Home > Balance Sheet > INTEGRA ESSENTIA

INTEGRA ESSENTIA
Balance Sheet

INTEGRA ESSENTIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INTEGRA ESSENTIA
Please provide your vote to see the results

INTEGRA ESSENTIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹91 Cr₹46 Cr₹11 Cr
    Equity - Authorised ₹125 Cr₹60 Cr₹41 Cr
    Equity - Issued ₹91 Cr₹46 Cr₹11 Cr
    Equity Paid Up ₹91 Cr₹46 Cr₹11 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹1.00₹1.00₹1.00
Share Warrants & Outstandings ---
Total Reserves ₹26 Cr₹30 Cr₹-40 Cr
    Securities Premium ₹17 Cr₹63 Cr-
    Capital Reserves ₹27 Cr--
    Profit & Loss Account Balance ₹-19 Cr₹-35 Cr₹-42 Cr
    General Reserves ₹1.51 Cr₹1.51 Cr₹1.51 Cr
    Other Reserves ---
Reserve excluding Revaluation Reserve ₹26 Cr₹30 Cr₹-40 Cr
Revaluation reserve ---
Shareholder's Funds ₹117 Cr₹75 Cr₹-29 Cr
Minority Interest ---
Long-Term Borrowings ---
Secured Loans ₹0.79 Cr--
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹0.79 Cr--
    Term Loans - Institutions ---
    Other Secured ---
Unsecured Loans ₹6.46 Cr₹28 Cr₹0.03 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan ₹6.46 Cr₹28 Cr₹0.03 Cr
Deferred Tax Assets / Liabilities ₹0.25 Cr₹0.00 Cr-
    Deferred Tax Assets -₹0.00 Cr-
    Deferred Tax Liability ₹0.25 Cr--
Other Long Term Liabilities ---
Long Term Trade Payables ---
Long Term Provisions ₹0.03 Cr--
Total Non-Current Liabilities ₹7.53 Cr₹28 Cr₹0.03 Cr
Current Liabilities ---
Trade Payables ₹47 Cr₹24 Cr₹14 Cr
    Sundry Creditors ₹47 Cr₹24 Cr₹14 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹27 Cr₹32 Cr₹2.81 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹24 Cr₹30 Cr₹1.05 Cr
    Interest Accrued But Not Due -₹1.66 Cr₹1.62 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹2.48 Cr₹0.43 Cr₹0.14 Cr
Short Term Borrowings ₹0.13 Cr-₹29 Cr
    Secured ST Loans repayable on Demands ₹0.13 Cr--
    Working Capital Loans- Sec ---
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec --₹0.27 Cr
    Other Unsecured Loans --₹28 Cr
Short Term Provisions ₹3.42 Cr₹0.57 Cr₹0.01 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹3.42 Cr₹0.57 Cr-
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions --₹0.01 Cr
Total Current Liabilities ₹77 Cr₹57 Cr₹46 Cr
Total Liabilities ₹202 Cr₹161 Cr₹17 Cr
ASSETS
Gross Block ₹42 Cr₹40 Cr₹0.01 Cr
Less: Accumulated Depreciation ₹3.74 Cr₹0.03 Cr-
Less: Impairment of Assets ---
Net Block ₹38 Cr₹40 Cr₹0.01 Cr
Lease Adjustment A/c ---
Capital Work in Progress ---
Non Current Investments ₹36 Cr₹20 Cr-
Long Term Investment ₹36 Cr₹20 Cr-
    Quoted ---
    Unquoted ₹36 Cr₹20 Cr-
Long Term Loans & Advances ₹69 Cr₹83 Cr-
Other Non Current Assets ₹0.00 Cr--
Total Non-Current Assets ₹143 Cr₹143 Cr₹0.01 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ---
    Raw Materials ---
    Work-in Progress ---
    Finished Goods ---
    Packing Materials ---
    Stores  and Spare ---
    Other Inventory ---
Sundry Debtors ₹39 Cr₹10 Cr₹7.90 Cr
    Debtors more than Six months ₹2.76 Cr₹0.79 Cr-
    Debtors Others ₹36 Cr₹9.56 Cr₹7.90 Cr
Cash and Bank ₹1.96 Cr₹5.51 Cr₹0.44 Cr
    Cash in hand ₹0.01 Cr₹0.18 Cr₹0.17 Cr
    Balances at Bank ₹1.94 Cr₹5.33 Cr₹0.27 Cr
    Other cash and bank balances ---
Other Current Assets ₹0.05 Cr₹0.06 Cr-
    Interest accrued on Investments ₹0.05 Cr₹0.06 Cr-
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹0.00 Cr--
    Other current_assets ---
Short Term Loans and Advances ₹18 Cr₹2.04 Cr₹8.54 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹0.07 Cr₹8.53 Cr
    Advance income tax and TDS ---
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹3.08 Cr₹1.97 Cr₹0.01 Cr
Total Current Assets ₹59 Cr₹18 Cr₹17 Cr
Net Current Assets (Including Current Investments) ₹-18 Cr₹-39 Cr₹-29 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹202 Cr₹161 Cr₹17 Cr
Contingent Liabilities ₹0.74 Cr₹0.74 Cr₹0.74 Cr
Total Debt ₹7.38 Cr₹28 Cr₹29 Cr
Book Value -1.65-2.67
Adjusted Book Value 1.260.81-1.23

Compare Balance Sheet of peers of INTEGRA ESSENTIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTEGRA ESSENTIA ₹384.4 Cr 4.1% 18.4% 27.7% Stock Analytics
PAGE INDUSTRIES ₹54,464.3 Cr -0.9% 9.9% 29.6% Stock Analytics
KPR MILL ₹39,271.0 Cr 4.8% 23.2% 35% Stock Analytics
VEDANT FASHIONS ₹31,520.4 Cr -3.3% -5.3% -3.3% Stock Analytics
SWAN ENERGY ₹23,198.9 Cr -5.3% 40.3% 53.8% Stock Analytics
WELSPUN LIVING ₹15,643.8 Cr -8.6% 10.5% 10.2% Stock Analytics


INTEGRA ESSENTIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTEGRA ESSENTIA

4.1%

18.4%

27.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses