J KUMAR INFRAPROJECTS
|
J KUMAR INFRAPROJECTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2017 | Mar2016 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Paid Up | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹2,606 Cr | ₹2,302 Cr | ₹1,351 Cr | ₹1,254 Cr |
Securities Premium | ₹686 Cr | ₹686 Cr | ₹686 Cr | ₹686 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹1,841 Cr | ₹1,537 Cr | ₹586 Cr | ₹489 Cr |
General Reserves | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
Other Reserves | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹2,606 Cr | ₹2,302 Cr | ₹1,351 Cr | ₹1,254 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹2,644 Cr | ₹2,340 Cr | ₹1,389 Cr | ₹1,292 Cr |
Minority Interest | - | - | ₹0.05 Cr | ₹0.04 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹113 Cr | ₹83 Cr | ₹33 Cr | ₹29 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹89 Cr | ₹97 Cr | ₹44 Cr | ₹7.45 Cr |
Term Loans - Institutions | ₹104 Cr | ₹25 Cr | - | - |
Other Secured | ₹-80 Cr | ₹-39 Cr | ₹-11 Cr | ₹21 Cr |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹15 Cr | ₹23 Cr | ₹18 Cr | ₹26 Cr |
Deferred Tax Assets | ₹4.18 Cr | - | ₹0.07 Cr | ₹0.62 Cr |
Deferred Tax Liability | ₹19 Cr | ₹23 Cr | ₹19 Cr | ₹27 Cr |
Other Long Term Liabilities | ₹171 Cr | ₹94 Cr | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | - | ₹0.30 Cr | ₹0.26 Cr | ₹0.83 Cr |
Total Non-Current Liabilities | ₹299 Cr | ₹200 Cr | ₹52 Cr | ₹55 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹586 Cr | ₹630 Cr | ₹176 Cr | ₹146 Cr |
Sundry Creditors | ₹586 Cr | ₹630 Cr | ₹176 Cr | ₹146 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹798 Cr | ₹792 Cr | ₹761 Cr | ₹224 Cr |
Bank Overdraft / Short term credit | ₹86 Cr | ₹5.03 Cr | - | - |
Advances received from customers | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹712 Cr | ₹787 Cr | ₹761 Cr | ₹224 Cr |
Short Term Borrowings | ₹382 Cr | ₹394 Cr | ₹384 Cr | ₹294 Cr |
Secured ST Loans repayable on Demands | ₹382 Cr | ₹394 Cr | ₹384 Cr | ₹294 Cr |
Working Capital Loans- Sec | ₹382 Cr | ₹394 Cr | ₹384 Cr | ₹294 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-382 Cr | ₹-394 Cr | ₹-384 Cr | ₹-294 Cr |
Short Term Provisions | - | - | ₹6.72 Cr | ₹6.46 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | - | ₹6.72 Cr | ₹6.46 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | - | - | - | - |
Total Current Liabilities | ₹1,767 Cr | ₹1,816 Cr | ₹1,328 Cr | ₹670 Cr |
Total Liabilities | ₹4,710 Cr | ₹4,356 Cr | ₹2,769 Cr | ₹2,017 Cr |
ASSETS | ||||
Gross Block | ₹1,938 Cr | ₹1,724 Cr | ₹616 Cr | ₹481 Cr |
Less: Accumulated Depreciation | ₹967 Cr | ₹799 Cr | ₹105 Cr | ₹51 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹971 Cr | ₹925 Cr | ₹511 Cr | ₹430 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹111 Cr | ₹107 Cr | ₹71 Cr | ₹68 Cr |
Non Current Investments | ₹3.57 Cr | ₹1.00 Cr | ₹17 Cr | ₹194 Cr |
Long Term Investment | ₹3.57 Cr | ₹1.00 Cr | ₹17 Cr | ₹194 Cr |
Quoted | ₹1.25 Cr | ₹0.86 Cr | ₹0.19 Cr | ₹179 Cr |
Unquoted | ₹2.33 Cr | ₹0.15 Cr | ₹17 Cr | ₹15 Cr |
Long Term Loans & Advances | ₹297 Cr | ₹259 Cr | ₹197 Cr | ₹182 Cr |
Other Non Current Assets | ₹125 Cr | ₹177 Cr | - | - |
Total Non-Current Assets | ₹1,508 Cr | ₹1,468 Cr | ₹796 Cr | ₹873 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹481 Cr | ₹393 Cr | ₹644 Cr | ₹574 Cr |
Raw Materials | ₹461 Cr | ₹393 Cr | ₹209 Cr | ₹233 Cr |
Work-in Progress | - | - | ₹435 Cr | ₹342 Cr |
Finished Goods | ₹20 Cr | - | - | - |
Packing Materials | - | - | - | - |
Stores  and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹1,192 Cr | ₹1,141 Cr | ₹507 Cr | ₹215 Cr |
Debtors more than Six months | ₹124 Cr | ₹114 Cr | - | - |
Debtors Others | ₹1,068 Cr | ₹1,027 Cr | ₹507 Cr | ₹215 Cr |
Cash and Bank | ₹504 Cr | ₹377 Cr | ₹516 Cr | ₹187 Cr |
Cash in hand | ₹2.99 Cr | ₹2.07 Cr | ₹0.66 Cr | ₹0.12 Cr |
Balances at Bank | ₹501 Cr | ₹374 Cr | ₹516 Cr | ₹186 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹89 Cr | ₹64 Cr | ₹37 Cr | ₹24 Cr |
Interest accrued on Investments | ₹21 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹57 Cr | ₹35 Cr | - | - |
Other current_assets | ₹11 Cr | ₹11 Cr | ₹18 Cr | ₹5.16 Cr |
Short Term Loans and Advances | ₹935 Cr | ₹913 Cr | ₹269 Cr | ₹145 Cr |
Advances recoverable in cash or in kind | ₹615 Cr | ₹589 Cr | ₹165 Cr | ₹85 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹320 Cr | ₹324 Cr | ₹104 Cr | ₹60 Cr |
Total Current Assets | ₹3,202 Cr | ₹2,887 Cr | ₹1,972 Cr | ₹1,145 Cr |
Net Current Assets (Including Current Investments) | ₹1,436 Cr | ₹1,071 Cr | ₹645 Cr | ₹474 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹4,710 Cr | ₹4,356 Cr | ₹2,769 Cr | ₹2,017 Cr |
Contingent Liabilities | ₹2,812 Cr | ₹2,496 Cr | ₹2,263 Cr | ₹1,013 Cr |
Total Debt | ₹576 Cr | ₹516 Cr | ₹437 Cr | ₹354 Cr |
Book Value | - | - | 183.57 | 170.72 |
Adjusted Book Value | 349.44 | 309.22 | 183.57 | 170.72 |
Compare Balance Sheet of peers of J KUMAR INFRAPROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
J KUMAR INFRAPROJECTS | ₹5,153.3 Cr | 1.9% | 1.7% | -1.3% | Stock Analytics | |
LARSEN & TOUBRO | ₹472,495.0 Cr | -1% | 7.1% | -5.8% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹72,965.3 Cr | -5.5% | -0.1% | 37.5% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹27,779.4 Cr | -0.4% | 1.6% | -23.4% | Stock Analytics | |
KEC INTERNATIONAL | ₹21,045.8 Cr | 1.1% | 14.3% | 15.2% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹17,250.9 Cr | -1.8% | 6.1% | NA | Stock Analytics |
J KUMAR INFRAPROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
J KUMAR INFRAPROJECTS | 1.9% |
1.7% |
-1.3% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses