JAI CORP
|
JAI CORP Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,468 Cr | ₹1,414 Cr | ₹1,433 Cr | ₹1,377 Cr | ₹1,294 Cr |
Securities Premium | ₹433 Cr | ₹433 Cr | ₹433 Cr | ₹433 Cr | ₹433 Cr |
Capital Reserves | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr |
Profit & Loss Account Balance | ₹494 Cr | ₹450 Cr | ₹473 Cr | ₹423 Cr | ₹333 Cr |
General Reserves | ₹273 Cr | ₹273 Cr | ₹273 Cr | ₹273 Cr | ₹273 Cr |
Other Reserves | ₹263 Cr | ₹252 Cr | ₹249 Cr | ₹243 Cr | ₹250 Cr |
Reserve excluding Revaluation Reserve | ₹1,468 Cr | ₹1,414 Cr | ₹1,433 Cr | ₹1,377 Cr | ₹1,294 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,486 Cr | ₹1,432 Cr | ₹1,451 Cr | ₹1,395 Cr | ₹1,312 Cr |
Minority Interest | ₹21 Cr | ₹23 Cr | ₹26 Cr | ₹28 Cr | ₹30 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | ₹223 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹223 Cr |
Deferred Tax Assets / Liabilities | ₹-2.17 Cr | ₹-4.88 Cr | ₹-3.72 Cr | ₹-1.78 Cr | ₹0.73 Cr |
Deferred Tax Assets | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr |
Deferred Tax Liability | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹21 Cr |
Other Long Term Liabilities | ₹0.13 Cr | ₹1.58 Cr | ₹0.21 Cr | ₹0.29 Cr | ₹0.12 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.91 Cr | ₹1.07 Cr | ₹0.95 Cr |
Total Non-Current Liabilities | ₹-2.03 Cr | ₹-3.30 Cr | ₹-2.60 Cr | ₹-0.43 Cr | ₹225 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.70 Cr | ₹4.58 Cr | ₹7.22 Cr | ₹4.65 Cr | ₹4.35 Cr |
Sundry Creditors | ₹6.70 Cr | ₹4.58 Cr | ₹7.22 Cr | ₹4.65 Cr | ₹4.35 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹17 Cr | ₹23 Cr | ₹108 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.86 Cr | ₹0.66 Cr | ₹5.69 Cr | ₹0.78 Cr | ₹0.52 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | ₹92 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹19 Cr |
Short Term Borrowings | - | ₹1.51 Cr | - | - | ₹0.15 Cr |
Secured ST Loans repayable on Demands | - | ₹1.51 Cr | - | - | ₹0.15 Cr |
Working Capital Loans- Sec | - | ₹1.51 Cr | - | - | ₹0.15 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-1.51 Cr | - | - | ₹-0.15 Cr |
Short Term Provisions | ₹1.53 Cr | ₹8.28 Cr | ₹4.45 Cr | ₹3.95 Cr | ₹3.83 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.53 Cr | ₹8.26 Cr | ₹4.43 Cr | ₹3.93 Cr | ₹3.79 Cr |
Total Current Liabilities | ₹28 Cr | ₹32 Cr | ₹35 Cr | ₹117 Cr | ₹27 Cr |
Total Liabilities | ₹1,533 Cr | ₹1,483 Cr | ₹1,509 Cr | ₹1,539 Cr | ₹1,594 Cr |
ASSETS | |||||
Gross Block | ₹195 Cr | ₹200 Cr | ₹194 Cr | ₹191 Cr | ₹218 Cr |
Less: Accumulated Depreciation | ₹87 Cr | ₹81 Cr | ₹74 Cr | ₹66 Cr | ₹71 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹108 Cr | ₹118 Cr | ₹121 Cr | ₹126 Cr | ₹147 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.93 Cr | ₹0.83 Cr | ₹0.39 Cr | ₹0.65 Cr | ₹5.60 Cr |
Non Current Investments | ₹648 Cr | ₹627 Cr | ₹657 Cr | ₹656 Cr | ₹659 Cr |
Long Term Investment | ₹648 Cr | ₹627 Cr | ₹657 Cr | ₹656 Cr | ₹659 Cr |
Quoted | ₹28 Cr | ₹5.57 Cr | ₹17 Cr | ₹23 Cr | ₹22 Cr |
Unquoted | ₹620 Cr | ₹622 Cr | ₹640 Cr | ₹633 Cr | ₹637 Cr |
Long Term Loans & Advances | ₹95 Cr | ₹93 Cr | ₹147 Cr | ₹152 Cr | ₹171 Cr |
Other Non Current Assets | ₹0.09 Cr | ₹5.39 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.01 Cr |
Total Non-Current Assets | ₹957 Cr | ₹951 Cr | ₹1,028 Cr | ₹1,039 Cr | ₹1,091 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹234 Cr | ₹177 Cr | ₹65 Cr | ₹43 Cr | ₹88 Cr |
Quoted | ₹27 Cr | ₹49 Cr | ₹35 Cr | ₹30 Cr | ₹23 Cr |
Unquoted | ₹261 Cr | ₹182 Cr | ₹84 Cr | ₹66 Cr | ₹119 Cr |
Inventories | ₹215 Cr | ₹211 Cr | ₹228 Cr | ₹246 Cr | ₹199 Cr |
Raw Materials | ₹19 Cr | ₹12 Cr | ₹29 Cr | ₹49 Cr | ₹15 Cr |
Work-in Progress | ₹132 Cr | ₹128 Cr | ₹130 Cr | ₹161 Cr | ₹158 Cr |
Finished Goods | ₹50 Cr | ₹57 Cr | ₹49 Cr | ₹19 Cr | ₹15 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.76 Cr | ₹9.50 Cr | ₹6.57 Cr | ₹5.97 Cr | ₹6.32 Cr |
Other Inventory | ₹6.99 Cr | ₹3.87 Cr | ₹14 Cr | ₹11 Cr | ₹4.42 Cr |
Sundry Debtors | ₹49 Cr | ₹52 Cr | ₹64 Cr | ₹61 Cr | ₹69 Cr |
Debtors more than Six months | ₹0.26 Cr | ₹0.91 Cr | ₹1.17 Cr | ₹1.51 Cr | - |
Debtors Others | ₹49 Cr | ₹52 Cr | ₹63 Cr | ₹59 Cr | ₹69 Cr |
Cash and Bank | ₹8.97 Cr | ₹5.47 Cr | ₹9.34 Cr | ₹15 Cr | ₹9.03 Cr |
Cash in hand | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹8.97 Cr | ₹5.47 Cr | ₹9.34 Cr | ₹15 Cr | ₹9.02 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹22 Cr | ₹22 Cr | ₹25 Cr | ₹37 Cr | ₹33 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹22 Cr | ₹22 Cr | ₹25 Cr | ₹36 Cr | ₹33 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.17 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹1.40 Cr | ₹0.33 Cr |
Short Term Loans and Advances | ₹45 Cr | ₹60 Cr | ₹83 Cr | ₹87 Cr | ₹86 Cr |
Advances recoverable in cash or in kind | ₹121 Cr | ₹126 Cr | ₹123 Cr | ₹146 Cr | ₹145 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹1.53 Cr | ₹11 Cr | ₹31 Cr | ₹20 Cr | ₹20 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-77 Cr | ₹-77 Cr | ₹-71 Cr | ₹-79 Cr | ₹-79 Cr |
Total Current Assets | ₹574 Cr | ₹528 Cr | ₹475 Cr | ₹489 Cr | ₹485 Cr |
Net Current Assets (Including Current Investments) | ₹545 Cr | ₹496 Cr | ₹440 Cr | ₹372 Cr | ₹457 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,533 Cr | ₹1,483 Cr | ₹1,509 Cr | ₹1,539 Cr | ₹1,594 Cr |
Contingent Liabilities | ₹15 Cr | ₹28 Cr | ₹50 Cr | ₹24 Cr | ₹31 Cr |
Total Debt | - | ₹1.51 Cr | - | ₹92 Cr | ₹223 Cr |
Book Value | 83.28 | 80.24 | 81.29 | 78.16 | 73.51 |
Adjusted Book Value | 83.28 | 80.24 | 81.29 | 78.16 | 73.51 |
Compare Balance Sheet of peers of JAI CORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAI CORP | ₹1,717.3 Cr | -4% | -28.5% | -65% | Stock Analytics | |
SUPREME INDUSTRIES | ₹42,394.6 Cr | -2.1% | -17.1% | -16.6% | Stock Analytics | |
ASTRAL | ₹34,562.5 Cr | -2.4% | -12.6% | -38.5% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹10,830.4 Cr | -3.4% | -11.4% | -19.9% | Stock Analytics | |
GARWARE HITECH FILMS | ₹9,177.4 Cr | -4.4% | 16.8% | 130.8% | Stock Analytics | |
TIME TECHNOPLAST | ₹8,747.0 Cr | 2.3% | -5% | 78% | Stock Analytics |
JAI CORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAI CORP | -4% |
-28.5% |
-65% |
SENSEX | 1.5% |
-5.1% |
0.6% |
You may also like the below Video Courses