JAI CORP
|
JAI CORP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,388 Cr | ₹1,468 Cr | ₹1,414 Cr | ₹1,433 Cr | ₹1,377 Cr |
| Securities Premium | ₹290 Cr | ₹433 Cr | ₹433 Cr | ₹433 Cr | ₹433 Cr |
| Capital Reserves | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr |
| Profit & Loss Account Balance | ₹553 Cr | ₹494 Cr | ₹450 Cr | ₹473 Cr | ₹423 Cr |
| General Reserves | ₹273 Cr | ₹273 Cr | ₹273 Cr | ₹273 Cr | ₹273 Cr |
| Other Reserves | ₹267 Cr | ₹263 Cr | ₹252 Cr | ₹249 Cr | ₹243 Cr |
| Reserve excluding Revaluation Reserve | ₹1,388 Cr | ₹1,468 Cr | ₹1,414 Cr | ₹1,433 Cr | ₹1,377 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,406 Cr | ₹1,486 Cr | ₹1,432 Cr | ₹1,451 Cr | ₹1,395 Cr |
| Minority Interest | ₹19 Cr | ₹21 Cr | ₹23 Cr | ₹26 Cr | ₹28 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.38 Cr | ₹-2.17 Cr | ₹-4.88 Cr | ₹-3.72 Cr | ₹-1.78 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹0.37 Cr | ₹0.13 Cr | ₹1.58 Cr | ₹0.21 Cr | ₹0.29 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.91 Cr | ₹1.07 Cr |
| Total Non-Current Liabilities | ₹-2.00 Cr | ₹-2.03 Cr | ₹-3.30 Cr | ₹-2.60 Cr | ₹-0.43 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.50 Cr | ₹6.70 Cr | ₹4.58 Cr | ₹7.22 Cr | ₹4.65 Cr |
| Sundry Creditors | ₹2.50 Cr | ₹6.70 Cr | ₹4.58 Cr | ₹7.22 Cr | ₹4.65 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹23 Cr | ₹108 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.54 Cr | ₹0.86 Cr | ₹0.66 Cr | ₹5.69 Cr | ₹0.78 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹92 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
| Short Term Borrowings | - | - | ₹1.51 Cr | - | - |
| Secured ST Loans repayable on Demands | - | - | ₹1.51 Cr | - | - |
| Working Capital Loans- Sec | - | - | ₹1.51 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-1.51 Cr | - | - |
| Short Term Provisions | ₹1.34 Cr | ₹1.53 Cr | ₹8.28 Cr | ₹4.45 Cr | ₹3.95 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.03 Cr | - | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.31 Cr | ₹1.53 Cr | ₹8.26 Cr | ₹4.43 Cr | ₹3.93 Cr |
| Total Current Liabilities | ₹25 Cr | ₹28 Cr | ₹32 Cr | ₹35 Cr | ₹117 Cr |
| Total Liabilities | ₹1,447 Cr | ₹1,533 Cr | ₹1,483 Cr | ₹1,509 Cr | ₹1,539 Cr |
| ASSETS | |||||
| Gross Block | ₹188 Cr | ₹196 Cr | ₹200 Cr | ₹194 Cr | ₹191 Cr |
| Less: Accumulated Depreciation | ₹90 Cr | ₹88 Cr | ₹81 Cr | ₹74 Cr | ₹66 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹98 Cr | ₹108 Cr | ₹118 Cr | ₹121 Cr | ₹126 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.25 Cr | ₹0.93 Cr | ₹0.83 Cr | ₹0.39 Cr | ₹0.65 Cr |
| Non Current Investments | ₹647 Cr | ₹648 Cr | ₹627 Cr | ₹657 Cr | ₹656 Cr |
| Long Term Investment | ₹647 Cr | ₹648 Cr | ₹627 Cr | ₹657 Cr | ₹656 Cr |
| Quoted | ₹29 Cr | ₹28 Cr | ₹5.57 Cr | ₹17 Cr | ₹23 Cr |
| Unquoted | ₹618 Cr | ₹620 Cr | ₹622 Cr | ₹640 Cr | ₹633 Cr |
| Long Term Loans & Advances | ₹95 Cr | ₹95 Cr | ₹93 Cr | ₹147 Cr | ₹152 Cr |
| Other Non Current Assets | ₹0.07 Cr | ₹0.09 Cr | ₹5.39 Cr | ₹0.14 Cr | ₹0.05 Cr |
| Total Non-Current Assets | ₹944 Cr | ₹957 Cr | ₹951 Cr | ₹1,028 Cr | ₹1,039 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹162 Cr | ₹234 Cr | ₹177 Cr | ₹65 Cr | ₹43 Cr |
| Quoted | ₹29 Cr | ₹27 Cr | ₹49 Cr | ₹35 Cr | ₹30 Cr |
| Unquoted | ₹188 Cr | ₹261 Cr | ₹182 Cr | ₹84 Cr | ₹66 Cr |
| Inventories | ₹206 Cr | ₹215 Cr | ₹211 Cr | ₹228 Cr | ₹246 Cr |
| Raw Materials | ₹17 Cr | ₹19 Cr | ₹12 Cr | ₹29 Cr | ₹49 Cr |
| Work-in Progress | ₹133 Cr | ₹132 Cr | ₹128 Cr | ₹130 Cr | ₹161 Cr |
| Finished Goods | ₹42 Cr | ₹50 Cr | ₹57 Cr | ₹49 Cr | ₹19 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.01 Cr | ₹0.01 Cr | ₹9.50 Cr | ₹6.57 Cr | ₹5.97 Cr |
| Other Inventory | ₹15 Cr | ₹14 Cr | ₹3.87 Cr | ₹14 Cr | ₹11 Cr |
| Sundry Debtors | ₹55 Cr | ₹49 Cr | ₹52 Cr | ₹64 Cr | ₹61 Cr |
| Debtors more than Six months | ₹0.05 Cr | ₹0.26 Cr | ₹0.91 Cr | ₹1.17 Cr | ₹1.51 Cr |
| Debtors Others | ₹55 Cr | ₹49 Cr | ₹52 Cr | ₹63 Cr | ₹59 Cr |
| Cash and Bank | ₹9.80 Cr | ₹8.97 Cr | ₹5.47 Cr | ₹9.34 Cr | ₹15 Cr |
| Cash in hand | - | - | - | - | ₹0.01 Cr |
| Balances at Bank | ₹9.80 Cr | ₹8.97 Cr | ₹5.47 Cr | ₹9.34 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹25 Cr | ₹37 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹25 Cr | ₹36 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.08 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹1.40 Cr |
| Short Term Loans and Advances | ₹40 Cr | ₹45 Cr | ₹60 Cr | ₹83 Cr | ₹87 Cr |
| Advances recoverable in cash or in kind | ₹116 Cr | ₹121 Cr | ₹126 Cr | ₹123 Cr | ₹146 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹0.24 Cr | ₹1.53 Cr | ₹11 Cr | ₹31 Cr | ₹20 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-76 Cr | ₹-77 Cr | ₹-77 Cr | ₹-71 Cr | ₹-79 Cr |
| Total Current Assets | ₹495 Cr | ₹574 Cr | ₹528 Cr | ₹475 Cr | ₹489 Cr |
| Net Current Assets (Including Current Investments) | ₹471 Cr | ₹545 Cr | ₹496 Cr | ₹440 Cr | ₹372 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,447 Cr | ₹1,533 Cr | ₹1,483 Cr | ₹1,509 Cr | ₹1,539 Cr |
| Contingent Liabilities | ₹16 Cr | ₹28 Cr | ₹28 Cr | ₹50 Cr | ₹24 Cr |
| Total Debt | - | - | ₹1.51 Cr | - | ₹92 Cr |
| Book Value | 80.09 | 83.28 | 80.24 | 81.29 | 78.16 |
| Adjusted Book Value | 80.09 | 83.28 | 80.24 | 81.29 | 78.16 |
Compare Balance Sheet of peers of JAI CORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAI CORP | ₹2,772.9 Cr | 0.8% | 0.4% | -56% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹50,810.8 Cr | -4.9% | -7.6% | -16.5% | Stock Analytics | |
| ASTRAL | ₹38,447.0 Cr | -0.7% | -0.3% | -21.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,730.1 Cr | -1% | -10.7% | -41% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,655.8 Cr | -4.8% | -6.4% | -4.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,634.2 Cr | 15.3% | 17% | -9.8% | Stock Analytics | |
JAI CORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAI CORP | 0.8% |
0.4% |
-56% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses