ITL INDUSTRIES
|
ITL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr |
Equity - Authorised | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
Equity - Issued | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr |
Equity Paid Up | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr | ₹3.20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹68 Cr | ₹59 Cr | ₹52 Cr | ₹46 Cr | ₹41 Cr |
Securities Premium | - | - | - | - | ₹0.16 Cr |
Capital Reserves | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
Profit & Loss Account Balance | ₹7.00 Cr | ₹5.65 Cr | ₹4.43 Cr | ₹3.71 Cr | ₹3.94 Cr |
General Reserves | ₹60 Cr | ₹53 Cr | ₹46 Cr | ₹41 Cr | ₹36 Cr |
Other Reserves | ₹1.20 Cr | ₹0.99 Cr | ₹1.01 Cr | ₹0.95 Cr | ₹0.92 Cr |
Reserve excluding Revaluation Reserve | ₹67 Cr | ₹58 Cr | ₹51 Cr | ₹45 Cr | ₹40 Cr |
Revaluation reserve | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr |
Shareholder's Funds | ₹72 Cr | ₹63 Cr | ₹55 Cr | ₹49 Cr | ₹44 Cr |
Minority Interest | ₹0.35 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹-0.02 Cr | ₹0.02 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4.10 Cr | ₹3.63 Cr | ₹5.84 Cr | ₹5.37 Cr | ₹4.28 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.20 Cr | ₹3.55 Cr | ₹5.46 Cr | ₹4.63 Cr | ₹4.03 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.90 Cr | ₹0.09 Cr | ₹0.39 Cr | ₹0.73 Cr | ₹0.25 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.74 Cr | ₹1.71 Cr | ₹1.75 Cr | ₹1.95 Cr | ₹1.68 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹1.74 Cr | ₹1.71 Cr | ₹1.75 Cr | ₹1.95 Cr | ₹1.68 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹5.84 Cr | ₹5.35 Cr | ₹7.59 Cr | ₹7.32 Cr | ₹5.96 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹18 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
Sundry Creditors | ₹18 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹10 Cr | ₹8.51 Cr | ₹8.09 Cr | ₹7.92 Cr | ₹8.75 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.94 Cr | ₹3.79 Cr | ₹4.31 Cr | ₹2.87 Cr | ₹5.04 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.43 Cr | ₹4.72 Cr | ₹3.77 Cr | ₹5.04 Cr | ₹3.71 Cr |
Short Term Borrowings | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹14 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹14 Cr |
Working Capital Loans- Sec | ₹0.61 Cr | ₹0.89 Cr | ₹1.07 Cr | ₹0.56 Cr | ₹0.10 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.61 Cr | ₹-0.89 Cr | ₹-1.07 Cr | ₹-0.56 Cr | ₹0.30 Cr |
Short Term Provisions | ₹3.69 Cr | ₹3.82 Cr | ₹3.24 Cr | ₹2.38 Cr | ₹2.48 Cr |
Proposed Equity Dividend | - | - | ₹0.16 Cr | ₹0.16 Cr | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.85 Cr | ₹2.70 Cr | ₹2.00 Cr | ₹1.20 Cr | ₹1.50 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.84 Cr | ₹1.12 Cr | ₹1.08 Cr | ₹1.02 Cr | ₹0.98 Cr |
Total Current Liabilities | ₹43 Cr | ₹44 Cr | ₹40 Cr | ₹35 Cr | ₹41 Cr |
Total Liabilities | ₹121 Cr | ₹112 Cr | ₹103 Cr | ₹91 Cr | ₹91 Cr |
ASSETS | |||||
Gross Block | ₹34 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr | ₹29 Cr |
Less: Accumulated Depreciation | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.71 Cr | - | - | ₹3.17 Cr |
Non Current Investments | ₹15 Cr | ₹10 Cr | ₹7.59 Cr | ₹5.12 Cr | ₹1.53 Cr |
Long Term Investment | ₹15 Cr | ₹10 Cr | ₹7.59 Cr | ₹5.12 Cr | ₹1.53 Cr |
Quoted | ₹1.23 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.19 Cr |
Unquoted | ₹13 Cr | ₹9.73 Cr | ₹7.31 Cr | ₹4.90 Cr | ₹1.35 Cr |
Long Term Loans & Advances | ₹0.43 Cr | ₹0.44 Cr | ₹0.26 Cr | ₹0.26 Cr | - |
Other Non Current Assets | - | - | ₹1.12 Cr | - | ₹0.28 Cr |
Total Non-Current Assets | ₹32 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹22 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.53 Cr | ₹4.38 Cr | ₹3.70 Cr | ₹3.70 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹2.53 Cr | ₹4.38 Cr | ₹3.70 Cr | ₹3.70 Cr | - |
Inventories | ₹43 Cr | ₹39 Cr | ₹38 Cr | ₹30 Cr | ₹42 Cr |
Raw Materials | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
Work-in Progress | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹6.45 Cr | ₹9.05 Cr |
Finished Goods | ₹2.78 Cr | ₹1.17 Cr | ₹1.02 Cr | ₹1.09 Cr | ₹0.64 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.09 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Inventory | ₹10 Cr | ₹9.95 Cr | ₹11 Cr | ₹10 Cr | ₹18 Cr |
Sundry Debtors | ₹25 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr |
Debtors more than Six months | ₹4.60 Cr | ₹4.95 Cr | ₹0.59 Cr | ₹6.09 Cr | ₹7.35 Cr |
Debtors Others | ₹21 Cr | ₹18 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr |
Cash and Bank | ₹2.15 Cr | ₹1.70 Cr | ₹1.52 Cr | ₹0.98 Cr | ₹1.57 Cr |
Cash in hand | ₹0.14 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.08 Cr |
Balances at Bank | ₹2.00 Cr | ₹1.68 Cr | ₹1.50 Cr | ₹0.95 Cr | ₹1.50 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.72 Cr | ₹1.67 Cr | ₹2.70 Cr | ₹2.13 Cr | ₹1.16 Cr |
Interest accrued on Investments | ₹0.16 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.07 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.24 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr |
Other current_assets | ₹0.33 Cr | ₹1.48 Cr | ₹2.56 Cr | ₹2.01 Cr | ₹1.09 Cr |
Short Term Loans and Advances | ₹16 Cr | ₹18 Cr | ₹10 Cr | ₹8.08 Cr | ₹7.07 Cr |
Advances recoverable in cash or in kind | ₹7.85 Cr | ₹6.92 Cr | ₹6.00 Cr | ₹5.24 Cr | - |
Advance income tax and TDS | ₹3.33 Cr | ₹2.37 Cr | ₹1.92 Cr | ₹1.44 Cr | ₹1.41 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹3.50 Cr | ₹7.25 Cr | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.26 Cr | ₹1.59 Cr | ₹2.40 Cr | ₹1.39 Cr | ₹5.66 Cr |
Total Current Assets | ₹89 Cr | ₹87 Cr | ₹78 Cr | ₹67 Cr | ₹70 Cr |
Net Current Assets (Including Current Investments) | ₹46 Cr | ₹43 Cr | ₹38 Cr | ₹32 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.08 Cr |
Total Assets | ₹121 Cr | ₹112 Cr | ₹103 Cr | ₹91 Cr | ₹91 Cr |
Contingent Liabilities | ₹0.49 Cr | ₹1.13 Cr | ₹1.13 Cr | ₹1.22 Cr | ₹1.21 Cr |
Total Debt | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
Book Value | - | 192.25 | 168.21 | 150.18 | 135.44 |
Adjusted Book Value | 220.51 | 192.25 | 168.21 | 150.18 | 135.44 |
Compare Balance Sheet of peers of ITL INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ITL INDUSTRIES | ₹133.6 Cr | -6.5% | -4.3% | 0.1% | Stock Analytics | |
BHARAT ELECTRONICS | ₹197,291.0 Cr | -4.3% | -14.5% | 39.8% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹68,701.1 Cr | -11.2% | -18.7% | -3.5% | Stock Analytics | |
THERMAX | ₹44,535.3 Cr | -6.1% | -22.1% | 14.1% | Stock Analytics | |
TRIVENI TURBINE | ₹21,836.6 Cr | -7.2% | -14.7% | 71.7% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹13,660.2 Cr | -4.9% | -15.8% | 32.7% | Stock Analytics |
ITL INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ITL INDUSTRIES | -6.5% |
-4.3% |
0.1% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses