Home > Balance Sheet > JBM AUTO

JBM AUTO
Balance Sheet

JBM AUTO is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JBM AUTO
Please provide your vote to see the results

JBM AUTO Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹126 Cr₹126 Cr₹126 Cr₹126 Cr₹126 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,144 Cr₹1,006 Cr₹873 Cr₹722 Cr₹680 Cr
    Securities Premium ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Capital Reserves ₹2.69 Cr₹2.69 Cr₹-0.36 Cr₹-0.15 Cr₹-0.15 Cr
    Profit & Loss Account Balance ₹1,050 Cr₹909 Cr₹782 Cr₹639 Cr₹599 Cr
    General Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Other Reserves ₹15 Cr₹18 Cr₹15 Cr₹6.57 Cr₹5.00 Cr
Reserve excluding Revaluation Reserve ₹1,144 Cr₹1,006 Cr₹873 Cr₹722 Cr₹680 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,168 Cr₹1,030 Cr₹896 Cr₹746 Cr₹704 Cr
Minority Interest ₹24 Cr₹1.07 Cr₹0.29 Cr--
Long-Term Borrowings -----
Secured Loans ₹674 Cr₹627 Cr₹470 Cr₹207 Cr₹165 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹674 Cr₹542 Cr₹430 Cr₹251 Cr₹164 Cr
    Term Loans - Institutions ₹243 Cr₹248 Cr₹199 Cr₹56 Cr₹80 Cr
    Other Secured ₹-242 Cr₹-163 Cr₹-158 Cr₹-100 Cr₹-78 Cr
Unsecured Loans -₹5.44 Cr₹8.46 Cr₹5.63 Cr₹31 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹1.88 Cr₹5.63 Cr-
    Other Unsecured Loan -₹5.44 Cr₹6.58 Cr-₹31 Cr
Deferred Tax Assets / Liabilities ₹113 Cr₹92 Cr₹95 Cr₹102 Cr₹88 Cr
    Deferred Tax Assets ₹57 Cr₹19 Cr₹14 Cr₹19 Cr₹32 Cr
    Deferred Tax Liability ₹169 Cr₹111 Cr₹110 Cr₹121 Cr₹120 Cr
Other Long Term Liabilities ₹37 Cr₹24 Cr₹18 Cr₹19 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹29 Cr₹22 Cr₹17 Cr₹13 Cr₹11 Cr
Total Non-Current Liabilities ₹853 Cr₹770 Cr₹609 Cr₹347 Cr₹306 Cr
Current Liabilities -----
Trade Payables ₹1,103 Cr₹436 Cr₹561 Cr₹584 Cr₹400 Cr
    Sundry Creditors ₹1,103 Cr₹436 Cr₹561 Cr₹584 Cr₹400 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹526 Cr₹407 Cr₹413 Cr₹302 Cr₹245 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹122 Cr₹104 Cr₹133 Cr₹101 Cr₹127 Cr
    Interest Accrued But Not Due ₹29 Cr₹5.08 Cr₹2.49 Cr₹2.56 Cr₹2.13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹5.06 Cr₹4.61 Cr₹1.82 Cr₹1.51 Cr₹0.84 Cr
    Other Liabilities ₹370 Cr₹293 Cr₹275 Cr₹197 Cr₹115 Cr
Short Term Borrowings ₹1,179 Cr₹874 Cr₹729 Cr₹482 Cr₹349 Cr
    Secured ST Loans repayable on Demands ₹928 Cr₹660 Cr₹488 Cr₹383 Cr₹292 Cr
    Working Capital Loans- Sec ₹894 Cr₹619 Cr₹486 Cr₹337 Cr₹268 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-643 Cr₹-405 Cr₹-244 Cr₹-238 Cr₹-210 Cr
Short Term Provisions ₹12 Cr₹22 Cr₹19 Cr₹4.45 Cr₹4.89 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.39 Cr₹17 Cr₹15 Cr₹0.30 Cr₹1.72 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹4.78 Cr₹4.22 Cr₹4.15 Cr₹3.17 Cr
Total Current Liabilities ₹2,820 Cr₹1,739 Cr₹1,723 Cr₹1,372 Cr₹1,000 Cr
Total Liabilities ₹4,865 Cr₹3,540 Cr₹3,229 Cr₹2,464 Cr₹2,009 Cr
ASSETS
Gross Block ₹2,480 Cr₹2,128 Cr₹1,662 Cr₹1,286 Cr₹1,143 Cr
Less: Accumulated Depreciation ₹751 Cr₹588 Cr₹449 Cr₹355 Cr₹282 Cr
Less: Impairment of Assets -----
Net Block ₹1,729 Cr₹1,540 Cr₹1,213 Cr₹930 Cr₹861 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹62 Cr₹265 Cr₹179 Cr₹272 Cr₹41 Cr
Non Current Investments ₹79 Cr₹74 Cr₹49 Cr₹54 Cr₹54 Cr
Long Term Investment ₹79 Cr₹74 Cr₹49 Cr₹54 Cr₹54 Cr
    Quoted -----
    Unquoted ₹79 Cr₹74 Cr₹49 Cr₹54 Cr₹54 Cr
Long Term Loans & Advances ₹201 Cr₹31 Cr₹68 Cr₹55 Cr₹41 Cr
Other Non Current Assets ₹97 Cr₹55 Cr₹24 Cr₹1.83 Cr₹1.84 Cr
Total Non-Current Assets ₹2,238 Cr₹1,970 Cr₹1,533 Cr₹1,342 Cr₹1,047 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹744 Cr₹424 Cr₹413 Cr₹362 Cr₹296 Cr
    Raw Materials ₹319 Cr₹231 Cr₹235 Cr₹169 Cr₹156 Cr
    Work-in Progress ₹345 Cr₹130 Cr₹116 Cr₹134 Cr₹104 Cr
    Finished Goods ₹26 Cr₹23 Cr₹26 Cr₹15 Cr₹6.62 Cr
    Packing Materials -----
    Stores  and Spare ₹36 Cr₹30 Cr₹26 Cr₹22 Cr₹21 Cr
    Other Inventory ₹18 Cr₹9.57 Cr₹11 Cr₹22 Cr₹7.60 Cr
Sundry Debtors ₹670 Cr₹469 Cr₹580 Cr₹496 Cr₹495 Cr
    Debtors more than Six months ₹21 Cr₹61 Cr₹14 Cr₹32 Cr-
    Debtors Others ₹650 Cr₹408 Cr₹566 Cr₹465 Cr₹495 Cr
Cash and Bank ₹67 Cr₹45 Cr₹35 Cr₹18 Cr₹22 Cr
    Cash in hand ₹0.20 Cr₹0.31 Cr₹0.27 Cr₹0.17 Cr₹0.24 Cr
    Balances at Bank ₹67 Cr₹44 Cr₹34 Cr₹18 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹89 Cr₹169 Cr₹95 Cr₹46 Cr₹38 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.09 Cr₹1.06 Cr₹0.82 Cr₹1.24 Cr₹0.40 Cr
    Prepaid Expenses ₹12 Cr₹13 Cr₹9.74 Cr₹5.84 Cr₹2.45 Cr
    Other current_assets ₹75 Cr₹155 Cr₹85 Cr₹39 Cr₹35 Cr
Short Term Loans and Advances ₹1,058 Cr₹463 Cr₹573 Cr₹200 Cr₹111 Cr
    Advances recoverable in cash or in kind ₹809 Cr₹396 Cr₹492 Cr₹132 Cr₹101 Cr
    Advance income tax and TDS ₹6.74 Cr₹6.96 Cr₹3.18 Cr₹1.78 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹242 Cr₹60 Cr₹78 Cr₹65 Cr₹11 Cr
Total Current Assets ₹2,627 Cr₹1,570 Cr₹1,696 Cr₹1,122 Cr₹962 Cr
Net Current Assets (Including Current Investments) ₹-193 Cr₹-168 Cr₹-27 Cr₹-250 Cr₹-38 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,865 Cr₹3,540 Cr₹3,229 Cr₹2,464 Cr₹2,009 Cr
Contingent Liabilities ₹205 Cr₹204 Cr₹204 Cr₹16 Cr₹17 Cr
Total Debt ₹2,106 Cr₹1,681 Cr₹1,373 Cr₹830 Cr₹627 Cr
Book Value -87.0975.79157.64148.74
Adjusted Book Value 98.7587.0975.7963.0659.50

Compare Balance Sheet of peers of JBM AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JBM AUTO ₹16,769.0 Cr -2.6% -15.3% 17.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,204.0 Cr -0.2% -14.6% 79.8% Stock Analytics
BOSCH ₹101,267.0 Cr 1.5% -4.8% 65.1% Stock Analytics
UNO MINDA ₹61,257.5 Cr 7% 15.5% 68.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,571.4 Cr 2.5% 7.9% 16.7% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹27,347.7 Cr -1.6% 2.2% -8.5% Stock Analytics


JBM AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JBM AUTO

-2.6%

-15.3%

17.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses