Home > Balance Sheet > INTELLIVATE CAPITAL VENTURES

INTELLIVATE CAPITAL VENTURES
Balance Sheet

INTELLIVATE CAPITAL VENTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INTELLIVATE CAPITAL VENTURES
Please provide your vote to see the results

INTELLIVATE CAPITAL VENTURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹4.30 Cr
    Equity - Authorised ₹17 Cr₹15 Cr
    Â Equity - Issued ₹13 Cr₹4.30 Cr
    Equity Paid Up ₹13 Cr₹4.30 Cr
    Equity Shares Forfeited --
    Adjustments to Equity --
    Preference Capital Paid Up ₹0.27 Cr-
    Face Value ₹1.00₹1.00
Share Warrants & Outstandings ₹0.19 Cr-
Total Reserves ₹42 Cr₹17 Cr
    Securities Premium ₹34 Cr₹13 Cr
    Capital Reserves --
    Profit & Loss Account Balance ₹8.02 Cr₹3.20 Cr
    General Reserves ₹0.49 Cr₹0.49 Cr
    Other Reserves --
Reserve excluding Revaluation Reserve ₹42 Cr₹17 Cr
Revaluation reserve --
Shareholder's Funds ₹56 Cr₹21 Cr
Minority Interest ₹3.75 Cr₹2.93 Cr
Long-Term Borrowings --
Secured Loans --
    Non Convertible Debentures --
    Converible Debentures & Bonds --
    Packing Credit - Bank --
    Inter Corporate & Security Deposit --
    Term Loans - Banks --
    Term Loans - Institutions --
    Other Secured --
Unsecured Loans ₹6.62 Cr₹34 Cr
    Fixed Deposits - Public --
    Loans and advances from subsidiaries --
    Inter Corporate Deposits (Unsecured) --
    Foreign Currency Convertible Notes --
    Long Term Loan in Foreign Currency --
    Loans - Banks ₹0.80 Cr₹1.04 Cr
    Loans - Govt. --
    Loans - Others --
    Other Unsecured Loan ₹5.82 Cr₹33 Cr
Deferred Tax Assets / Liabilities ₹1.09 Cr₹1.64 Cr
    Deferred Tax Assets ₹1.80 Cr₹0.53 Cr
    Deferred Tax Liability ₹2.89 Cr₹2.17 Cr
Other Long Term Liabilities ₹48 Cr₹60 Cr
Long Term Trade Payables --
Long Term Provisions ₹2.40 Cr₹2.08 Cr
Total Non-Current Liabilities ₹58 Cr₹97 Cr
Current Liabilities --
Trade Payables ₹21 Cr₹19 Cr
    Sundry Creditors ₹21 Cr₹19 Cr
    Acceptances --
    Due to Subsidiaries- Trade Payables --
Other Current Liabilities ₹30 Cr₹31 Cr
    Bank Overdraft / Short term credit --
    Advances received from customers ₹6.10 Cr₹5.21 Cr
    Interest Accrued But Not Due ₹0.02 Cr₹0.13 Cr
    Share Application Money --
    Current maturity of Debentures & Bonds ₹1.00 Cr₹1.00 Cr
    Current maturity - Others --
    Other Liabilities ₹23 Cr₹25 Cr
Short Term Borrowings ₹5.77 Cr₹8.17 Cr
    Secured ST Loans repayable on Demands --
    Working Capital Loans- Sec --
    Buyers Credits - Unsec --
    Commercial Borrowings- Unsec ₹5.09 Cr₹7.49 Cr
    Other Unsecured Loans ₹0.68 Cr₹0.68 Cr
Short Term Provisions ₹3.13 Cr₹2.37 Cr
    Proposed Equity Dividend --
    Provision for Corporate Dividend Tax --
    Provision for Tax ₹0.81 Cr₹0.16 Cr
    Provision for post retirement benefits --
    Preference Dividend --
    Other Provisions ₹2.32 Cr₹2.21 Cr
Total Current Liabilities ₹59 Cr₹61 Cr
Total Liabilities ₹177 Cr₹183 Cr
ASSETS
Loans (Non - Current Assets) --
Gross Block ₹212 Cr₹218 Cr
Less: Accumulated Depreciation ₹76 Cr₹72 Cr
Less: Impairment of Assets --
Net Block ₹135 Cr₹147 Cr
Lease Adjustment A/c --
Capital Work in Progress ₹1.93 Cr₹1.20 Cr
Non Current Investments --
Long Term Investment --
    Quoted --
    Unquoted --
Long Term Loans & Advances ₹8.25 Cr₹7.30 Cr
Other Non Current Assets ₹0.18 Cr₹0.17 Cr
Total Non-Current Assets ₹146 Cr₹155 Cr
Current Assets Loans & Advances --
Currents Investments --
    Quoted --
    Unquoted --
Inventories ₹9.84 Cr₹7.90 Cr
    Raw Materials ₹3.80 Cr₹3.65 Cr
    Work-in Progress --
    Finished Goods ₹3.07 Cr₹1.84 Cr
    Packing Materials --
    Stores  and Spare ₹2.97 Cr₹2.40 Cr
    Other Inventory --
Sundry Debtors ₹11 Cr₹7.06 Cr
    Debtors more than Six months ₹0.62 Cr₹0.99 Cr
    Debtors Others ₹11 Cr₹6.95 Cr
Cash and Bank ₹5.69 Cr₹5.27 Cr
    Cash in hand ₹0.29 Cr₹0.22 Cr
    Balances at Bank ₹5.40 Cr₹5.05 Cr
    Other cash and bank balances --
Other Current Assets ₹1.60 Cr₹1.37 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.01 Cr
    Interest accrued on Debentures --
    Deposits with Government --
    Interest accrued and or due on loans --
    Prepaid Expenses ₹1.57 Cr₹1.11 Cr
    Other current_assets -₹0.25 Cr
Short Term Loans and Advances ₹3.83 Cr₹5.74 Cr
    Advances recoverable in cash or in kind ₹1.50 Cr₹1.31 Cr
    Advance income tax and TDS --
    Amounts due from directors --
    Due From Subsidiaries --
    Inter corporate deposits --
    Corporate Deposits --
    Other Loans & Advances ₹2.33 Cr₹4.44 Cr
Total Current Assets ₹32 Cr₹27 Cr
Net Current Assets (Including Current Investments) ₹-28 Cr₹-34 Cr
Miscellaneous Expenses not written off --
Total Assets ₹177 Cr₹183 Cr
Contingent Liabilities ₹8.24 Cr₹8.31 Cr
Total Debt ₹14 Cr₹44 Cr
Book Value -4.95
Adjusted Book Value 4.161.64

Compare Balance Sheet of peers of INTELLIVATE CAPITAL VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTELLIVATE CAPITAL VENTURES ₹302.5 Cr 8.9% -5.2% -57.4% Stock Analytics
BAJAJ FINSERV ₹285,379.0 Cr 1.9% 5.7% 12.5% Stock Analytics
AUTHUM INVESTMENT & INFRASTRUCTURE ₹30,770.8 Cr 6.6% -2.1% 97.3% Stock Analytics
CHOLAMANDALAM FINANCIAL HOLDINGS ₹28,090.6 Cr -1.3% -5.3% 30% Stock Analytics
IIFL FINANCE ₹15,265.6 Cr 0.7% -16.3% -37.3% Stock Analytics
CAPRI GLOBAL CAPITAL ₹14,621.1 Cr 0.4% -5.3% -22.7% Stock Analytics


INTELLIVATE CAPITAL VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTELLIVATE CAPITAL VENTURES

8.9%

-5.2%

-57.4%

SENSEX

0.7%

-0.1%

8.8%


You may also like the below Video Courses