INTERARCH BUILDING PRODUCTS
|
INTERARCH BUILDING PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹430 Cr | ₹384 Cr | ₹303 Cr | ₹285 Cr | ₹217 Cr |
Securities Premium | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr |
Capital Reserves | - | - | - | - | ₹0.60 Cr |
Profit & Loss Account Balance | ₹317 Cr | ₹235 Cr | ₹155 Cr | ₹136 Cr | ₹68 Cr |
General Reserves | ₹18 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
Other Reserves | ₹3.72 Cr | ₹0.85 Cr | ₹0.43 Cr | ₹0.22 Cr | - |
Reserve excluding Revaluation Reserve | ₹430 Cr | ₹384 Cr | ₹303 Cr | ₹285 Cr | ₹217 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹445 Cr | ₹399 Cr | ₹318 Cr | ₹300 Cr | ₹232 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.64 Cr | ₹1.11 Cr | ₹1.02 Cr | ₹0.13 Cr | ₹0.70 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.64 Cr | ₹1.11 Cr | ₹1.02 Cr | ₹0.13 Cr | ₹0.70 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹5.72 Cr | ₹5.89 Cr | ₹2.47 Cr | ₹6.08 Cr | ₹-6.81 Cr |
Deferred Tax Assets | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹15 Cr | ₹6.81 Cr |
Deferred Tax Liability | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | - |
Other Long Term Liabilities | ₹2.72 Cr | ₹5.84 Cr | ₹4.22 Cr | ₹3.98 Cr | ₹0.10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹31 Cr | ₹33 Cr | ₹29 Cr | ₹23 Cr | ₹19 Cr |
Total Non-Current Liabilities | ₹40 Cr | ₹46 Cr | ₹37 Cr | ₹33 Cr | ₹13 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹134 Cr | ₹104 Cr | ₹80 Cr | ₹70 Cr | ₹89 Cr |
Sundry Creditors | ₹134 Cr | ₹104 Cr | ₹80 Cr | ₹70 Cr | ₹89 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹144 Cr | ₹131 Cr | ₹112 Cr | ₹64 Cr | ₹67 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹101 Cr | ₹85 Cr | ₹80 Cr | ₹39 Cr | ₹42 Cr |
Interest Accrued But Not Due | ₹3.16 Cr | ₹3.18 Cr | ₹3.22 Cr | ₹1.27 Cr | ₹0.07 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹40 Cr | ₹43 Cr | ₹28 Cr | ₹24 Cr | ₹25 Cr |
Short Term Borrowings | ₹9.10 Cr | ₹9.68 Cr | ₹1.94 Cr | ₹1.27 Cr | ₹3.23 Cr |
Secured ST Loans repayable on Demands | ₹9.10 Cr | ₹9.48 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.38 Cr |
Working Capital Loans- Sec | ₹9.10 Cr | ₹9.48 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.38 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.10 Cr | ₹-9.28 Cr | ₹1.36 Cr | ₹0.53 Cr | ₹2.47 Cr |
Short Term Provisions | ₹14 Cr | ₹9.38 Cr | ₹2.70 Cr | ₹4.33 Cr | ₹3.73 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹0.52 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹9.38 Cr | ₹2.70 Cr | ₹4.33 Cr | ₹3.21 Cr |
Total Current Liabilities | ₹300 Cr | ₹254 Cr | ₹197 Cr | ₹140 Cr | ₹163 Cr |
Total Liabilities | ₹785 Cr | ₹699 Cr | ₹552 Cr | ₹473 Cr | ₹408 Cr |
ASSETS | |||||
Gross Block | ₹189 Cr | ₹176 Cr | ₹163 Cr | ₹168 Cr | ₹132 Cr |
Less: Accumulated Depreciation | ₹26 Cr | ₹19 Cr | ₹12 Cr | ₹8.65 Cr | ₹61 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹163 Cr | ₹158 Cr | ₹152 Cr | ₹159 Cr | ₹71 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | - | - | - | ₹9.25 Cr |
Non Current Investments | ₹5.36 Cr | ₹5.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹5.78 Cr |
Long Term Investment | ₹5.36 Cr | ₹5.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹5.78 Cr |
Quoted | ₹5.36 Cr | ₹5.01 Cr | - | - | - |
Unquoted | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹5.78 Cr |
Long Term Loans & Advances | ₹84 Cr | ₹69 Cr | ₹46 Cr | ₹46 Cr | ₹50 Cr |
Other Non Current Assets | ₹1.89 Cr | ₹0.74 Cr | ₹3.25 Cr | ₹0.18 Cr | ₹10 Cr |
Total Non-Current Assets | ₹270 Cr | ₹235 Cr | ₹204 Cr | ₹210 Cr | ₹146 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹147 Cr | ₹137 Cr | ₹134 Cr | ₹98 Cr | ₹114 Cr |
Raw Materials | ₹94 Cr | ₹90 Cr | ₹97 Cr | ₹66 Cr | ₹75 Cr |
Work-in Progress | ₹49 Cr | ₹44 Cr | ₹34 Cr | ₹29 Cr | ₹13 Cr |
Finished Goods | ₹0.26 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.24 Cr | ₹1.54 Cr |
Packing Materials | ₹0.48 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.38 Cr | - |
Stores and Spare | ₹2.64 Cr | ₹2.30 Cr | ₹2.25 Cr | ₹2.14 Cr | ₹2.17 Cr |
Other Inventory | ₹0.43 Cr | ₹0.36 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹23 Cr |
Sundry Debtors | ₹171 Cr | ₹159 Cr | ₹86 Cr | ₹69 Cr | ₹96 Cr |
Debtors more than Six months | ₹7.35 Cr | ₹6.55 Cr | ₹16 Cr | ₹12 Cr | ₹52 Cr |
Debtors Others | ₹171 Cr | ₹159 Cr | ₹86 Cr | ₹69 Cr | ₹53 Cr |
Cash and Bank | ₹138 Cr | ₹119 Cr | ₹92 Cr | ₹67 Cr | ₹23 Cr |
Cash in hand | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.09 Cr |
Balances at Bank | ₹138 Cr | ₹119 Cr | ₹92 Cr | ₹67 Cr | ₹23 Cr |
Other cash and bank balances | - | - | ₹0.03 Cr | - | - |
Other Current Assets | ₹8.59 Cr | ₹2.41 Cr | ₹2.42 Cr | ₹2.38 Cr | ₹4.43 Cr |
Interest accrued on Investments | ₹1.00 Cr | ₹0.80 Cr | ₹0.58 Cr | ₹0.59 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.83 Cr |
Prepaid Expenses | ₹2.01 Cr | ₹1.61 Cr | ₹1.44 Cr | ₹1.79 Cr | ₹1.58 Cr |
Other current_assets | ₹5.58 Cr | - | ₹0.40 Cr | - | ₹2.03 Cr |
Short Term Loans and Advances | ₹51 Cr | ₹46 Cr | ₹34 Cr | ₹27 Cr | ₹24 Cr |
Advances recoverable in cash or in kind | ₹42 Cr | ₹37 Cr | ₹27 Cr | ₹19 Cr | ₹10 Cr |
Advance income tax and TDS | - | - | - | - | ₹5.55 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.80 Cr | ₹9.51 Cr | ₹7.19 Cr | ₹7.34 Cr | ₹7.83 Cr |
Total Current Assets | ₹515 Cr | ₹464 Cr | ₹348 Cr | ₹263 Cr | ₹261 Cr |
Net Current Assets (Including Current Investments) | ₹214 Cr | ₹210 Cr | ₹151 Cr | ₹123 Cr | ₹98 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹785 Cr | ₹699 Cr | ₹552 Cr | ₹473 Cr | ₹408 Cr |
Contingent Liabilities | ₹113 Cr | ₹75 Cr | ₹104 Cr | ₹75 Cr | ₹413 Cr |
Total Debt | ₹10 Cr | ₹11 Cr | ₹3.36 Cr | ₹1.95 Cr | ₹3.94 Cr |
Book Value | 308.42 | 266.17 | 212.20 | 199.76 | 154.42 |
Adjusted Book Value | 308.42 | 266.17 | 212.20 | 199.76 | 154.42 |
Compare Balance Sheet of peers of INTERARCH BUILDING PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INTERARCH BUILDING PRODUCTS | ₹2,843.0 Cr | 8.2% | 19.4% | NA | Stock Analytics | |
LARSEN & TOUBRO | ₹428,654.0 Cr | -4.4% | -1.9% | -19.6% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹72,183.4 Cr | -1.2% | 3.2% | 27.7% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹27,199.7 Cr | -1% | 3.2% | -34.8% | Stock Analytics | |
KEC INTERNATIONAL | ₹17,561.2 Cr | -4.6% | -5.6% | -12.8% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹15,781.6 Cr | -6.1% | -7% | NA | Stock Analytics |
INTERARCH BUILDING PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INTERARCH BUILDING PRODUCTS | 8.2% |
19.4% |
|
SENSEX | -1.5% |
1.1% |
1.2% |
You may also like the below Video Courses