JAMNA AUTO INDUSTRIES
|
JAMNA AUTO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Authorised | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹4.41 Cr | ₹3.46 Cr | ₹2.48 Cr | ₹0.66 Cr | - |
Total Reserves | ₹859 Cr | ₹741 Cr | ₹642 Cr | ₹540 Cr | ₹477 Cr |
Securities Premium | ₹154 Cr | ₹153 Cr | ₹152 Cr | ₹151 Cr | ₹151 Cr |
Capital Reserves | ₹3.16 Cr | ₹3.16 Cr | ₹3.16 Cr | ₹3.16 Cr | ₹3.16 Cr |
Profit & Loss Account Balance | ₹641 Cr | ₹524 Cr | ₹427 Cr | ₹326 Cr | ₹265 Cr |
General Reserves | ₹42 Cr | ₹42 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Other Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
Reserve excluding Revaluation Reserve | ₹859 Cr | ₹741 Cr | ₹642 Cr | ₹540 Cr | ₹477 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹903 Cr | ₹784 Cr | ₹685 Cr | ₹580 Cr | ₹517 Cr |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹51 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹56 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹-5.63 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-8.38 Cr | ₹-6.53 Cr | ₹-8.77 Cr | ₹-6.36 Cr | ₹-2.75 Cr |
Deferred Tax Assets | ₹18 Cr | ₹16 Cr | ₹20 Cr | ₹16 Cr | ₹11 Cr |
Deferred Tax Liability | ₹9.37 Cr | ₹9.93 Cr | ₹11 Cr | ₹9.41 Cr | ₹8.74 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹21 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹17 Cr | ₹14 Cr | ₹19 Cr | ₹19 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹27 Cr | ₹29 Cr | ₹35 Cr | ₹37 Cr | ₹88 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹188 Cr | ₹137 Cr | ₹203 Cr | ₹185 Cr | ₹38 Cr |
Sundry Creditors | ₹65 Cr | ₹64 Cr | ₹99 Cr | ₹71 Cr | ₹38 Cr |
Acceptances | ₹123 Cr | ₹74 Cr | ₹103 Cr | ₹114 Cr | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹47 Cr | ₹53 Cr | ₹48 Cr | ₹51 Cr | ₹32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹7.81 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.53 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹26 Cr | ₹32 Cr | ₹28 Cr | ₹32 Cr | ₹23 Cr |
Short Term Borrowings | ₹159 Cr | ₹19 Cr | ₹178 Cr | ₹115 Cr | ₹86 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹86 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹86 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹159 Cr | ₹19 Cr | ₹178 Cr | ₹115 Cr | ₹-86 Cr |
Short Term Provisions | ₹12,675 Cr | ₹58 Cr | ₹36 Cr | ₹24 Cr | ₹28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12,663 Cr | ₹48 Cr | ₹0.32 Cr | - | ₹1.49 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹11 Cr | ₹36 Cr | ₹24 Cr | ₹26 Cr |
Total Current Liabilities | ₹13,069 Cr | ₹268 Cr | ₹465 Cr | ₹374 Cr | ₹183 Cr |
Total Liabilities | ₹13,999 Cr | ₹1,080 Cr | ₹1,184 Cr | ₹991 Cr | ₹787 Cr |
ASSETS | |||||
Gross Block | ₹737 Cr | ₹677 Cr | ₹648 Cr | ₹529 Cr | ₹518 Cr |
Less: Accumulated Depreciation | ₹269 Cr | ₹243 Cr | ₹212 Cr | ₹179 Cr | ₹149 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹468 Cr | ₹434 Cr | ₹436 Cr | ₹351 Cr | ₹369 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹121 Cr | ₹56 Cr | ₹53 Cr | ₹134 Cr | ₹132 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr |
Long Term Loans & Advances | ₹94 Cr | ₹63 Cr | ₹21 Cr | ₹23 Cr | ₹38 Cr |
Other Non Current Assets | ₹2.75 Cr | ₹5.19 Cr | ₹4.83 Cr | ₹4.60 Cr | ₹4.77 Cr |
Total Non-Current Assets | ₹686 Cr | ₹558 Cr | ₹516 Cr | ₹513 Cr | ₹544 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹358 Cr | ₹325 Cr | ₹313 Cr | ₹210 Cr | ₹130 Cr |
Raw Materials | ₹79 Cr | ₹89 Cr | ₹120 Cr | ₹65 Cr | ₹30 Cr |
Work-in Progress | ₹39 Cr | ₹41 Cr | ₹33 Cr | ₹23 Cr | ₹21 Cr |
Finished Goods | ₹189 Cr | ₹144 Cr | ₹117 Cr | ₹90 Cr | ₹61 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹15 Cr |
Other Inventory | ₹22 Cr | ₹26 Cr | ₹23 Cr | ₹16 Cr | ₹2.59 Cr |
Sundry Debtors | ₹185 Cr | ₹61 Cr | ₹289 Cr | ₹170 Cr | ₹80 Cr |
Debtors more than Six months | ₹3.08 Cr | ₹4.07 Cr | ₹3.28 Cr | ₹1.53 Cr | - |
Debtors Others | ₹185 Cr | ₹61 Cr | ₹288 Cr | ₹172 Cr | ₹83 Cr |
Cash and Bank | ₹80 Cr | ₹57 Cr | ₹27 Cr | ₹41 Cr | ₹3.61 Cr |
Cash in hand | ₹0.15 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.15 Cr |
Balances at Bank | ₹80 Cr | ₹56 Cr | ₹26 Cr | ₹41 Cr | ₹3.46 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.28 Cr | ₹7.88 Cr | ₹9.84 Cr | ₹9.35 Cr | ₹14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr |
Prepaid Expenses | ₹4.28 Cr | ₹3.32 Cr | ₹3.15 Cr | ₹1.73 Cr | ₹2.27 Cr |
Other current_assets | - | ₹4.56 Cr | ₹6.66 Cr | ₹7.57 Cr | ₹12 Cr |
Short Term Loans and Advances | ₹12,685 Cr | ₹71 Cr | ₹30 Cr | ₹48 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹21 Cr | ₹9.84 Cr | ₹18 Cr | ₹28 Cr | ₹8.99 Cr |
Advance income tax and TDS | ₹12,657 Cr | ₹46 Cr | - | - | ₹6.91 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | ₹1.05 Cr | ₹12 Cr | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.39 Cr | ₹15 Cr | ₹11 Cr | ₹7.72 Cr | ₹0.08 Cr |
Total Current Assets | ₹13,313 Cr | ₹522 Cr | ₹669 Cr | ₹478 Cr | ₹244 Cr |
Net Current Assets (Including Current Investments) | ₹244 Cr | ₹255 Cr | ₹204 Cr | ₹104 Cr | ₹61 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,999 Cr | ₹1,080 Cr | ₹1,184 Cr | ₹991 Cr | ₹787 Cr |
Contingent Liabilities | ₹22 Cr | ₹70 Cr | ₹137 Cr | ₹32 Cr | ₹32 Cr |
Total Debt | ₹159 Cr | ₹19 Cr | ₹178 Cr | ₹115 Cr | ₹142 Cr |
Book Value | 22.54 | 19.58 | 17.12 | 14.54 | 12.97 |
Adjusted Book Value | 22.54 | 19.58 | 17.12 | 14.54 | 12.97 |
Compare Balance Sheet of peers of JAMNA AUTO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAMNA AUTO INDUSTRIES | ₹3,026.0 Cr | -1.9% | 0.9% | -43.4% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹92,210.6 Cr | -0.1% | 6.6% | 11.7% | Stock Analytics | |
BOSCH | ₹82,185.8 Cr | 1.5% | 3.9% | -6.6% | Stock Analytics | |
UNO MINDA | ₹51,063.3 Cr | -5.4% | 7.1% | 28.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹28,667.4 Cr | -6.7% | -8.1% | -32.3% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹27,098.0 Cr | -3.6% | 6.5% | 8.3% | Stock Analytics |
JAMNA AUTO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAMNA AUTO INDUSTRIES | -1.9% |
0.9% |
-43.4% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses