Home > Balance Sheet > JAI CORP

JAI CORP
Balance Sheet

COMMUNITY POLL
for JAI CORP
Please provide your vote to see the results

JAI CORP Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,468 Cr₹1,414 Cr₹1,433 Cr₹1,377 Cr₹1,294 Cr
    Securities Premium ₹433 Cr₹433 Cr₹433 Cr₹433 Cr₹433 Cr
    Capital Reserves ₹4.42 Cr₹4.42 Cr₹4.42 Cr₹4.42 Cr₹4.42 Cr
    Profit & Loss Account Balance ₹494 Cr₹450 Cr₹473 Cr₹423 Cr₹333 Cr
    General Reserves ₹273 Cr₹273 Cr₹273 Cr₹273 Cr₹273 Cr
    Other Reserves ₹263 Cr₹252 Cr₹249 Cr₹243 Cr₹250 Cr
Reserve excluding Revaluation Reserve ₹1,468 Cr₹1,414 Cr₹1,433 Cr₹1,377 Cr₹1,294 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,486 Cr₹1,432 Cr₹1,451 Cr₹1,395 Cr₹1,312 Cr
Minority Interest ₹21 Cr₹23 Cr₹26 Cr₹28 Cr₹30 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ----₹223 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹223 Cr
Deferred Tax Assets / Liabilities ₹-2.17 Cr₹-4.88 Cr₹-3.72 Cr₹-1.78 Cr₹0.73 Cr
    Deferred Tax Assets ₹21 Cr₹23 Cr₹22 Cr₹20 Cr₹21 Cr
    Deferred Tax Liability ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹21 Cr
Other Long Term Liabilities ₹0.13 Cr₹1.58 Cr₹0.21 Cr₹0.29 Cr₹0.12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.01 Cr₹0.01 Cr₹0.91 Cr₹1.07 Cr₹0.95 Cr
Total Non-Current Liabilities ₹-2.03 Cr₹-3.30 Cr₹-2.60 Cr₹-0.43 Cr₹225 Cr
Current Liabilities -----
Trade Payables ₹6.70 Cr₹4.58 Cr₹7.22 Cr₹4.65 Cr₹4.35 Cr
    Sundry Creditors ₹6.70 Cr₹4.58 Cr₹7.22 Cr₹4.65 Cr₹4.35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹17 Cr₹23 Cr₹108 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.86 Cr₹0.66 Cr₹5.69 Cr₹0.78 Cr₹0.52 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹92 Cr-
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹17 Cr₹17 Cr₹16 Cr₹19 Cr
Short Term Borrowings -₹1.51 Cr--₹0.15 Cr
    Secured ST Loans repayable on Demands -₹1.51 Cr--₹0.15 Cr
    Working Capital Loans- Sec -₹1.51 Cr--₹0.15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-1.51 Cr--₹-0.15 Cr
Short Term Provisions ₹1.53 Cr₹8.28 Cr₹4.45 Cr₹3.95 Cr₹3.83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.53 Cr₹8.26 Cr₹4.43 Cr₹3.93 Cr₹3.79 Cr
Total Current Liabilities ₹28 Cr₹32 Cr₹35 Cr₹117 Cr₹27 Cr
Total Liabilities ₹1,533 Cr₹1,483 Cr₹1,509 Cr₹1,539 Cr₹1,594 Cr
ASSETS
Gross Block ₹195 Cr₹200 Cr₹194 Cr₹191 Cr₹218 Cr
Less: Accumulated Depreciation ₹87 Cr₹81 Cr₹74 Cr₹66 Cr₹71 Cr
Less: Impairment of Assets -----
Net Block ₹108 Cr₹118 Cr₹121 Cr₹126 Cr₹147 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.93 Cr₹0.83 Cr₹0.39 Cr₹0.65 Cr₹5.60 Cr
Non Current Investments ₹648 Cr₹627 Cr₹657 Cr₹656 Cr₹659 Cr
Long Term Investment ₹648 Cr₹627 Cr₹657 Cr₹656 Cr₹659 Cr
    Quoted ₹28 Cr₹5.57 Cr₹17 Cr₹23 Cr₹22 Cr
    Unquoted ₹620 Cr₹622 Cr₹640 Cr₹633 Cr₹637 Cr
Long Term Loans & Advances ₹95 Cr₹93 Cr₹147 Cr₹152 Cr₹171 Cr
Other Non Current Assets ₹0.09 Cr₹5.39 Cr₹0.14 Cr₹0.05 Cr₹0.01 Cr
Total Non-Current Assets ₹957 Cr₹951 Cr₹1,028 Cr₹1,039 Cr₹1,091 Cr
Current Assets Loans & Advances -----
Currents Investments ₹234 Cr₹177 Cr₹65 Cr₹43 Cr₹88 Cr
    Quoted ₹27 Cr₹49 Cr₹35 Cr₹30 Cr₹23 Cr
    Unquoted ₹261 Cr₹182 Cr₹84 Cr₹66 Cr₹119 Cr
Inventories ₹215 Cr₹211 Cr₹228 Cr₹246 Cr₹199 Cr
    Raw Materials ₹19 Cr₹12 Cr₹29 Cr₹49 Cr₹15 Cr
    Work-in Progress ₹132 Cr₹128 Cr₹130 Cr₹161 Cr₹158 Cr
    Finished Goods ₹50 Cr₹57 Cr₹49 Cr₹19 Cr₹15 Cr
    Packing Materials -----
    Stores  and Spare ₹6.76 Cr₹9.50 Cr₹6.57 Cr₹5.97 Cr₹6.32 Cr
    Other Inventory ₹6.99 Cr₹3.87 Cr₹14 Cr₹11 Cr₹4.42 Cr
Sundry Debtors ₹49 Cr₹52 Cr₹64 Cr₹61 Cr₹69 Cr
    Debtors more than Six months ₹0.26 Cr₹0.91 Cr₹1.17 Cr₹1.51 Cr-
    Debtors Others ₹49 Cr₹52 Cr₹63 Cr₹59 Cr₹69 Cr
Cash and Bank ₹8.97 Cr₹5.47 Cr₹9.34 Cr₹15 Cr₹9.03 Cr
    Cash in hand ---₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹8.97 Cr₹5.47 Cr₹9.34 Cr₹15 Cr₹9.02 Cr
    Other cash and bank balances -----
Other Current Assets ₹22 Cr₹22 Cr₹25 Cr₹37 Cr₹33 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹22 Cr₹22 Cr₹25 Cr₹36 Cr₹33 Cr
    Prepaid Expenses -----
    Other current_assets ₹0.17 Cr₹0.15 Cr₹0.16 Cr₹1.40 Cr₹0.33 Cr
Short Term Loans and Advances ₹45 Cr₹60 Cr₹83 Cr₹87 Cr₹86 Cr
    Advances recoverable in cash or in kind ₹121 Cr₹126 Cr₹123 Cr₹146 Cr₹145 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹1.53 Cr₹11 Cr₹31 Cr₹20 Cr₹20 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹-77 Cr₹-77 Cr₹-71 Cr₹-79 Cr₹-79 Cr
Total Current Assets ₹574 Cr₹528 Cr₹475 Cr₹489 Cr₹485 Cr
Net Current Assets (Including Current Investments) ₹545 Cr₹496 Cr₹440 Cr₹372 Cr₹457 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,533 Cr₹1,483 Cr₹1,509 Cr₹1,539 Cr₹1,594 Cr
Contingent Liabilities ₹15 Cr₹28 Cr₹50 Cr₹24 Cr₹31 Cr
Total Debt -₹1.51 Cr-₹92 Cr₹223 Cr
Book Value 83.2880.2481.2978.1673.51
Adjusted Book Value 83.2880.2481.2978.1673.51

Compare Balance Sheet of peers of JAI CORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI CORP ₹1,717.3 Cr -4% -28.5% -65% Stock Analytics
SUPREME INDUSTRIES ₹42,394.6 Cr -2.1% -17.1% -16.6% Stock Analytics
ASTRAL ₹34,562.5 Cr -2.4% -12.6% -38.5% Stock Analytics
FINOLEX INDUSTRIES ₹10,830.4 Cr -3.4% -11.4% -19.9% Stock Analytics
GARWARE HITECH FILMS ₹9,177.4 Cr -4.4% 16.8% 130.8% Stock Analytics
TIME TECHNOPLAST ₹8,747.0 Cr 2.3% -5% 78% Stock Analytics


JAI CORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI CORP

-4%

-28.5%

-65%

SENSEX

1.5%

-5.1%

0.6%


You may also like the below Video Courses