capital Loans- Sec | ₹912 Cr | ₹431 Cr | ₹951 Cr | ₹1,043 Cr | ₹610 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-580 Cr | ₹-222 Cr | ₹-191 Cr | ₹-411 Cr | ₹40 Cr |
Short Term Provisions | ₹182 Cr | ₹165 Cr | ₹126 Cr | ₹122 Cr | ₹119 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹58 Cr | ₹54 Cr | ₹30 Cr | ₹26 Cr | ₹23 Cr |
Provision for post retirement benefits | ₹4.19 Cr | ₹4.68 Cr | ₹4.20 Cr | - | ₹3.25 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹121 Cr | ₹106 Cr | ₹92 Cr | ₹95 Cr | ₹92 Cr |
Total Current Liabilities | ₹6,983 Cr | ₹8,326 Cr | ₹7,967 Cr | ₹7,139 Cr | ₹6,424 Cr |
Total Liabilities | ₹20,665 Cr | ₹20,679 Cr | ₹17,883 Cr | ₹16,443 Cr | ₹15,815 Cr |
ASSETS | |||||
Gross Block | ₹13,550 Cr | ₹12,595 Cr | ₹10,725 Cr | ₹10,305 Cr | ₹9,836 Cr |
Less: Accumulated Depreciation | ₹4,209 Cr | ₹3,742 Cr | ₹3,240 Cr | ₹2,948 Cr | ₹2,521 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹9,341 Cr | ₹8,853 Cr | ₹7,484 Cr | ₹7,357 Cr | ₹7,316 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹641 Cr | ₹632 Cr | ₹300 Cr | ₹293 Cr | ₹404 Cr |
Non Current Investments | ₹166 Cr | ₹174 Cr | ₹170 Cr | ₹213 Cr | ₹133 Cr |
Long Term Investment | ₹166 Cr | ₹174 Cr | ₹170 Cr | ₹213 Cr | ₹133 Cr |
Quoted | - | - | - | - | ₹0.01 Cr |
Unquoted | ₹166 Cr | ₹174 Cr | ₹170 Cr | ₹285 Cr | ₹209 Cr |
Long Term Loans & Advances | ₹306 Cr | ₹648 Cr | ₹772 Cr | ₹1,112 Cr | ₹1,060 Cr |
Other Non Current Assets | ₹106 Cr | ₹68 Cr | ₹253 Cr | ₹201 Cr | ₹186 Cr |
Total Non-Current Assets | ₹10,560 Cr | ₹10,375 Cr | ₹8,979 Cr | ₹9,176 Cr | ₹9,098 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.80 Cr | ₹3.73 Cr | ₹4.93 Cr | ₹10 Cr | ₹65 Cr |
Quoted | - | ₹0.13 Cr | - | - | - |
Unquoted | ₹1.80 Cr | ₹3.60 Cr | ₹4.93 Cr | ₹10 Cr | ₹65 Cr |
Inventories | ₹4,921 Cr | ₹4,895 Cr | ₹4,105 Cr | ₹3,756 Cr | ₹2,919 Cr |
Raw Materials | ₹2,079 Cr | ₹2,272 Cr | ₹2,002 Cr | ₹1,816 Cr | ₹1,380 Cr |
Work-in Progress | ₹920 Cr | ₹948 Cr | ₹748 Cr | ₹600 Cr | ₹389 Cr |
Finished Goods | ₹741 Cr | ₹867 Cr | ₹529 Cr | ₹641 Cr | ₹572 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹524 Cr | ₹462 Cr | ₹501 Cr | ₹460 Cr | ₹402 Cr |
Other Inventory | ₹656 Cr | ₹346 Cr | ₹325 Cr | ₹238 Cr | ₹175 Cr |
Sundry Debtors | ₹3,564 Cr | ₹3,469 Cr | ₹3,563 Cr | ₹1,806 Cr | ₹2,125 Cr |
Debtors more than Six months | ₹276 Cr | ₹269 Cr | ₹206 Cr | ₹139 Cr | ₹171 Cr |
Debtors Others | ₹3,358 Cr | ₹3,312 Cr | ₹3,442 Cr | ₹1,751 Cr | ₹2,021 Cr |
Cash and Bank | ₹770 Cr | ₹895 Cr | ₹213 Cr | ₹673 Cr | ₹724 Cr |
Cash in hand | ₹0.43 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.22 Cr |
Balances at Bank | ₹770 Cr | ₹894 Cr | ₹213 Cr | ₹672 Cr | ₹723 Cr |
Other cash and bank balances | - | - | - | - | ₹0.20 Cr |
Other Current Assets | ₹68 Cr | ₹243 Cr | ₹256 Cr | ₹70 Cr | ₹99 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹7.79 Cr | ₹3.56 Cr | ₹4.27 Cr | ₹4.75 Cr | ₹2.96 Cr |
Prepaid Expenses | ₹44 Cr | ₹71 Cr | ₹88 Cr | ₹58 Cr | ₹84 Cr |
Other current_assets | ₹16 Cr | ₹169 Cr | ₹164 Cr | ₹7.20 Cr | ₹12 Cr |
Short Term Loans and Advances | ₹781 Cr | ₹797 Cr | ₹761 Cr | ₹953 Cr | ₹785 Cr |
Advances recoverable in cash or in kind | ₹269 Cr | ₹228 Cr | ₹264 Cr | ₹470 Cr | ₹283 Cr |
Advance income tax and TDS | ₹47 Cr | ₹79 Cr | ₹50 Cr | ₹32 Cr | ₹80 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹466 Cr | ₹491 Cr | ₹447 Cr | ₹450 Cr | ₹422 Cr |
Total Current Assets | ₹10,105 Cr | ₹10,304 Cr | ₹8,903 Cr | ₹7,267 Cr | ₹6,717 Cr |
Net Current Assets (Including Current Investments) | ₹3,122 Cr | ₹1,978 Cr | ₹937 Cr | ₹128 Cr | ₹293 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹20,665 Cr | ₹20,679 Cr | ₹17,883 Cr | ₹16,443 Cr | ₹15,815 Cr |
Contingent Liabilities | ₹4,355 Cr | ₹4,314 Cr | ₹3,233 Cr | ₹2,475 Cr | ₹1,860 Cr |
Total Debt | ₹4,646 Cr | ₹5,587 Cr | ₹4,782 Cr | ₹5,787 Cr | ₹5,083 Cr |
Book Value | 177.89 | 313.83 | 247.72 | 230.31 | 218.39 |
Adjusted Book Value | 177.89 | 156.91 | 123.86 | 115.15 | 109.19 |
Compare Balance Sheet of peers of JINDAL SAW
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JINDAL SAW | ₹15,303.2 Cr | -1% | 11.6% | -10.6% | Stock Analytics | |
JSW STEEL | ₹251,723.0 Cr | 0.4% | 5.1% | 8.1% | Stock Analytics | |
TATA STEEL | ₹199,673.0 Cr | 2.3% | 0.6% | -8.3% | Stock Analytics | |
JINDAL STAINLESS | ₹58,199.3 Cr | 4.9% | 10.1% | -12.2% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹55,059.9 Cr | 4% | 2.1% | -7.7% | Stock Analytics | |
APL APOLLO TUBES | ₹48,854.0 Cr | -1.9% | -2.6% | 12.4% | Stock Analytics |
JINDAL SAW Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JINDAL SAW | -1% |
11.6% |
-10.6% |
SENSEX | 2% |
2.8% |
6.4% |
You may also like the below Video Courses