Home > Balance Sheet > INTELLIVATE CAPITAL VENTURES

INTELLIVATE CAPITAL VENTURES
Balance Sheet

INTELLIVATE CAPITAL VENTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INTELLIVATE CAPITAL VENTURES
Please provide your vote to see the results

INTELLIVATE CAPITAL VENTURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹4.30 Cr
    Equity - Authorised ₹17 Cr₹15 Cr
    Â Equity - Issued ₹13 Cr₹4.30 Cr
    Equity Paid Up ₹13 Cr₹4.30 Cr
    Equity Shares Forfeited --
    Adjustments to Equity --
    Preference Capital Paid Up ₹0.27 Cr-
    Face Value ₹1.00₹1.00
Share Warrants & Outstandings ₹0.19 Cr-
Total Reserves ₹42 Cr₹17 Cr
    Securities Premium ₹34 Cr₹13 Cr
    Capital Reserves --
    Profit & Loss Account Balance ₹8.02 Cr₹3.20 Cr
    General Reserves ₹0.49 Cr₹0.49 Cr
    Other Reserves --
Reserve excluding Revaluation Reserve ₹42 Cr₹17 Cr
Revaluation reserve --
Shareholder's Funds ₹56 Cr₹21 Cr
Minority Interest ₹3.75 Cr₹2.93 Cr
Long-Term Borrowings --
Secured Loans --
    Non Convertible Debentures --
    Converible Debentures & Bonds --
    Packing Credit - Bank --
    Inter Corporate & Security Deposit --
    Term Loans - Banks --
    Term Loans - Institutions --
    Other Secured --
Unsecured Loans ₹6.62 Cr₹34 Cr
    Fixed Deposits - Public --
    Loans and advances from subsidiaries --
    Inter Corporate Deposits (Unsecured) --
    Foreign Currency Convertible Notes --
    Long Term Loan in Foreign Currency --
    Loans - Banks ₹0.80 Cr₹1.04 Cr
    Loans - Govt. --
    Loans - Others --
    Other Unsecured Loan ₹5.82 Cr₹33 Cr
Deferred Tax Assets / Liabilities ₹1.09 Cr₹1.64 Cr
    Deferred Tax Assets ₹1.80 Cr₹0.53 Cr
    Deferred Tax Liability ₹2.89 Cr₹2.17 Cr
Other Long Term Liabilities ₹48 Cr₹60 Cr
Long Term Trade Payables --
Long Term Provisions ₹2.40 Cr₹2.08 Cr
Total Non-Current Liabilities ₹58 Cr₹97 Cr
Current Liabilities --
Trade Payables ₹21 Cr₹19 Cr
    Sundry Creditors ₹21 Cr₹19 Cr
    Acceptances --
    Due to Subsidiaries- Trade Payables --
Other Current Liabilities ₹30 Cr₹31 Cr
    Bank Overdraft / Short term credit --
    Advances received from customers ₹6.10 Cr₹5.21 Cr
    Interest Accrued But Not Due ₹0.02 Cr₹0.13 Cr
    Share Application Money --
    Current maturity of Debentures & Bonds ₹1.00 Cr₹1.00 Cr
    Current maturity - Others --
    Other Liabilities ₹23 Cr₹25 Cr
Short Term Borrowings ₹5.77 Cr₹8.17 Cr
    Secured ST Loans repayable on Demands --
    Working Capital Loans- Sec --
    Buyers Credits - Unsec --
    Commercial Borrowings- Unsec ₹5.09 Cr₹7.49 Cr
    Other Unsecured Loans ₹0.68 Cr₹0.68 Cr
Short Term Provisions ₹3.13 Cr₹2.37 Cr
    Proposed Equity Dividend --
    Provision for Corporate Dividend Tax --
    Provision for Tax ₹0.81 Cr₹0.16 Cr
    Provision for post retirement benefits --
    Preference Dividend --
    Other Provisions ₹2.32 Cr₹2.21 Cr
Total Current Liabilities ₹59 Cr₹61 Cr
Total Liabilities ₹177 Cr₹183 Cr
ASSETS
Loans (Non - Current Assets) --
Gross Block ₹212 Cr₹218 Cr
Less: Accumulated Depreciation ₹76 Cr₹72 Cr
Less: Impairment of Assets --
Net Block ₹135 Cr₹147 Cr
Lease Adjustment A/c --
Capital Work in Progress ₹1.93 Cr₹1.20 Cr
Non Current Investments --
Long Term Investment --
    Quoted --
    Unquoted --
Long Term Loans & Advances ₹8.25 Cr₹7.30 Cr
Other Non Current Assets ₹0.18 Cr₹0.17 Cr
Total Non-Current Assets ₹146 Cr₹155 Cr
Current Assets Loans & Advances --
Currents Investments --
    Quoted --
    Unquoted --
Inventories ₹9.84 Cr₹7.90 Cr
    Raw Materials ₹3.80 Cr₹3.65 Cr
    Work-in Progress --
    Finished Goods ₹3.07 Cr₹1.84 Cr
    Packing Materials --
    Stores  and Spare ₹2.97 Cr₹2.40 Cr
    Other Inventory --
Sundry Debtors ₹11 Cr₹7.06 Cr
    Debtors more than Six months ₹0.62 Cr₹0.99 Cr
    Debtors Others ₹11 Cr₹6.95 Cr
Cash and Bank ₹5.69 Cr₹5.27 Cr
    Cash in hand ₹0.29 Cr₹0.22 Cr
    Balances at Bank ₹5.40 Cr₹5.05 Cr
    Other cash and bank balances --
Other Current Assets ₹1.60 Cr₹1.37 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.01 Cr
    Interest accrued on Debentures --
    Deposits with Government --
    Interest accrued and or due on loans --
    Prepaid Expenses ₹1.57 Cr₹1.11 Cr
    Other current_assets -₹0.25 Cr
Short Term Loans and Advances ₹3.83 Cr₹5.74 Cr
    Advances recoverable in cash or in kind ₹1.50 Cr₹1.31 Cr
    Advance income tax and TDS --
    Amounts due from directors --
    Due From Subsidiaries --
    Inter corporate deposits --
    Corporate Deposits --
    Other Loans & Advances ₹2.33 Cr₹4.44 Cr
Total Current Assets ₹32 Cr₹27 Cr
Net Current Assets (Including Current Investments) ₹-28 Cr₹-34 Cr
Miscellaneous Expenses not written off --
Total Assets ₹177 Cr₹183 Cr
Contingent Liabilities ₹8.24 Cr₹8.31 Cr
Total Debt ₹14 Cr₹44 Cr
Book Value -4.95
Adjusted Book Value 4.161.64

Compare Balance Sheet of peers of INTELLIVATE CAPITAL VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTELLIVATE CAPITAL VENTURES ₹382.3 Cr -0.1% 29.7% -17.3% Stock Analytics
BAJAJ FINSERV ₹250,532.0 Cr -6.2% 0% -7.8% Stock Analytics
AUTHUM INVESTMENT & INFRASTRUCTURE ₹28,649.5 Cr -7.7% 7.6% 129.4% Stock Analytics
CHOLAMANDALAM FINANCIAL HOLDINGS ₹27,074.7 Cr -7.1% -4.2% 42% Stock Analytics
IIFL FINANCE ₹17,286.9 Cr -4.6% -0.2% -32.8% Stock Analytics
CAPRI GLOBAL CAPITAL ₹15,574.1 Cr -5.7% 1.1% 1.5% Stock Analytics


INTELLIVATE CAPITAL VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTELLIVATE CAPITAL VENTURES

-0.1%

29.7%

-17.3%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses