JAI CORP
|
JAI CORP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,474 Cr | ₹1,388 Cr | ₹1,468 Cr | ₹1,414 Cr | ₹1,433 Cr |
| Securities Premium | ₹290 Cr | ₹290 Cr | ₹433 Cr | ₹433 Cr | ₹433 Cr |
| Capital Reserves | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr |
| Profit & Loss Account Balance | ₹642 Cr | ₹553 Cr | ₹494 Cr | ₹450 Cr | ₹473 Cr |
| General Reserves | ₹273 Cr | ₹273 Cr | ₹273 Cr | ₹273 Cr | ₹273 Cr |
| Other Reserves | ₹265 Cr | ₹267 Cr | ₹263 Cr | ₹252 Cr | ₹249 Cr |
| Reserve excluding Revaluation Reserve | ₹1,474 Cr | ₹1,388 Cr | ₹1,468 Cr | ₹1,414 Cr | ₹1,433 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,491 Cr | ₹1,406 Cr | ₹1,486 Cr | ₹1,432 Cr | ₹1,451 Cr |
| Minority Interest | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹23 Cr | ₹26 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-5.21 Cr | ₹-2.38 Cr | ₹-2.17 Cr | ₹-4.88 Cr | ₹-3.72 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr |
| Deferred Tax Liability | ₹16 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹0.54 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹1.58 Cr | ₹0.21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.91 Cr |
| Total Non-Current Liabilities | ₹-4.66 Cr | ₹-2.00 Cr | ₹-2.03 Cr | ₹-3.30 Cr | ₹-2.60 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹2.50 Cr | ₹6.70 Cr | ₹4.58 Cr | ₹7.22 Cr |
| Sundry Creditors | ₹15 Cr | ₹2.50 Cr | ₹6.70 Cr | ₹4.58 Cr | ₹7.22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹15 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹23 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.88 Cr | ₹3.54 Cr | ₹0.86 Cr | ₹0.66 Cr | ₹5.69 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr |
| Short Term Borrowings | - | - | - | ₹1.51 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | ₹1.51 Cr | - |
| Working Capital Loans- Sec | - | - | - | ₹1.51 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-1.51 Cr | - |
| Short Term Provisions | ₹2.67 Cr | ₹1.34 Cr | ₹1.53 Cr | ₹8.28 Cr | ₹4.45 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.03 Cr | - | ₹0.03 Cr | ₹0.02 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.67 Cr | ₹1.31 Cr | ₹1.53 Cr | ₹8.26 Cr | ₹4.43 Cr |
| Total Current Liabilities | ₹33 Cr | ₹25 Cr | ₹28 Cr | ₹32 Cr | ₹35 Cr |
| Total Liabilities | ₹1,539 Cr | ₹1,447 Cr | ₹1,533 Cr | ₹1,483 Cr | ₹1,509 Cr |
| ASSETS | |||||
| Gross Block | ₹197 Cr | ₹189 Cr | ₹196 Cr | ₹200 Cr | ₹194 Cr |
| Less: Accumulated Depreciation | ₹96 Cr | ₹91 Cr | ₹88 Cr | ₹81 Cr | ₹74 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹102 Cr | ₹98 Cr | ₹108 Cr | ₹118 Cr | ₹121 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.22 Cr | ₹0.25 Cr | ₹0.93 Cr | ₹0.83 Cr | ₹0.39 Cr |
| Non Current Investments | ₹379 Cr | ₹647 Cr | ₹648 Cr | ₹627 Cr | ₹657 Cr |
| Long Term Investment | ₹379 Cr | ₹647 Cr | ₹648 Cr | ₹627 Cr | ₹657 Cr |
| Quoted | ₹28 Cr | ₹29 Cr | ₹28 Cr | ₹5.57 Cr | ₹17 Cr |
| Unquoted | ₹351 Cr | ₹618 Cr | ₹620 Cr | ₹622 Cr | ₹640 Cr |
| Long Term Loans & Advances | ₹96 Cr | ₹95 Cr | ₹95 Cr | ₹93 Cr | ₹147 Cr |
| Other Non Current Assets | ₹0.11 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹5.39 Cr | ₹0.14 Cr |
| Total Non-Current Assets | ₹684 Cr | ₹944 Cr | ₹957 Cr | ₹951 Cr | ₹1,028 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹481 Cr | ₹162 Cr | ₹234 Cr | ₹177 Cr | ₹65 Cr |
| Quoted | ₹351 Cr | ₹29 Cr | ₹27 Cr | ₹49 Cr | ₹35 Cr |
| Unquoted | ₹184 Cr | ₹188 Cr | ₹261 Cr | ₹182 Cr | ₹84 Cr |
| Inventories | ₹241 Cr | ₹206 Cr | ₹215 Cr | ₹211 Cr | ₹228 Cr |
| Raw Materials | ₹42 Cr | ₹17 Cr | ₹19 Cr | ₹12 Cr | ₹29 Cr |
| Work-in Progress | ₹135 Cr | ₹133 Cr | ₹132 Cr | ₹128 Cr | ₹130 Cr |
| Finished Goods | ₹51 Cr | ₹42 Cr | ₹50 Cr | ₹57 Cr | ₹49 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹9.50 Cr | ₹6.57 Cr |
| Other Inventory | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹3.87 Cr | ₹14 Cr |
| Sundry Debtors | ₹46 Cr | ₹55 Cr | ₹49 Cr | ₹52 Cr | ₹64 Cr |
| Debtors more than Six months | ₹0.40 Cr | ₹0.05 Cr | ₹0.26 Cr | ₹0.91 Cr | ₹1.17 Cr |
| Debtors Others | ₹46 Cr | ₹55 Cr | ₹49 Cr | ₹52 Cr | ₹63 Cr |
| Cash and Bank | ₹12 Cr | ₹9.80 Cr | ₹8.97 Cr | ₹5.47 Cr | ₹9.34 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹12 Cr | ₹9.80 Cr | ₹8.97 Cr | ₹5.47 Cr | ₹9.34 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹25 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹25 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.12 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.16 Cr |
| Short Term Loans and Advances | ₹51 Cr | ₹40 Cr | ₹45 Cr | ₹60 Cr | ₹83 Cr |
| Advances recoverable in cash or in kind | ₹125 Cr | ₹116 Cr | ₹121 Cr | ₹126 Cr | ₹123 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹0.24 Cr | ₹0.24 Cr | ₹1.53 Cr | ₹11 Cr | ₹31 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-74 Cr | ₹-76 Cr | ₹-77 Cr | ₹-77 Cr | ₹-71 Cr |
| Total Current Assets | ₹853 Cr | ₹495 Cr | ₹574 Cr | ₹528 Cr | ₹475 Cr |
| Net Current Assets (Including Current Investments) | ₹820 Cr | ₹471 Cr | ₹545 Cr | ₹496 Cr | ₹440 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,539 Cr | ₹1,447 Cr | ₹1,533 Cr | ₹1,483 Cr | ₹1,509 Cr |
| Contingent Liabilities | ₹16 Cr | ₹16 Cr | ₹28 Cr | ₹28 Cr | ₹50 Cr |
| Total Debt | - | - | - | ₹1.51 Cr | - |
| Book Value | - | 80.09 | 83.28 | 80.24 | 81.29 |
| Adjusted Book Value | 84.98 | 80.09 | 83.28 | 80.24 | 81.29 |
Compare Balance Sheet of peers of JAI CORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAI CORP | ₹1,654.4 Cr | 2% | -7.8% | -40.8% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,207.9 Cr | 5% | -3.9% | -23.7% | Stock Analytics | |
| ASTRAL | ₹37,157.0 Cr | 0% | -9.9% | -4.6% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹14,787.2 Cr | -1.1% | -10.4% | 88.1% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹14,586.7 Cr | 2.4% | -4.5% | 36.5% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,487.1 Cr | 1.2% | -4.7% | -30.7% | Stock Analytics | |
JAI CORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAI CORP | 2% |
-7.8% |
-40.8% |
| SENSEX | 0.7% |
-3.9% |
-8.9% |
You may also like the below Video Courses