IRM ENERGY
|
IRM ENERGY Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹41 Cr | ₹41 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹41 Cr | ₹41 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
Equity Paid Up | ₹41 Cr | ₹41 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹910 Cr | ₹891 Cr | ₹316 Cr | ₹214 Cr | ₹89 Cr |
Securities Premium | ₹534 Cr | ₹540 Cr | ₹46 Cr | ₹5.43 Cr | ₹4.23 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹331 Cr | ₹330 Cr | ₹250 Cr | ₹188 Cr | ₹63 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹45 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Reserve excluding Revaluation Reserve | ₹910 Cr | ₹891 Cr | ₹316 Cr | ₹214 Cr | ₹89 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹951 Cr | ₹932 Cr | ₹346 Cr | ₹244 Cr | ₹118 Cr |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹27 Cr | ₹28 Cr | ₹157 Cr | ₹168 Cr | ₹141 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹27 Cr | ₹27 Cr | ₹156 Cr | ₹168 Cr | ₹141 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹0.80 Cr | ₹0.98 Cr | ₹0.87 Cr | - |
Unsecured Loans | ₹25 Cr | ₹85 Cr | ₹125 Cr | ₹18 Cr | ₹17 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹25 Cr | ₹63 Cr | ₹105 Cr | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹17 Cr |
Other Unsecured Loan | - | ₹22 Cr | ₹20 Cr | ₹18 Cr | - |
Deferred Tax Assets / Liabilities | ₹38 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹9.36 Cr |
Deferred Tax Assets | ₹0.47 Cr | ₹5.78 Cr | ₹1.18 Cr | ₹1.60 Cr | ₹0.40 Cr |
Deferred Tax Liability | ₹39 Cr | ₹28 Cr | ₹20 Cr | ₹16 Cr | ₹9.76 Cr |
Other Long Term Liabilities | ₹21 Cr | ₹26 Cr | ₹51 Cr | ₹30 Cr | ₹19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.16 Cr | ₹1.91 Cr | ₹1.37 Cr | ₹0.94 Cr | ₹0.70 Cr |
Total Non-Current Liabilities | ₹114 Cr | ₹163 Cr | ₹353 Cr | ₹233 Cr | ₹188 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹27 Cr | ₹29 Cr | ₹31 Cr | ₹25 Cr | ₹10 Cr |
Sundry Creditors | ₹27 Cr | ₹29 Cr | ₹31 Cr | ₹25 Cr | ₹10 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹179 Cr | ₹162 Cr | ₹62 Cr | ₹40 Cr | ₹23 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹179 Cr | ₹162 Cr | ₹62 Cr | ₹40 Cr | ₹23 Cr |
Short Term Borrowings | ₹0.00 Cr | ₹10 Cr | ₹0.16 Cr | ₹5.14 Cr | - |
Secured ST Loans repayable on Demands | ₹0.00 Cr | ₹10 Cr | ₹0.16 Cr | ₹5.14 Cr | - |
Working Capital Loans- Sec | ₹0.00 Cr | ₹9.99 Cr | - | ₹5.00 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹0.00 Cr | ₹-9.99 Cr | - | ₹-5.00 Cr | - |
Short Term Provisions | ₹0.14 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹8.47 Cr | ₹0.01 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | ₹8.47 Cr | ₹0.01 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.14 Cr | ₹0.05 Cr | ₹0.06 Cr | - | - |
Total Current Liabilities | ₹205 Cr | ₹202 Cr | ₹94 Cr | ₹78 Cr | ₹33 Cr |
Total Liabilities | ₹1,270 Cr | ₹1,297 Cr | ₹793 Cr | ₹555 Cr | ₹338 Cr |
ASSETS | |||||
Gross Block | ₹769 Cr | ₹645 Cr | ₹442 Cr | ₹341 Cr | ₹266 Cr |
Less: Accumulated Depreciation | ₹120 Cr | ₹88 Cr | ₹61 Cr | ₹40 Cr | ₹25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹649 Cr | ₹557 Cr | ₹381 Cr | ₹300 Cr | ₹241 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹88 Cr | ₹87 Cr | ₹91 Cr | ₹52 Cr | ₹20 Cr |
Non Current Investments | ₹16 Cr | ₹27 Cr | ₹32 Cr | ₹26 Cr | ₹6.14 Cr |
Long Term Investment | ₹16 Cr | ₹27 Cr | ₹32 Cr | ₹26 Cr | ₹6.14 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹16 Cr | ₹27 Cr | ₹32 Cr | ₹26 Cr | ₹6.14 Cr |
Long Term Loans & Advances | ₹31 Cr | ₹37 Cr | ₹48 Cr | ₹13 Cr | ₹4.96 Cr |
Other Non Current Assets | ₹7.27 Cr | ₹11 Cr | ₹16 Cr | ₹22 Cr | ₹8.89 Cr |
Total Non-Current Assets | ₹793 Cr | ₹719 Cr | ₹567 Cr | ₹413 Cr | ₹280 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹47 Cr | ₹15 Cr | ₹54 Cr | ₹10 Cr | ₹1.38 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹47 Cr | ₹15 Cr | ₹54 Cr | ₹10 Cr | ₹1.38 Cr |
Inventories | ₹4.59 Cr | ₹4.29 Cr | ₹1.93 Cr | ₹1.72 Cr | ₹0.81 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.60 Cr | ₹1.53 Cr | ₹0.98 Cr | ₹0.51 Cr | ₹0.59 Cr |
Other Inventory | ₹2.99 Cr | ₹2.76 Cr | ₹0.95 Cr | ₹1.20 Cr | ₹0.21 Cr |
Sundry Debtors | ₹44 Cr | ₹37 Cr | ₹39 Cr | ₹23 Cr | ₹11 Cr |
Debtors more than Six months | ₹2.92 Cr | ₹5.00 Cr | ₹0.03 Cr | ₹8.01 Cr | ₹0.01 Cr |
Debtors Others | ₹41 Cr | ₹32 Cr | ₹39 Cr | ₹15 Cr | ₹11 Cr |
Cash and Bank | ₹345 Cr | ₹488 Cr | ₹98 Cr | ₹100 Cr | ₹41 Cr |
Cash in hand | ₹0.12 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹345 Cr | ₹488 Cr | ₹98 Cr | ₹100 Cr | ₹41 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.51 Cr | ₹8.12 Cr | ₹14 Cr | ₹4.16 Cr | ₹1.30 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.69 Cr | ₹3.46 Cr | ₹1.84 Cr | ₹1.15 Cr | ₹0.00 Cr |
Prepaid Expenses | ₹2.48 Cr | ₹2.54 Cr | ₹2.92 Cr | ₹2.79 Cr | ₹1.30 Cr |
Other current_assets | ₹2.34 Cr | ₹2.12 Cr | ₹9.04 Cr | ₹0.22 Cr | - |
Short Term Loans and Advances | ₹28 Cr | ₹25 Cr | ₹18 Cr | ₹2.83 Cr | ₹1.54 Cr |
Advances recoverable in cash or in kind | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹1.71 Cr | ₹1.08 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹10 Cr | ₹1.97 Cr | ₹1.13 Cr | ₹0.47 Cr |
Total Current Assets | ₹477 Cr | ₹577 Cr | ₹226 Cr | ₹141 Cr | ₹58 Cr |
Net Current Assets (Including Current Investments) | ₹272 Cr | ₹376 Cr | ₹132 Cr | ₹63 Cr | ₹25 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,270 Cr | ₹1,297 Cr | ₹793 Cr | ₹555 Cr | ₹338 Cr |
Contingent Liabilities | ₹207 Cr | ₹240 Cr | ₹226 Cr | ₹209 Cr | ₹76 Cr |
Total Debt | ₹126 Cr | ₹211 Cr | ₹304 Cr | ₹203 Cr | ₹163 Cr |
Book Value | - | 226.93 | 114.48 | 82.98 | 40.55 |
Adjusted Book Value | 231.54 | 226.93 | 114.48 | 82.98 | 40.55 |
Compare Balance Sheet of peers of IRM ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IRM ENERGY | ₹1,542.5 Cr | 36.7% | 35.5% | -26.1% | Stock Analytics | |
GAIL (INDIA) | ₹119,009.0 Cr | 1.4% | 3.5% | -16.6% | Stock Analytics | |
LINDE INDIA | ₹54,925.6 Cr | 0.1% | 0.5% | -22.5% | Stock Analytics | |
PETRONET LNG | ₹41,940.0 Cr | 0.6% | -1.2% | -16.5% | Stock Analytics | |
REFEX INDUSTRIES | ₹4,515.8 Cr | -0.8% | -8.9% | -26.8% | Stock Analytics | |
CONFIDENCE PETROLEUM INDIA | ₹1,595.1 Cr | -2.2% | -4.4% | -46.4% | Stock Analytics |
IRM ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IRM ENERGY | 36.7% |
35.5% |
-26.1% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses