INVESTMENT & PRECISION CASTINGS
|
INVESTMENT & PRECISION CASTINGS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Authorised | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Issued | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity Paid Up | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹81 Cr | ₹73 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
Securities Premium | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹20 Cr | ₹13 Cr | ₹8.98 Cr | ₹9.44 Cr | ₹9.07 Cr |
General Reserves | ₹60 Cr | ₹60 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
Other Reserves | ₹-0.07 Cr | ₹-0.05 Cr | ₹-0.07 Cr | ₹-0.13 Cr | ₹-0.11 Cr |
Reserve excluding Revaluation Reserve | ₹81 Cr | ₹73 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹86 Cr | ₹78 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹12 Cr | ₹17 Cr | ₹24 Cr | ₹26 Cr | ₹16 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹12 Cr | ₹17 Cr | ₹24 Cr | ₹26 Cr | ₹16 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹5.93 Cr | ₹4.54 Cr | ₹3.63 Cr | ₹3.58 Cr | ₹3.53 Cr |
Deferred Tax Assets | ₹3.37 Cr | ₹3.95 Cr | ₹4.39 Cr | ₹2.93 Cr | ₹2.35 Cr |
Deferred Tax Liability | ₹9.31 Cr | ₹8.49 Cr | ₹8.02 Cr | ₹6.51 Cr | ₹5.87 Cr |
Other Long Term Liabilities | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.17 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.72 Cr | ₹0.55 Cr | ₹0.48 Cr | ₹0.37 Cr | ₹0.32 Cr |
Total Non-Current Liabilities | ₹19 Cr | ₹22 Cr | ₹28 Cr | ₹31 Cr | ₹20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹22 Cr | ₹38 Cr | ₹28 Cr | ₹24 Cr | ₹17 Cr |
Sundry Creditors | ₹22 Cr | ₹38 Cr | ₹28 Cr | ₹24 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹5.28 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.78 Cr | ₹1.05 Cr | ₹2.90 Cr | ₹1.00 Cr | ₹0.73 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹4.55 Cr |
Short Term Borrowings | ₹53 Cr | ₹40 Cr | ₹32 Cr | ₹33 Cr | ₹39 Cr |
Secured ST Loans repayable on Demands | ₹53 Cr | ₹40 Cr | ₹32 Cr | ₹33 Cr | ₹39 Cr |
Working Capital Loans- Sec | ₹53 Cr | ₹40 Cr | ₹32 Cr | ₹33 Cr | ₹39 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-53 Cr | ₹-40 Cr | ₹-32 Cr | ₹-33 Cr | ₹-39 Cr |
Short Term Provisions | ₹8.74 Cr | ₹8.87 Cr | ₹7.55 Cr | ₹7.29 Cr | ₹7.15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.95 Cr | ₹8.06 Cr | ₹6.76 Cr | ₹6.73 Cr | ₹6.62 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.78 Cr | ₹0.81 Cr | ₹0.78 Cr | ₹0.56 Cr | ₹0.53 Cr |
Total Current Liabilities | ₹97 Cr | ₹100 Cr | ₹81 Cr | ₹75 Cr | ₹69 Cr |
Total Liabilities | ₹202 Cr | ₹201 Cr | ₹182 Cr | ₹178 Cr | ₹162 Cr |
ASSETS | |||||
Gross Block | ₹180 Cr | ₹172 Cr | ₹167 Cr | ₹160 Cr | ₹146 Cr |
Less: Accumulated Depreciation | ₹91 Cr | ₹83 Cr | ₹77 Cr | ₹71 Cr | ₹65 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹89 Cr | ₹89 Cr | ₹90 Cr | ₹89 Cr | ₹81 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.34 Cr | ₹0.11 Cr | ₹3.01 Cr | ₹3.03 Cr |
Non Current Investments | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.48 Cr |
Long Term Investment | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.48 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.48 Cr |
Long Term Loans & Advances | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.53 Cr | ₹12 Cr |
Other Non Current Assets | ₹0.01 Cr | ₹0.03 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.08 Cr |
Total Non-Current Assets | ₹100 Cr | ₹101 Cr | ₹101 Cr | ₹102 Cr | ₹97 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹48 Cr | ₹48 Cr | ₹38 Cr | ₹32 Cr | ₹32 Cr |
Raw Materials | ₹8.60 Cr | ₹9.98 Cr | ₹6.86 Cr | ₹5.61 Cr | ₹6.74 Cr |
Work-in Progress | ₹22 Cr | ₹25 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
Finished Goods | ₹8.04 Cr | ₹4.75 Cr | ₹6.77 Cr | ₹6.25 Cr | ₹5.79 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9.94 Cr | ₹8.87 Cr | ₹7.13 Cr | ₹6.73 Cr | ₹5.27 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹36 Cr | ₹36 Cr | ₹28 Cr | ₹28 Cr | ₹18 Cr |
Debtors more than Six months | ₹1.01 Cr | ₹0.89 Cr | ₹0.67 Cr | ₹1.02 Cr | - |
Debtors Others | ₹35 Cr | ₹35 Cr | ₹28 Cr | ₹27 Cr | ₹18 Cr |
Cash and Bank | ₹2.63 Cr | ₹1.35 Cr | ₹1.86 Cr | ₹1.37 Cr | ₹0.26 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹2.61 Cr | ₹1.33 Cr | ₹1.83 Cr | ₹1.35 Cr | ₹0.23 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.03 Cr | ₹0.94 Cr | ₹1.04 Cr | ₹1.40 Cr | ₹1.45 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.11 Cr |
Prepaid Expenses | ₹0.63 Cr | ₹0.58 Cr | ₹0.65 Cr | ₹0.58 Cr | ₹0.55 Cr |
Other current_assets | ₹0.33 Cr | ₹0.31 Cr | ₹0.35 Cr | ₹0.76 Cr | ₹0.79 Cr |
Short Term Loans and Advances | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹1.73 Cr | ₹1.52 Cr | ₹1.62 Cr | ₹4.54 Cr | ₹4.80 Cr |
Advance income tax and TDS | ₹10 Cr | ₹11 Cr | ₹9.04 Cr | ₹7.99 Cr | ₹7.95 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.00 Cr | ₹0.90 Cr | ₹0.76 Cr | ₹0.47 Cr | ₹0.47 Cr |
Total Current Assets | ₹101 Cr | ₹100 Cr | ₹81 Cr | ₹76 Cr | ₹64 Cr |
Net Current Assets (Including Current Investments) | ₹4.39 Cr | ₹-0.31 Cr | ₹0.03 Cr | ₹1.65 Cr | ₹-4.52 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹202 Cr | ₹201 Cr | ₹182 Cr | ₹178 Cr | ₹162 Cr |
Contingent Liabilities | ₹0.36 Cr | ₹0.39 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Total Debt | ₹74 Cr | ₹65 Cr | ₹64 Cr | ₹67 Cr | ₹58 Cr |
Book Value | - | 156.78 | 145.87 | 146.66 | 145.97 |
Adjusted Book Value | 171.32 | 156.78 | 145.87 | 146.66 | 145.97 |
Compare Balance Sheet of peers of INVESTMENT & PRECISION CASTINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INVESTMENT & PRECISION CASTINGS | ₹354.2 Cr | 11% | 6.5% | 24.1% | Stock Analytics | |
AIA ENGINEERING | ₹30,528.8 Cr | -3.8% | 2.3% | -13.8% | Stock Analytics | |
PTC INDUSTRIES | ₹21,456.9 Cr | -1.2% | 38% | 103.1% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹7,782.1 Cr | -3.6% | 5% | -11.3% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹6,178.8 Cr | -0% | 7% | -44.7% | Stock Analytics | |
STEELCAST | ₹2,009.1 Cr | 1.1% | 21.4% | 57.4% | Stock Analytics |
INVESTMENT & PRECISION CASTINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INVESTMENT & PRECISION CASTINGS | 11% |
6.5% |
24.1% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses