JAIPRAKASH ASSOCIATES
|
JAIPRAKASH ASSOCIATES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹489 Cr |
| Equity - Authorised | ₹3,219 Cr | ₹3,219 Cr | ₹3,219 Cr | ₹3,219 Cr | ₹3,219 Cr |
| Equity - Issued | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹489 Cr |
| Equity Paid Up | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹489 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-5,811 Cr | ₹-3,085 Cr | ₹-1,742 Cr | ₹-406 Cr | ₹1,073 Cr |
| Securities Premium | ₹4,730 Cr | ₹4,730 Cr | ₹5,122 Cr | ₹5,122 Cr | ₹5,096 Cr |
| Capital Reserves | ₹4,576 Cr | ₹4,576 Cr | ₹4,576 Cr | ₹4,576 Cr | ₹4,576 Cr |
| Profit & Loss Account Balance | ₹-22,034 Cr | ₹-19,293 Cr | ₹-18,345 Cr | ₹-17,004 Cr | ₹-15,544 Cr |
| General Reserves | ₹4,837 Cr | ₹4,837 Cr | ₹4,837 Cr | ₹4,837 Cr | ₹4,863 Cr |
| Other Reserves | ₹2,080 Cr | ₹2,065 Cr | ₹2,068 Cr | ₹2,063 Cr | ₹2,083 Cr |
| Reserve excluding Revaluation Reserve | ₹-5,811 Cr | ₹-3,085 Cr | ₹-1,742 Cr | ₹-406 Cr | ₹1,073 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-5,320 Cr | ₹-2,594 Cr | ₹-1,251 Cr | ₹85 Cr | ₹1,562 Cr |
| Minority Interest | ₹-133 Cr | ₹-51 Cr | ₹-52 Cr | ₹-41 Cr | ₹-21 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹13,390 Cr | ₹10,646 Cr | ₹11,921 Cr | ₹14,999 Cr | ₹15,372 Cr |
| Non Convertible Debentures | ₹1,457 Cr | ₹1,464 Cr | ₹1,465 Cr | ₹1,472 Cr | ₹1,477 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹13,975 Cr | ₹14,333 Cr | ₹15,228 Cr | ₹15,529 Cr | ₹14,597 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-2,043 Cr | ₹-5,151 Cr | ₹-4,772 Cr | ₹-2,002 Cr | ₹-703 Cr |
| Unsecured Loans | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹142 Cr | ₹253 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | ₹648 Cr | ₹631 Cr | ₹622 Cr | ₹574 Cr | ₹587 Cr |
| Long Term Loan in Foreign Currency | ₹34 Cr | ₹34 Cr | ₹33 Cr | ₹30 Cr | ₹30 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-649 Cr | ₹-632 Cr | ₹-623 Cr | ₹-463 Cr | ₹-364 Cr |
| Deferred Tax Assets / Liabilities | ₹85 Cr | ₹138 Cr | ₹154 Cr | ₹138 Cr | ₹142 Cr |
| Deferred Tax Assets | ₹2,360 Cr | ₹2,462 Cr | ₹2,449 Cr | ₹2,484 Cr | ₹2,479 Cr |
| Deferred Tax Liability | ₹2,445 Cr | ₹2,600 Cr | ₹2,603 Cr | ₹2,621 Cr | ₹2,621 Cr |
| Other Long Term Liabilities | ₹9,360 Cr | ₹8,569 Cr | ₹7,687 Cr | ₹6,738 Cr | ₹5,617 Cr |
| Long Term Trade Payables | ₹80 Cr | ₹72 Cr | ₹77 Cr | ₹67 Cr | ₹68 Cr |
| Long Term Provisions | ₹99 Cr | ₹61 Cr | ₹72 Cr | ₹96 Cr | ₹98 Cr |
| Total Non-Current Liabilities | ₹23,046 Cr | ₹19,519 Cr | ₹19,944 Cr | ₹22,179 Cr | ₹21,550 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,097 Cr | ₹2,201 Cr | ₹2,151 Cr | ₹2,372 Cr | ₹1,849 Cr |
| Sundry Creditors | ₹2,097 Cr | ₹2,201 Cr | ₹2,151 Cr | ₹2,372 Cr | ₹1,849 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹13,631 Cr | ₹11,361 Cr | ₹11,088 Cr | ₹10,376 Cr | ₹9,024 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,566 Cr | ₹2,010 Cr | ₹2,091 Cr | ₹2,298 Cr | ₹2,312 Cr |
| Interest Accrued But Not Due | ₹5,508 Cr | ₹4,097 Cr | ₹3,371 Cr | ₹2,801 Cr | ₹1,999 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹661 Cr | ₹638 Cr | ₹628 Cr | ₹581 Cr | ₹594 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5,896 Cr | ₹4,616 Cr | ₹4,998 Cr | ₹4,697 Cr | ₹4,120 Cr |
| Short Term Borrowings | ₹378 Cr | ₹360 Cr | ₹558 Cr | ₹587 Cr | ₹579 Cr |
| Secured ST Loans repayable on Demands | ₹370 Cr | ₹348 Cr | ₹545 Cr | ₹574 Cr | ₹569 Cr |
| Working Capital Loans- Sec | ₹370 Cr | ₹348 Cr | ₹332 Cr | ₹311 Cr | ₹300 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-362 Cr | ₹-336 Cr | ₹-320 Cr | ₹-298 Cr | ₹-290 Cr |
| Short Term Provisions | ₹836 Cr | ₹848 Cr | ₹841 Cr | ₹833 Cr | ₹819 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹4.69 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹836 Cr | ₹848 Cr | ₹836 Cr | ₹833 Cr | ₹819 Cr |
| Total Current Liabilities | ₹16,941 Cr | ₹14,771 Cr | ₹14,637 Cr | ₹14,168 Cr | ₹12,270 Cr |
| Total Liabilities | ₹34,602 Cr | ₹36,141 Cr | ₹37,768 Cr | ₹37,391 Cr | ₹36,362 Cr |
| ASSETS | |||||
| Gross Block | ₹16,270 Cr | ₹13,221 Cr | ₹13,200 Cr | ₹16,616 Cr | ₹16,363 Cr |
| Less: Accumulated Depreciation | ₹9,185 Cr | ₹8,614 Cr | ₹8,242 Cr | ₹7,998 Cr | ₹7,374 Cr |
| Less: Impairment of Assets | ₹139 Cr | - | - | - | - |
| Net Block | ₹6,945 Cr | ₹4,607 Cr | ₹4,958 Cr | ₹8,618 Cr | ₹8,988 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹305 Cr | ₹289 Cr | ₹193 Cr | ₹247 Cr | ₹714 Cr |
| Non Current Investments | ₹610 Cr | ₹1,192 Cr | ₹1,492 Cr | ₹1,462 Cr | ₹1,462 Cr |
| Long Term Investment | ₹610 Cr | ₹1,192 Cr | ₹1,492 Cr | ₹1,462 Cr | ₹1,462 Cr |
| Quoted | ₹453 Cr | ₹1,105 Cr | ₹860 Cr | ₹847 Cr | ₹847 Cr |
| Unquoted | ₹202 Cr | ₹132 Cr | ₹676 Cr | ₹660 Cr | ₹659 Cr |
| Long Term Loans & Advances | ₹2,793 Cr | ₹2,513 Cr | ₹2,991 Cr | ₹2,889 Cr | ₹3,422 Cr |
| Other Non Current Assets | ₹292 Cr | ₹230 Cr | ₹213 Cr | ₹261 Cr | ₹300 Cr |
| Total Non-Current Assets | ₹10,944 Cr | ₹8,831 Cr | ₹9,847 Cr | ₹13,477 Cr | ₹14,886 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹10 Cr | - | - | - |
| Quoted | - | ₹10 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹16,441 Cr | ₹15,733 Cr | ₹15,208 Cr | ₹13,993 Cr | ₹12,903 Cr |
| Raw Materials | ₹8.26 Cr | ₹18 Cr | ₹33 Cr | ₹27 Cr | ₹23 Cr |
| Work-in Progress | ₹35 Cr | ₹64 Cr | ₹79 Cr | ₹65 Cr | ₹77 Cr |
| Finished Goods | ₹20 Cr | ₹23 Cr | ₹24 Cr | ₹49 Cr | ₹49 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹300 Cr | ₹329 Cr | ₹311 Cr | ₹314 Cr | ₹320 Cr |
| Other Inventory | ₹16,078 Cr | ₹15,299 Cr | ₹14,761 Cr | ₹13,539 Cr | ₹12,434 Cr |
| Sundry Debtors | ₹1,219 Cr | ₹2,320 Cr | ₹2,413 Cr | ₹3,055 Cr | ₹2,129 Cr |
| Debtors more than Six months | ₹950 Cr | ₹1,828 Cr | ₹2,171 Cr | ₹2,251 Cr | ₹1,163 Cr |
| Debtors Others | ₹349 Cr | ₹585 Cr | ₹284 Cr | ₹840 Cr | ₹986 Cr |
| Cash and Bank | ₹1,235 Cr | ₹907 Cr | ₹497 Cr | ₹481 Cr | ₹665 Cr |
| Cash in hand | ₹1.46 Cr | ₹1.76 Cr | ₹1.96 Cr | ₹2.80 Cr | ₹2.24 Cr |
| Balances at Bank | ₹1,233 Cr | ₹904 Cr | ₹495 Cr | ₹428 Cr | ₹660 Cr |
| Other cash and bank balances | ₹0.07 Cr | ₹1.00 Cr | - | ₹50 Cr | ₹2.09 Cr |
| Other Current Assets | ₹821 Cr | ₹790 Cr | ₹1,412 Cr | ₹1,584 Cr | ₹1,151 Cr |
| Interest accrued on Investments | ₹8.30 Cr | ₹5.25 Cr | ₹4.21 Cr | ₹3.90 Cr | ₹3.83 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹60 Cr | ₹67 Cr | ₹69 Cr | ₹74 Cr | ₹77 Cr |
| Other current_assets | ₹754 Cr | ₹717 Cr | ₹1,339 Cr | ₹1,506 Cr | ₹1,070 Cr |
| Short Term Loans and Advances | ₹2,777 Cr | ₹3,094 Cr | ₹3,815 Cr | ₹3,800 Cr | ₹3,629 Cr |
| Advances recoverable in cash or in kind | ₹1,535 Cr | ₹1,874 Cr | ₹1,826 Cr | ₹1,635 Cr | ₹1,419 Cr |
| Advance income tax and TDS | ₹5.39 Cr | ₹0.71 Cr | - | ₹0.38 Cr | ₹0.67 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,237 Cr | ₹1,219 Cr | ₹1,989 Cr | ₹2,165 Cr | ₹2,209 Cr |
| Total Current Assets | ₹22,494 Cr | ₹22,854 Cr | ₹23,345 Cr | ₹22,914 Cr | ₹20,476 Cr |
| Net Current Assets (Including Current Investments) | ₹5,553 Cr | ₹8,084 Cr | ₹8,708 Cr | ₹8,746 Cr | ₹8,205 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹34,602 Cr | ₹36,141 Cr | ₹37,768 Cr | ₹37,391 Cr | ₹36,362 Cr |
| Contingent Liabilities | ₹5,391 Cr | ₹5,636 Cr | ₹6,116 Cr | ₹5,781 Cr | ₹5,430 Cr |
| Total Debt | ₹17,957 Cr | ₹14,924 Cr | ₹16,020 Cr | ₹18,709 Cr | ₹18,790 Cr |
| Book Value | -21.67 | -10.57 | -5.10 | 0.34 | 6.39 |
| Adjusted Book Value | -21.67 | -10.57 | -5.10 | 0.34 | 6.39 |
Compare Balance Sheet of peers of JAIPRAKASH ASSOCIATES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAIPRAKASH ASSOCIATES | ₹871.4 Cr | -0.6% | 13.1% | -83.3% | Stock Analytics | |
| LARSEN & TOUBRO | ₹537,065.0 Cr | 1.7% | 6.7% | 9.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,701.4 Cr | -0.7% | -7.9% | -29.1% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,281.7 Cr | 1.8% | 0.9% | -22.9% | Stock Analytics | |
| KEC INTERNATIONAL | ₹22,515.2 Cr | 0% | -4.3% | -13.4% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,309.4 Cr | -0.3% | -2.6% | NA | Stock Analytics | |
JAIPRAKASH ASSOCIATES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAIPRAKASH ASSOCIATES | -0.6% |
13.1% |
-83.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses