JAYKAY ENTERPRISES
|
JAYKAY ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.85 Cr | ₹5.25 Cr | ₹4.76 Cr | ₹4.35 Cr | ₹3.71 Cr |
Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹5.85 Cr | ₹5.25 Cr | ₹4.76 Cr | ₹4.35 Cr | ₹3.71 Cr |
Equity Paid Up | ₹5.85 Cr | ₹5.25 Cr | ₹4.76 Cr | ₹4.35 Cr | ₹3.71 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | ₹9.73 Cr | ₹1.23 Cr | ₹2.26 Cr | - |
Total Reserves | ₹173 Cr | ₹131 Cr | ₹111 Cr | ₹92 Cr | ₹55 Cr |
Securities Premium | ₹53 Cr | ₹15 Cr | ₹10 Cr | ₹6.58 Cr | ₹0.85 Cr |
Capital Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹42 Cr | ₹47 Cr |
Profit & Loss Account Balance | ₹58 Cr | ₹52 Cr | ₹44 Cr | ₹27 Cr | ₹1.42 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹25 Cr | ₹28 Cr | ₹20 Cr | ₹16 Cr | ₹5.90 Cr |
Reserve excluding Revaluation Reserve | ₹173 Cr | ₹131 Cr | ₹111 Cr | ₹92 Cr | ₹55 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹179 Cr | ₹146 Cr | ₹117 Cr | ₹99 Cr | ₹59 Cr |
Minority Interest | ₹17 Cr | ₹4.37 Cr | ₹2.71 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹38 Cr | ₹5.60 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹37 Cr | ₹5.60 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.10 Cr | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.32 Cr | ₹0.19 Cr | - | - | - |
Deferred Tax Assets | ₹0.32 Cr | - | - | - | - |
Deferred Tax Liability | - | ₹0.19 Cr | - | - | - |
Other Long Term Liabilities | ₹7.32 Cr | ₹0.57 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.56 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.22 Cr | ₹0.21 Cr |
Total Non-Current Liabilities | ₹45 Cr | ₹6.39 Cr | ₹0.01 Cr | ₹0.22 Cr | ₹0.21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹12 Cr | ₹22 Cr | ₹1.78 Cr | ₹0.08 Cr | ₹0.38 Cr |
Sundry Creditors | ₹12 Cr | ₹22 Cr | ₹1.78 Cr | ₹0.08 Cr | ₹0.38 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹24 Cr | ₹7.14 Cr | ₹4.16 Cr | ₹3.45 Cr | ₹3.43 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹10 Cr | ₹2.70 Cr | - | - | - |
Interest Accrued But Not Due | ₹0.68 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹4.44 Cr | ₹4.16 Cr | ₹3.45 Cr | ₹3.43 Cr |
Short Term Borrowings | ₹21 Cr | ₹19 Cr | ₹5.87 Cr | - | - |
Secured ST Loans repayable on Demands | ₹2.98 Cr | - | ₹5.87 Cr | - | - |
Working Capital Loans- Sec | ₹2.98 Cr | - | ₹5.87 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹15 Cr | ₹19 Cr | ₹-5.87 Cr | - | - |
Short Term Provisions | ₹1.22 Cr | ₹1.21 Cr | ₹0.09 Cr | ₹0.18 Cr | ₹0.34 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.46 Cr | ₹1.21 Cr | ₹0.09 Cr | - | - |
Provision for post retirement benefits | - | - | - | ₹0.18 Cr | ₹0.34 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.76 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Total Current Liabilities | ₹57 Cr | ₹49 Cr | ₹12 Cr | ₹3.72 Cr | ₹4.15 Cr |
Total Liabilities | ₹298 Cr | ₹205 Cr | ₹132 Cr | ₹103 Cr | ₹63 Cr |
ASSETS | |||||
Gross Block | ₹103 Cr | ₹30 Cr | ₹7.84 Cr | ₹7.67 Cr | ₹2.89 Cr |
Less: Accumulated Depreciation | ₹15 Cr | ₹4.10 Cr | ₹2.61 Cr | ₹2.49 Cr | ₹2.50 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹88 Cr | ₹26 Cr | ₹5.23 Cr | ₹5.17 Cr | ₹0.39 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.99 Cr | ₹0.71 Cr | ₹7.27 Cr | - | - |
Non Current Investments | ₹29 Cr | ₹30 Cr | ₹54 Cr | ₹40 Cr | ₹25 Cr |
Long Term Investment | ₹29 Cr | ₹30 Cr | ₹54 Cr | ₹40 Cr | ₹25 Cr |
Quoted | - | - | ₹24 Cr | ₹21 Cr | ₹11 Cr |
Unquoted | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹19 Cr | ₹14 Cr |
Long Term Loans & Advances | ₹10 Cr | ₹1.38 Cr | ₹4.29 Cr | - | - |
Other Non Current Assets | ₹10 Cr | ₹6.83 Cr | ₹1.25 Cr | ₹4.75 Cr | ₹2.50 Cr |
Total Non-Current Assets | ₹154 Cr | ₹69 Cr | ₹78 Cr | ₹50 Cr | ₹28 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹29 Cr | ₹32 Cr | - | - | - |
Quoted | ₹29 Cr | ₹32 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹19 Cr | ₹1.20 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
Raw Materials | ₹5.77 Cr | ₹0.52 Cr | - | - | - |
Work-in Progress | ₹13 Cr | ₹0.35 Cr | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.34 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
Sundry Debtors | ₹50 Cr | ₹53 Cr | ₹6.53 Cr | - | - |
Debtors more than Six months | ₹18 Cr | ₹15 Cr | - | - | - |
Debtors Others | ₹32 Cr | ₹38 Cr | ₹6.53 Cr | - | - |
Cash and Bank | ₹17 Cr | ₹42 Cr | ₹43 Cr | ₹44 Cr | ₹27 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹17 Cr | ₹41 Cr | ₹43 Cr | ₹44 Cr | ₹27 Cr |
Other cash and bank balances | - | ₹0.60 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.07 Cr |
Other Current Assets | ₹10 Cr | ₹1.82 Cr | ₹2.58 Cr | ₹0.95 Cr | ₹0.73 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.24 Cr | ₹1.08 Cr | ₹1.11 Cr | ₹0.81 Cr | ₹0.70 Cr |
Prepaid Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other current_assets | ₹9.96 Cr | ₹0.70 Cr | ₹1.44 Cr | ₹0.11 Cr | - |
Short Term Loans and Advances | ₹19 Cr | ₹5.80 Cr | ₹2.04 Cr | ₹7.98 Cr | ₹6.87 Cr |
Advances recoverable in cash or in kind | ₹0.75 Cr | ₹0.01 Cr | ₹0.07 Cr | - | ₹0.28 Cr |
Advance income tax and TDS | ₹1.68 Cr | ₹0.78 Cr | ₹0.90 Cr | ₹0.94 Cr | ₹1.18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹16 Cr | ₹5.01 Cr | ₹1.08 Cr | ₹7.04 Cr | ₹5.42 Cr |
Total Current Assets | ₹144 Cr | ₹136 Cr | ₹54 Cr | ₹53 Cr | ₹35 Cr |
Net Current Assets (Including Current Investments) | ₹87 Cr | ₹87 Cr | ₹42 Cr | ₹49 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹298 Cr | ₹205 Cr | ₹132 Cr | ₹103 Cr | ₹63 Cr |
Contingent Liabilities | ₹26 Cr | ₹26 Cr | - | - | - |
Total Debt | ₹60 Cr | ₹26 Cr | ₹5.87 Cr | - | - |
Book Value | 30.66 | 25.96 | 24.39 | 22.22 | 15.78 |
Adjusted Book Value | 17.36 | 14.70 | 13.81 | 12.58 | 8.94 |
Compare Balance Sheet of peers of JAYKAY ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAYKAY ENTERPRISES | ₹1,417.4 Cr | 0.2% | -3.4% | 173.7% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹36,673.1 Cr | 7.2% | 3.7% | 23.9% | Stock Analytics | |
JUST DIAL | ₹9,474.8 Cr | 3.6% | -1.7% | 56.8% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹9,183.4 Cr | -0.4% | 0.7% | -4.2% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹6,873.4 Cr | 8% | 2% | -19.6% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹2,218.8 Cr | -2% | -4.4% | -25.4% | Stock Analytics |
JAYKAY ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAYKAY ENTERPRISES | 0.2% |
-3.4% |
173.7% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses