INTELLIVATE CAPITAL VENTURES
|
INTELLIVATE CAPITAL VENTURES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | |
---|---|---|
EQUITY AND LIABILITIES | ||
Share Capital | ₹14 Cr | ₹4.30 Cr |
Equity - Authorised | ₹17 Cr | ₹15 Cr |
 Equity - Issued | ₹13 Cr | ₹4.30 Cr |
Equity Paid Up | ₹13 Cr | ₹4.30 Cr |
Equity Shares Forfeited | - | - |
Adjustments to Equity | - | - |
Preference Capital Paid Up | ₹0.27 Cr | - |
Face Value | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹0.19 Cr | - |
Total Reserves | ₹42 Cr | ₹17 Cr |
Securities Premium | ₹34 Cr | ₹13 Cr |
Capital Reserves | - | - |
Profit & Loss Account Balance | ₹8.02 Cr | ₹3.20 Cr |
General Reserves | ₹0.49 Cr | ₹0.49 Cr |
Other Reserves | - | - |
Reserve excluding Revaluation Reserve | ₹42 Cr | ₹17 Cr |
Revaluation reserve | - | - |
Shareholder's Funds | ₹56 Cr | ₹21 Cr |
Minority Interest | ₹3.75 Cr | ₹2.93 Cr |
Long-Term Borrowings | - | - |
Secured Loans | - | - |
Non Convertible Debentures | - | - |
Converible Debentures & Bonds | - | - |
Packing Credit - Bank | - | - |
Inter Corporate & Security Deposit | - | - |
Term Loans - Banks | - | - |
Term Loans - Institutions | - | - |
Other Secured | - | - |
Unsecured Loans | ₹6.62 Cr | ₹34 Cr |
Fixed Deposits - Public | - | - |
Loans and advances from subsidiaries | - | - |
Inter Corporate Deposits (Unsecured) | - | - |
Foreign Currency Convertible Notes | - | - |
Long Term Loan in Foreign Currency | - | - |
Loans - Banks | ₹0.80 Cr | ₹1.04 Cr |
Loans - Govt. | - | - |
Loans - Others | - | - |
Other Unsecured Loan | ₹5.82 Cr | ₹33 Cr |
Deferred Tax Assets / Liabilities | ₹1.09 Cr | ₹1.64 Cr |
Deferred Tax Assets | ₹1.80 Cr | ₹0.53 Cr |
Deferred Tax Liability | ₹2.89 Cr | ₹2.17 Cr |
Other Long Term Liabilities | ₹48 Cr | ₹60 Cr |
Long Term Trade Payables | - | - |
Long Term Provisions | ₹2.40 Cr | ₹2.08 Cr |
Total Non-Current Liabilities | ₹58 Cr | ₹97 Cr |
Current Liabilities | - | - |
Trade Payables | ₹21 Cr | ₹19 Cr |
Sundry Creditors | ₹21 Cr | ₹19 Cr |
Acceptances | - | - |
Due to Subsidiaries- Trade Payables | - | - |
Other Current Liabilities | ₹30 Cr | ₹31 Cr |
Bank Overdraft / Short term credit | - | - |
Advances received from customers | ₹6.10 Cr | ₹5.21 Cr |
Interest Accrued But Not Due | ₹0.02 Cr | ₹0.13 Cr |
Share Application Money | - | - |
Current maturity of Debentures & Bonds | ₹1.00 Cr | ₹1.00 Cr |
Current maturity - Others | - | - |
Other Liabilities | ₹23 Cr | ₹25 Cr |
Short Term Borrowings | ₹5.77 Cr | ₹8.17 Cr |
Secured ST Loans repayable on Demands | - | - |
Working Capital Loans- Sec | - | - |
Buyers Credits - Unsec | - | - |
Commercial Borrowings- Unsec | ₹5.09 Cr | ₹7.49 Cr |
Other Unsecured Loans | ₹0.68 Cr | ₹0.68 Cr |
Short Term Provisions | ₹3.13 Cr | ₹2.37 Cr |
Proposed Equity Dividend | - | - |
Provision for Corporate Dividend Tax | - | - |
Provision for Tax | ₹0.81 Cr | ₹0.16 Cr |
Provision for post retirement benefits | - | - |
Preference Dividend | - | - |
Other Provisions | ₹2.32 Cr | ₹2.21 Cr |
Total Current Liabilities | ₹59 Cr | ₹61 Cr |
Total Liabilities | ₹177 Cr | ₹183 Cr |
ASSETS | ||
Loans (Non - Current Assets) | - | - |
Gross Block | ₹212 Cr | ₹218 Cr |
Less: Accumulated Depreciation | ₹76 Cr | ₹72 Cr |
Less: Impairment of Assets | - | - |
Net Block | ₹135 Cr | ₹147 Cr |
Lease Adjustment A/c | - | - |
Capital Work in Progress | ₹1.93 Cr | ₹1.20 Cr |
Non Current Investments | - | - |
Long Term Investment | - | - |
Quoted | - | - |
Unquoted | - | - |
Long Term Loans & Advances | ₹8.25 Cr | ₹7.30 Cr |
Other Non Current Assets | ₹0.18 Cr | ₹0.17 Cr |
Total Non-Current Assets | ₹146 Cr | ₹155 Cr |
Current Assets Loans & Advances | - | - |
Currents Investments | - | - |
Quoted | - | - |
Unquoted | - | - |
Inventories | ₹9.84 Cr | ₹7.90 Cr |
Raw Materials | ₹3.80 Cr | ₹3.65 Cr |
Work-in Progress | - | - |
Finished Goods | ₹3.07 Cr | ₹1.84 Cr |
Packing Materials | - | - |
Stores  and Spare | ₹2.97 Cr | ₹2.40 Cr |
Other Inventory | - | - |
Sundry Debtors | ₹11 Cr | ₹7.06 Cr |
Debtors more than Six months | ₹0.62 Cr | ₹0.99 Cr |
Debtors Others | ₹11 Cr | ₹6.95 Cr |
Cash and Bank | ₹5.69 Cr | ₹5.27 Cr |
Cash in hand | ₹0.29 Cr | ₹0.22 Cr |
Balances at Bank | ₹5.40 Cr | ₹5.05 Cr |
Other cash and bank balances | - | - |
Other Current Assets | ₹1.60 Cr | ₹1.37 Cr |
Interest accrued on Investments | ₹0.03 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - |
Deposits with Government | - | - |
Interest accrued and or due on loans | - | - |
Prepaid Expenses | ₹1.57 Cr | ₹1.11 Cr |
Other current_assets | - | ₹0.25 Cr |
Short Term Loans and Advances | ₹3.83 Cr | ₹5.74 Cr |
Advances recoverable in cash or in kind | ₹1.50 Cr | ₹1.31 Cr |
Advance income tax and TDS | - | - |
Amounts due from directors | - | - |
Due From Subsidiaries | - | - |
Inter corporate deposits | - | - |
Corporate Deposits | - | - |
Other Loans & Advances | ₹2.33 Cr | ₹4.44 Cr |
Total Current Assets | ₹32 Cr | ₹27 Cr |
Net Current Assets (Including Current Investments) | ₹-28 Cr | ₹-34 Cr |
Miscellaneous Expenses not written off | - | - |
Total Assets | ₹177 Cr | ₹183 Cr |
Contingent Liabilities | ₹8.24 Cr | ₹8.31 Cr |
Total Debt | ₹14 Cr | ₹44 Cr |
Book Value | - | 4.95 |
Adjusted Book Value | 4.16 | 1.64 |
Compare Balance Sheet of peers of INTELLIVATE CAPITAL VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INTELLIVATE CAPITAL VENTURES | ₹382.3 Cr | -0.1% | 29.7% | -17.3% | Stock Analytics | |
BAJAJ FINSERV | ₹250,532.0 Cr | -6.2% | 0% | -7.8% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,649.5 Cr | -7.7% | 7.6% | 129.4% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹27,074.7 Cr | -7.1% | -4.2% | 42% | Stock Analytics | |
IIFL FINANCE | ₹17,286.9 Cr | -4.6% | -0.2% | -32.8% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹15,574.1 Cr | -5.7% | 1.1% | 1.5% | Stock Analytics |
INTELLIVATE CAPITAL VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INTELLIVATE CAPITAL VENTURES | -0.1% |
29.7% |
-17.3% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses