IST
|
IST Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr | ₹5.85 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹6.03 Cr | ₹6.03 Cr | ₹6.03 Cr | ₹6.03 Cr | ₹6.03 Cr |
Equity Paid Up | ₹5.83 Cr | ₹5.83 Cr | ₹5.83 Cr | ₹5.83 Cr | ₹5.83 Cr |
Equity Shares Forfeited | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,307 Cr | ₹1,104 Cr | ₹1,027 Cr | ₹918 Cr | ₹797 Cr |
Securities Premium | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,105 Cr | ₹976 Cr | ₹894 Cr | ₹797 Cr | ₹700 Cr |
General Reserves | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr |
Other Reserves | ₹90 Cr | ₹17 Cr | ₹21 Cr | ₹9.43 Cr | ₹-14 Cr |
Reserve excluding Revaluation Reserve | ₹1,307 Cr | ₹1,104 Cr | ₹1,027 Cr | ₹918 Cr | ₹797 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,312 Cr | ₹1,109 Cr | ₹1,033 Cr | ₹924 Cr | ₹803 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.76 Cr | ₹-24 Cr | ₹-30 Cr | ₹-43 Cr | ₹-63 Cr |
Deferred Tax Assets | ₹26 Cr | ₹36 Cr | ₹45 Cr | ₹54 Cr | ₹67 Cr |
Deferred Tax Liability | ₹31 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹4.71 Cr |
Other Long Term Liabilities | ₹49 Cr | ₹51 Cr | ₹35 Cr | ₹39 Cr | ₹44 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.23 Cr | ₹1.14 Cr | ₹1.17 Cr | ₹1.32 Cr | ₹1.32 Cr |
Total Non-Current Liabilities | ₹55 Cr | ₹28 Cr | ₹6.15 Cr | ₹-2.72 Cr | ₹-18 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.97 Cr | ₹0.46 Cr | ₹0.66 Cr | ₹1.18 Cr | ₹0.22 Cr |
Sundry Creditors | ₹0.97 Cr | ₹0.46 Cr | ₹0.66 Cr | ₹1.18 Cr | ₹0.22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹8.11 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹8.11 Cr | ₹11 Cr |
Short Term Borrowings | - | ₹10.00 Cr | ₹10 Cr | ₹0.22 Cr | - |
Secured ST Loans repayable on Demands | - | ₹10.00 Cr | ₹10 Cr | ₹0.22 Cr | - |
Working Capital Loans- Sec | - | ₹10.00 Cr | ₹10 Cr | ₹0.22 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-10.00 Cr | ₹-10 Cr | ₹-0.22 Cr | - |
Short Term Provisions | ₹27 Cr | ₹39 Cr | ₹7.85 Cr | ₹4.16 Cr | ₹4.46 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹25 Cr | ₹37 Cr | ₹6.22 Cr | ₹2.90 Cr | ₹3.21 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.04 Cr | ₹1.88 Cr | ₹1.63 Cr | ₹1.26 Cr | ₹1.25 Cr |
Total Current Liabilities | ₹39 Cr | ₹60 Cr | ₹30 Cr | ₹14 Cr | ₹16 Cr |
Total Liabilities | ₹1,406 Cr | ₹1,197 Cr | ₹1,069 Cr | ₹935 Cr | ₹801 Cr |
ASSETS | |||||
Gross Block | ₹35 Cr | ₹34 Cr | ₹30 Cr | ₹29 Cr | ₹254 Cr |
Less: Accumulated Depreciation | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹238 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.26 Cr | - | - | - | ₹0.24 Cr |
Non Current Investments | ₹946 Cr | ₹804 Cr | ₹669 Cr | ₹595 Cr | ₹485 Cr |
Long Term Investment | ₹946 Cr | ₹804 Cr | ₹669 Cr | ₹595 Cr | ₹485 Cr |
Quoted | ₹391 Cr | ₹270 Cr | ₹316 Cr | ₹256 Cr | ₹202 Cr |
Unquoted | ₹555 Cr | ₹534 Cr | ₹353 Cr | ₹338 Cr | ₹282 Cr |
Long Term Loans & Advances | ₹30 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹28 Cr |
Other Non Current Assets | ₹0.96 Cr | ₹1.02 Cr | ₹1.12 Cr | ₹1.13 Cr | ₹2.93 Cr |
Total Non-Current Assets | ₹1,231 Cr | ₹1,073 Cr | ₹952 Cr | ₹880 Cr | ₹754 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹44 Cr | ₹28 Cr | ₹31 Cr | ₹13 Cr | ₹9.14 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹44 Cr | ₹28 Cr | ₹31 Cr | ₹13 Cr | ₹9.14 Cr |
Inventories | ₹7.66 Cr | ₹4.29 Cr | ₹4.32 Cr | ₹5.19 Cr | ₹7.71 Cr |
Raw Materials | ₹1.38 Cr | ₹0.78 Cr | ₹0.66 Cr | ₹0.61 Cr | ₹0.91 Cr |
Work-in Progress | ₹3.05 Cr | ₹0.80 Cr | ₹1.29 Cr | ₹2.43 Cr | ₹4.92 Cr |
Finished Goods | ₹1.27 Cr | ₹1.40 Cr | ₹0.87 Cr | ₹0.72 Cr | ₹0.41 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.36 Cr | ₹1.09 Cr | ₹1.07 Cr | ₹1.00 Cr | ₹0.86 Cr |
Other Inventory | ₹0.61 Cr | ₹0.22 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹0.62 Cr |
Sundry Debtors | ₹7.69 Cr | ₹6.89 Cr | ₹12 Cr | ₹11 Cr | ₹8.80 Cr |
Debtors more than Six months | ₹1.80 Cr | ₹1.98 Cr | ₹1.23 Cr | ₹5.82 Cr | - |
Debtors Others | ₹6.20 Cr | ₹4.90 Cr | ₹11 Cr | ₹5.57 Cr | ₹8.80 Cr |
Cash and Bank | ₹6.45 Cr | ₹30 Cr | ₹16 Cr | ₹6.79 Cr | ₹3.05 Cr |
Cash in hand | ₹0.02 Cr | ₹0.05 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.04 Cr |
Balances at Bank | ₹6.43 Cr | ₹30 Cr | ₹16 Cr | ₹6.06 Cr | ₹0.72 Cr |
Other cash and bank balances | - | - | ₹0.15 Cr | ₹0.62 Cr | ₹2.29 Cr |
Other Current Assets | ₹0.19 Cr | ₹0.17 Cr | ₹0.31 Cr | ₹0.41 Cr | ₹0.19 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.19 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.11 Cr |
Other current_assets | - | - | ₹0.15 Cr | ₹0.25 Cr | ₹0.07 Cr |
Short Term Loans and Advances | ₹109 Cr | ₹56 Cr | ₹53 Cr | ₹17 Cr | ₹18 Cr |
Advances recoverable in cash or in kind | ₹5.09 Cr | ₹4.38 Cr | ₹34 Cr | ₹4.54 Cr | ₹4.91 Cr |
Advance income tax and TDS | ₹21 Cr | ₹38 Cr | ₹4.73 Cr | ₹3.07 Cr | ₹4.31 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹4.65 Cr | ₹6.64 Cr | ₹9.54 Cr | ₹11 Cr | ₹9.76 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹78 Cr | ₹7.03 Cr | ₹4.47 Cr | ₹-1.05 Cr | ₹-0.81 Cr |
Total Current Assets | ₹175 Cr | ₹125 Cr | ₹117 Cr | ₹55 Cr | ₹47 Cr |
Net Current Assets (Including Current Investments) | ₹136 Cr | ₹65 Cr | ₹87 Cr | ₹41 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,406 Cr | ₹1,197 Cr | ₹1,069 Cr | ₹935 Cr | ₹801 Cr |
Contingent Liabilities | ₹0.72 Cr | ₹0.53 Cr | ₹1.04 Cr | ₹1.04 Cr | ₹1.20 Cr |
Total Debt | - | ₹10.00 Cr | ₹10 Cr | ₹0.22 Cr | - |
Book Value | - | 951.13 | 885.22 | 791.81 | 688.60 |
Adjusted Book Value | 1,125.15 | 951.13 | 885.22 | 791.81 | 688.60 |
Compare Balance Sheet of peers of IST
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IST | ₹979.1 Cr | 7.1% | 4.3% | -8.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹93,019.8 Cr | -2.1% | 11.5% | 12% | Stock Analytics | |
BOSCH | ₹82,845.9 Cr | 0.1% | 5.9% | -7.3% | Stock Analytics | |
UNO MINDA | ₹50,609.7 Cr | -5.7% | 7% | 29.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹28,996.9 Cr | -6% | -5.6% | -34.7% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹26,998.8 Cr | -3.7% | 9.1% | 5.3% | Stock Analytics |
IST Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IST | 7.1% |
4.3% |
-8.9% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses