JAGRAN PRAKASHAN
|
JAGRAN PRAKASHAN Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹44 Cr | ₹44 Cr | ₹53 Cr | ₹56 Cr | ₹56 Cr |
Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Equity - Issued | ₹44 Cr | ₹44 Cr | ₹53 Cr | ₹56 Cr | ₹56 Cr |
Equity Paid Up | ₹44 Cr | ₹44 Cr | ₹53 Cr | ₹56 Cr | ₹56 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,885 Cr | ₹1,704 Cr | ₹2,085 Cr | ₹1,940 Cr | ₹1,862 Cr |
Securities Premium | ₹283 Cr | ₹283 Cr | ₹296 Cr | ₹296 Cr | ₹296 Cr |
Capital Reserves | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Profit & Loss Account Balance | ₹1,491 Cr | ₹1,310 Cr | ₹1,685 Cr | ₹1,549 Cr | ₹1,472 Cr |
General Reserves | ₹39 Cr | ₹39 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Other Reserves | ₹43 Cr | ₹43 Cr | ₹25 Cr | ₹16 Cr | ₹16 Cr |
Reserve excluding Revaluation Reserve | ₹1,885 Cr | ₹1,704 Cr | ₹2,085 Cr | ₹1,940 Cr | ₹1,862 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,928 Cr | ₹1,747 Cr | ₹2,137 Cr | ₹1,995 Cr | ₹1,918 Cr |
Minority Interest | ₹164 Cr | ₹183 Cr | ₹214 Cr | ₹220 Cr | ₹230 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹93 Cr | ₹170 Cr | ₹259 Cr | ₹262 Cr | - |
Non Convertible Debentures | ₹81 Cr | ₹270 Cr | ₹269 Cr | ₹269 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.48 Cr | ₹9.37 Cr | ₹13 Cr | ₹17 Cr | ₹21 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹6.83 Cr | ₹-109 Cr | ₹-24 Cr | ₹-24 Cr | ₹-21 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹51 Cr | ₹64 Cr | ₹81 Cr | ₹98 Cr | ₹133 Cr |
Deferred Tax Assets | ₹104 Cr | ₹87 Cr | ₹70 Cr | ₹68 Cr | ₹47 Cr |
Deferred Tax Liability | ₹155 Cr | ₹151 Cr | ₹151 Cr | ₹166 Cr | ₹180 Cr |
Other Long Term Liabilities | ₹53 Cr | ₹58 Cr | ₹58 Cr | ₹35 Cr | ₹40 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹91 Cr | ₹21 Cr | ₹19 Cr | ₹23 Cr | ₹127 Cr |
Total Non-Current Liabilities | ₹289 Cr | ₹313 Cr | ₹416 Cr | ₹419 Cr | ₹300 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹170 Cr | ₹168 Cr | ₹139 Cr | ₹96 Cr | ₹177 Cr |
Sundry Creditors | ₹170 Cr | ₹168 Cr | ₹139 Cr | ₹96 Cr | ₹177 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹332 Cr | ₹497 Cr | ₹212 Cr | ₹212 Cr | ₹191 Cr |
Bank Overdraft / Short term credit | - | ₹0.10 Cr | ₹1.14 Cr | ₹0.03 Cr | ₹0.27 Cr |
Advances received from customers | ₹48 Cr | ₹42 Cr | ₹31 Cr | ₹27 Cr | ₹28 Cr |
Interest Accrued But Not Due | ₹2.37 Cr | ₹2.42 Cr | ₹22 Cr | ₹22 Cr | ₹2.79 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹81 Cr | ₹189 Cr | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹201 Cr | ₹265 Cr | ₹159 Cr | ₹163 Cr | ₹160 Cr |
Short Term Borrowings | ₹1.16 Cr | ₹6.27 Cr | ₹14 Cr | ₹2.10 Cr | ₹204 Cr |
Secured ST Loans repayable on Demands | ₹1.16 Cr | ₹6.27 Cr | ₹14 Cr | ₹2.10 Cr | ₹204 Cr |
Working Capital Loans- Sec | ₹1.16 Cr | ₹6.27 Cr | ₹14 Cr | ₹2.10 Cr | ₹119 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.16 Cr | ₹-6.27 Cr | ₹-14 Cr | ₹-2.10 Cr | ₹-119 Cr |
Short Term Provisions | ₹18 Cr | ₹82 Cr | ₹20 Cr | ₹73 Cr | ₹9.15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.18 Cr | ₹71 Cr | ₹13 Cr | ₹67 Cr | ₹2.06 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹13 Cr | ₹11 Cr | ₹6.59 Cr | ₹6.31 Cr | ₹7.10 Cr |
Total Current Liabilities | ₹521 Cr | ₹754 Cr | ₹386 Cr | ₹382 Cr | ₹581 Cr |
Total Liabilities | ₹2,902 Cr | ₹2,998 Cr | ₹3,154 Cr | ₹3,016 Cr | ₹3,030 Cr |
ASSETS | |||||
Gross Block | ₹2,096 Cr | ₹2,056 Cr | ₹2,047 Cr | ₹2,023 Cr | ₹2,011 Cr |
Less: Accumulated Depreciation | ₹1,111 Cr | ₹1,009 Cr | ₹867 Cr | ₹767 Cr | ₹647 Cr |
Less: Impairment of Assets | ₹97 Cr | - | - | - | - |
Net Block | ₹887 Cr | ₹1,047 Cr | ₹1,180 Cr | ₹1,256 Cr | ₹1,364 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.47 Cr | ₹1.62 Cr | ₹2.27 Cr | ₹1.90 Cr | ₹2.11 Cr |
Non Current Investments | ₹647 Cr | ₹612 Cr | ₹886 Cr | ₹691 Cr | ₹261 Cr |
Long Term Investment | ₹647 Cr | ₹612 Cr | ₹886 Cr | ₹691 Cr | ₹261 Cr |
Quoted | ₹630 Cr | ₹588 Cr | ₹861 Cr | ₹559 Cr | ₹159 Cr |
Unquoted | ₹16 Cr | ₹24 Cr | ₹25 Cr | ₹132 Cr | ₹103 Cr |
Long Term Loans & Advances | ₹130 Cr | ₹59 Cr | ₹60 Cr | ₹56 Cr | ₹161 Cr |
Other Non Current Assets | ₹30 Cr | ₹44 Cr | ₹28 Cr | ₹12 Cr | ₹12 Cr |
Total Non-Current Assets | ₹1,721 Cr | ₹1,785 Cr | ₹2,246 Cr | ₹2,017 Cr | ₹1,800 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹279 Cr | ₹409 Cr | ₹143 Cr | ₹238 Cr | ₹356 Cr |
Quoted | ₹268 Cr | ₹399 Cr | ₹113 Cr | ₹94 Cr | ₹356 Cr |
Unquoted | ₹11 Cr | ₹10.00 Cr | ₹30 Cr | ₹145 Cr | - |
Inventories | ₹50 Cr | ₹91 Cr | ₹82 Cr | ₹54 Cr | ₹187 Cr |
Raw Materials | ₹46 Cr | ₹89 Cr | ₹80 Cr | ₹52 Cr | ₹183 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.03 Cr | ₹2.42 Cr | ₹2.48 Cr | ₹1.80 Cr | ₹3.31 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹487 Cr | ₹453 Cr | ₹432 Cr | ₹432 Cr | ₹563 Cr |
Debtors more than Six months | ₹230 Cr | ₹253 Cr | ₹224 Cr | ₹266 Cr | - |
Debtors Others | ₹388 Cr | ₹327 Cr | ₹348 Cr | ₹299 Cr | ₹691 Cr |
Cash and Bank | ₹219 Cr | ₹56 Cr | ₹160 Cr | ₹111 Cr | ₹41 Cr |
Cash in hand | ₹1.99 Cr | ₹1.47 Cr | ₹1.45 Cr | ₹1.51 Cr | ₹1.85 Cr |
Balances at Bank | ₹217 Cr | ₹54 Cr | ₹157 Cr | ₹110 Cr | ₹39 Cr |
Other cash and bank balances | - | ₹0.47 Cr | ₹1.68 Cr | - | - |
Other Current Assets | ₹59 Cr | ₹45 Cr | ₹40 Cr | ₹64 Cr | ₹41 Cr |
Interest accrued on Investments | ₹2.93 Cr | ₹0.30 Cr | ₹0.64 Cr | ₹2.85 Cr | ₹0.05 Cr |
Interest accrued on Debentures | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹3.46 Cr | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹31 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr |
Other current_assets | ₹11 Cr | ₹12 Cr | ₹8.14 Cr | ₹40 Cr | ₹20 Cr |
Short Term Loans and Advances | ₹82 Cr | ₹157 Cr | ₹49 Cr | ₹100 Cr | ₹42 Cr |
Advances recoverable in cash or in kind | ₹39 Cr | ₹34 Cr | ₹31 Cr | ₹35 Cr | ₹21 Cr |
Advance income tax and TDS | ₹5.18 Cr | ₹66 Cr | ₹12 Cr | ₹55 Cr | ₹2.06 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹38 Cr | ₹57 Cr | ₹6.07 Cr | ₹10 Cr | ₹19 Cr |
Total Current Assets | ₹1,176 Cr | ₹1,210 Cr | ₹906 Cr | ₹999 Cr | ₹1,229 Cr |
Net Current Assets (Including Current Investments) | ₹655 Cr | ₹456 Cr | ₹520 Cr | ₹617 Cr | ₹648 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,902 Cr | ₹2,998 Cr | ₹3,154 Cr | ₹3,016 Cr | ₹3,030 Cr |
Contingent Liabilities | ₹164 Cr | ₹83 Cr | ₹8.44 Cr | ₹7.52 Cr | ₹7.52 Cr |
Total Debt | ₹179 Cr | ₹369 Cr | ₹277 Cr | ₹268 Cr | ₹225 Cr |
Book Value | 88.59 | 80.28 | 81.07 | 71.73 | 68.23 |
Adjusted Book Value | 88.59 | 80.28 | 81.07 | 71.73 | 68.23 |
Compare Balance Sheet of peers of JAGRAN PRAKASHAN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAGRAN PRAKASHAN | ₹1,803.0 Cr | -3.2% | -8% | -15.2% | Stock Analytics | |
DB CORP | ₹5,212.5 Cr | -1% | -9.8% | 0.9% | Stock Analytics | |
MPS | ₹3,530.5 Cr | 0.8% | -3% | 23.6% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,009.6 Cr | 2.3% | 0.5% | -2.2% | Stock Analytics | |
THE SANDESH | ₹1,191.2 Cr | -6.5% | -6.2% | 59.6% | Stock Analytics | |
REPRO INDIA | ₹739.8 Cr | -9.7% | -11.7% | -33.1% | Stock Analytics |
JAGRAN PRAKASHAN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAGRAN PRAKASHAN | -3.2% |
-8% |
-15.2% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses