JAIPRAKASH POWER VENTURES
|
JAIPRAKASH POWER VENTURES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10,659 Cr | ₹10,659 Cr | ₹10,659 Cr | ₹10,659 Cr | ₹10,646 Cr |
Equity - Authorised | ₹15,050 Cr | ₹15,050 Cr | ₹15,050 Cr | ₹15,050 Cr | ₹15,050 Cr |
Equity - Issued | ₹6,853 Cr | ₹6,853 Cr | ₹6,853 Cr | ₹6,853 Cr | ₹6,840 Cr |
Equity Paid Up | ₹6,853 Cr | ₹6,853 Cr | ₹6,853 Cr | ₹6,853 Cr | ₹6,840 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | ₹3,806 Cr | ₹3,806 Cr | ₹3,806 Cr | ₹3,806 Cr | ₹3,806 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹809 Cr | ₹-213 Cr | ₹-270 Cr | ₹-377 Cr | ₹-647 Cr |
Securities Premium | ₹221 Cr | ₹221 Cr | ₹221 Cr | ₹221 Cr | ₹218 Cr |
Capital Reserves | ₹2,853 Cr | ₹2,853 Cr | ₹2,853 Cr | ₹2,853 Cr | ₹2,853 Cr |
Profit & Loss Account Balance | ₹-2,303 Cr | ₹-3,325 Cr | ₹-3,380 Cr | ₹-3,487 Cr | ₹-3,796 Cr |
General Reserves | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹75 Cr |
Other Reserves | ₹3.46 Cr | ₹3.31 Cr | ₹2.54 Cr | ₹2.74 Cr | ₹2.18 Cr |
Reserve excluding Revaluation Reserve | ₹809 Cr | ₹-213 Cr | ₹-270 Cr | ₹-377 Cr | ₹-647 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹11,468 Cr | ₹10,446 Cr | ₹10,389 Cr | ₹10,282 Cr | ₹9,999 Cr |
Minority Interest | - | - | - | - | ₹112 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3,602 Cr | ₹3,966 Cr | ₹4,314 Cr | ₹4,621 Cr | ₹5,060 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3,654 Cr | ₹4,139 Cr | ₹4,315 Cr | ₹4,449 Cr | ₹5,169 Cr |
Term Loans - Institutions | ₹143 Cr | ₹164 Cr | ₹169 Cr | ₹172 Cr | ₹192 Cr |
Other Secured | ₹-195 Cr | ₹-337 Cr | ₹-171 Cr | - | ₹-301 Cr |
Unsecured Loans | ₹23 Cr | ₹26 Cr | ₹138 Cr | ₹131 Cr | ₹124 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Loans - Others | - | - | ₹110 Cr | ₹100 Cr | ₹92 Cr |
Other Unsecured Loan | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹23 Cr |
Deferred Tax Assets / Liabilities | ₹185 Cr | ₹-22 Cr | ₹-120 Cr | ₹-228 Cr | ₹-303 Cr |
Deferred Tax Assets | ₹2,611 Cr | ₹2,564 Cr | ₹2,410 Cr | ₹2,267 Cr | ₹2,096 Cr |
Deferred Tax Liability | ₹2,795 Cr | ₹2,541 Cr | ₹2,290 Cr | ₹2,039 Cr | ₹1,792 Cr |
Other Long Term Liabilities | ₹203 Cr | ₹249 Cr | ₹294 Cr | ₹340 Cr | ₹385 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹35 Cr | ₹37 Cr | ₹40 Cr | ₹42 Cr | ₹46 Cr |
Total Non-Current Liabilities | ₹4,048 Cr | ₹4,256 Cr | ₹4,665 Cr | ₹4,905 Cr | ₹5,312 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹362 Cr | ₹420 Cr | ₹331 Cr | ₹226 Cr | ₹223 Cr |
Sundry Creditors | ₹362 Cr | ₹420 Cr | ₹331 Cr | ₹226 Cr | ₹223 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,005 Cr | ₹1,735 Cr | ₹1,389 Cr | ₹876 Cr | ₹1,346 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹326 Cr | ₹300 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,005 Cr | ₹1,409 Cr | ₹1,089 Cr | ₹876 Cr | ₹1,346 Cr |
Short Term Borrowings | ₹412 Cr | ₹416 Cr | ₹439 Cr | ₹465 Cr | ₹528 Cr |
Secured ST Loans repayable on Demands | ₹412 Cr | ₹416 Cr | ₹439 Cr | ₹465 Cr | ₹528 Cr |
Working Capital Loans- Sec | ₹412 Cr | ₹416 Cr | ₹439 Cr | ₹465 Cr | ₹528 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-412 Cr | ₹-416 Cr | ₹-439 Cr | ₹-465 Cr | ₹-528 Cr |
Short Term Provisions | ₹8.91 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.37 Cr | ₹8.85 Cr | ₹7.13 Cr | ₹6.32 Cr | ₹6.80 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.54 Cr | ₹5.11 Cr | ₹5.12 Cr | ₹4.37 Cr | ₹14 Cr |
Total Current Liabilities | ₹1,788 Cr | ₹2,584 Cr | ₹2,171 Cr | ₹1,578 Cr | ₹2,118 Cr |
Total Liabilities | ₹17,303 Cr | ₹17,285 Cr | ₹17,226 Cr | ₹16,765 Cr | ₹17,541 Cr |
ASSETS | |||||
Gross Block | ₹18,121 Cr | ₹18,049 Cr | ₹18,005 Cr | ₹18,001 Cr | ₹18,927 Cr |
Less: Accumulated Depreciation | ₹5,114 Cr | ₹4,664 Cr | ₹4,202 Cr | ₹3,729 Cr | ₹3,676 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹13,007 Cr | ₹13,385 Cr | ₹13,803 Cr | ₹14,272 Cr | ₹15,251 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹194 Cr | ₹380 Cr | ₹395 Cr | ₹411 Cr | ₹477 Cr |
Non Current Investments | ₹525 Cr | ₹191 Cr | ₹234 Cr | ₹112 Cr | ₹21 Cr |
Long Term Investment | ₹525 Cr | ₹191 Cr | ₹234 Cr | ₹112 Cr | ₹21 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹525 Cr | ₹191 Cr | ₹234 Cr | ₹112 Cr | ₹21 Cr |
Long Term Loans & Advances | ₹239 Cr | ₹188 Cr | ₹246 Cr | ₹347 Cr | ₹366 Cr |
Other Non Current Assets | ₹39 Cr | ₹34 Cr | ₹44 Cr | ₹13 Cr | ₹29 Cr |
Total Non-Current Assets | ₹14,049 Cr | ₹14,217 Cr | ₹14,722 Cr | ₹15,155 Cr | ₹16,144 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹524 Cr | ₹712 Cr | ₹519 Cr | ₹200 Cr | ₹342 Cr |
Raw Materials | ₹280 Cr | ₹285 Cr | ₹43 Cr | ₹33 Cr | ₹182 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | ₹244 Cr | ₹279 Cr | ₹0.35 Cr | ₹0.07 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹244 Cr | ₹183 Cr | ₹196 Cr | ₹167 Cr | ₹160 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,186 Cr | ₹1,167 Cr | ₹930 Cr | ₹791 Cr | ₹401 Cr |
Debtors more than Six months | ₹645 Cr | ₹725 Cr | ₹444 Cr | ₹299 Cr | - |
Debtors Others | ₹564 Cr | ₹442 Cr | ₹486 Cr | ₹492 Cr | ₹401 Cr |
Cash and Bank | ₹957 Cr | ₹180 Cr | ₹393 Cr | ₹306 Cr | ₹308 Cr |
Cash in hand | ₹0.72 Cr | ₹0.62 Cr | - | ₹0.68 Cr | ₹0.50 Cr |
Balances at Bank | ₹957 Cr | ₹180 Cr | ₹393 Cr | ₹305 Cr | ₹307 Cr |
Other cash and bank balances | - | - | ₹0.70 Cr | ₹0.01 Cr | - |
Other Current Assets | ₹48 Cr | ₹39 Cr | ₹34 Cr | ₹26 Cr | ₹91 Cr |
Interest accrued on Investments | ₹29 Cr | ₹7.47 Cr | ₹6.94 Cr | ₹6.79 Cr | ₹8.33 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹19 Cr | ₹31 Cr | ₹27 Cr | ₹17 Cr | ₹19 Cr |
Other current_assets | - | - | ₹0.07 Cr | ₹2.85 Cr | ₹64 Cr |
Short Term Loans and Advances | ₹539 Cr | ₹970 Cr | ₹628 Cr | ₹287 Cr | ₹253 Cr |
Advances recoverable in cash or in kind | ₹593 Cr | ₹845 Cr | ₹596 Cr | ₹365 Cr | ₹317 Cr |
Advance income tax and TDS | ₹17 Cr | ₹11 Cr | ₹6.08 Cr | ₹4.60 Cr | ₹5.79 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-71 Cr | ₹113 Cr | ₹27 Cr | ₹-83 Cr | ₹-70 Cr |
Total Current Assets | ₹3,254 Cr | ₹3,068 Cr | ₹2,504 Cr | ₹1,610 Cr | ₹1,396 Cr |
Net Current Assets (Including Current Investments) | ₹1,467 Cr | ₹484 Cr | ₹333 Cr | ₹32 Cr | ₹-722 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹17,303 Cr | ₹17,285 Cr | ₹17,226 Cr | ₹16,765 Cr | ₹17,541 Cr |
Contingent Liabilities | ₹724 Cr | ₹1,403 Cr | ₹1,347 Cr | ₹765 Cr | ₹1,777 Cr |
Total Debt | ₹4,242 Cr | ₹4,754 Cr | ₹5,071 Cr | ₹5,227 Cr | ₹6,023 Cr |
Book Value | 11.18 | 9.69 | 9.61 | 9.45 | 9.05 |
Adjusted Book Value | 11.18 | 9.69 | 9.61 | 9.45 | 9.05 |
Compare Balance Sheet of peers of JAIPRAKASH POWER VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAIPRAKASH POWER VENTURES | ₹12,987.4 Cr | -1.2% | 16.1% | 41.4% | Stock Analytics | |
NTPC | ₹323,190.0 Cr | -5.5% | -6.4% | 11.3% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹293,667.0 Cr | -5.7% | -3.1% | 38.8% | Stock Analytics | |
ADANI POWER | ₹192,249.0 Cr | -5.8% | 4.7% | -5.6% | Stock Analytics | |
ADANI GREEN ENERGY | ₹163,710.0 Cr | -11.5% | -9.9% | -29.6% | Stock Analytics | |
TATA POWER COMPANY | ₹128,213.0 Cr | -5.7% | -1.8% | 22.4% | Stock Analytics |
JAIPRAKASH POWER VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAIPRAKASH POWER VENTURES | -1.2% |
16.1% |
41.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses