INTEGRA ESSENTIA
|
INTEGRA ESSENTIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹91 Cr | ₹46 Cr | ₹11 Cr |
Equity - Authorised | ₹125 Cr | ₹60 Cr | ₹41 Cr |
Equity - Issued | ₹91 Cr | ₹46 Cr | ₹11 Cr |
Equity Paid Up | ₹91 Cr | ₹46 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - |
Total Reserves | ₹26 Cr | ₹30 Cr | ₹-40 Cr |
Securities Premium | ₹17 Cr | ₹63 Cr | - |
Capital Reserves | ₹27 Cr | - | - |
Profit & Loss Account Balance | ₹-19 Cr | ₹-35 Cr | ₹-42 Cr |
General Reserves | ₹1.51 Cr | ₹1.51 Cr | ₹1.51 Cr |
Other Reserves | - | - | - |
Reserve excluding Revaluation Reserve | ₹26 Cr | ₹30 Cr | ₹-40 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹117 Cr | ₹75 Cr | ₹-29 Cr |
Minority Interest | - | - | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹0.79 Cr | - | - |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹0.79 Cr | - | - |
Term Loans - Institutions | - | - | - |
Other Secured | - | - | - |
Unsecured Loans | ₹6.46 Cr | ₹28 Cr | ₹0.03 Cr |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | ₹6.46 Cr | ₹28 Cr | ₹0.03 Cr |
Deferred Tax Assets / Liabilities | ₹0.25 Cr | ₹0.00 Cr | - |
Deferred Tax Assets | - | ₹0.00 Cr | - |
Deferred Tax Liability | ₹0.25 Cr | - | - |
Other Long Term Liabilities | - | - | - |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹0.03 Cr | - | - |
Total Non-Current Liabilities | ₹7.53 Cr | ₹28 Cr | ₹0.03 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹47 Cr | ₹24 Cr | ₹14 Cr |
Sundry Creditors | ₹47 Cr | ₹24 Cr | ₹14 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹27 Cr | ₹32 Cr | ₹2.81 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹24 Cr | ₹30 Cr | ₹1.05 Cr |
Interest Accrued But Not Due | - | ₹1.66 Cr | ₹1.62 Cr |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹2.48 Cr | ₹0.43 Cr | ₹0.14 Cr |
Short Term Borrowings | ₹0.13 Cr | - | ₹29 Cr |
Secured ST Loans repayable on Demands | ₹0.13 Cr | - | - |
Working Capital Loans- Sec | - | - | - |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | ₹0.27 Cr |
Other Unsecured Loans | - | - | ₹28 Cr |
Short Term Provisions | ₹3.42 Cr | ₹0.57 Cr | ₹0.01 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹3.42 Cr | ₹0.57 Cr | - |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | - | - | ₹0.01 Cr |
Total Current Liabilities | ₹77 Cr | ₹57 Cr | ₹46 Cr |
Total Liabilities | ₹202 Cr | ₹161 Cr | ₹17 Cr |
ASSETS | |||
Gross Block | ₹42 Cr | ₹40 Cr | ₹0.01 Cr |
Less: Accumulated Depreciation | ₹3.74 Cr | ₹0.03 Cr | - |
Less: Impairment of Assets | - | - | - |
Net Block | ₹38 Cr | ₹40 Cr | ₹0.01 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | - | - | - |
Non Current Investments | ₹36 Cr | ₹20 Cr | - |
Long Term Investment | ₹36 Cr | ₹20 Cr | - |
Quoted | - | - | - |
Unquoted | ₹36 Cr | ₹20 Cr | - |
Long Term Loans & Advances | ₹69 Cr | ₹83 Cr | - |
Other Non Current Assets | ₹0.00 Cr | - | - |
Total Non-Current Assets | ₹143 Cr | ₹143 Cr | ₹0.01 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | - | - | - |
Raw Materials | - | - | - |
Work-in Progress | - | - | - |
Finished Goods | - | - | - |
Packing Materials | - | - | - |
Stores  and Spare | - | - | - |
Other Inventory | - | - | - |
Sundry Debtors | ₹39 Cr | ₹10 Cr | ₹7.90 Cr |
Debtors more than Six months | ₹2.76 Cr | ₹0.79 Cr | - |
Debtors Others | ₹36 Cr | ₹9.56 Cr | ₹7.90 Cr |
Cash and Bank | ₹1.96 Cr | ₹5.51 Cr | ₹0.44 Cr |
Cash in hand | ₹0.01 Cr | ₹0.18 Cr | ₹0.17 Cr |
Balances at Bank | ₹1.94 Cr | ₹5.33 Cr | ₹0.27 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹0.05 Cr | ₹0.06 Cr | - |
Interest accrued on Investments | ₹0.05 Cr | ₹0.06 Cr | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | - |
Prepaid Expenses | ₹0.00 Cr | - | - |
Other current_assets | - | - | - |
Short Term Loans and Advances | ₹18 Cr | ₹2.04 Cr | ₹8.54 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹0.07 Cr | ₹8.53 Cr |
Advance income tax and TDS | - | - | - |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹3.08 Cr | ₹1.97 Cr | ₹0.01 Cr |
Total Current Assets | ₹59 Cr | ₹18 Cr | ₹17 Cr |
Net Current Assets (Including Current Investments) | ₹-18 Cr | ₹-39 Cr | ₹-29 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹202 Cr | ₹161 Cr | ₹17 Cr |
Contingent Liabilities | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr |
Total Debt | ₹7.38 Cr | ₹28 Cr | ₹29 Cr |
Book Value | - | 1.65 | -2.67 |
Adjusted Book Value | 1.26 | 0.81 | -1.23 |
Compare Balance Sheet of peers of INTEGRA ESSENTIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INTEGRA ESSENTIA | ₹384.4 Cr | 4.1% | 18.4% | 27.7% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,464.3 Cr | -0.9% | 9.9% | 29.6% | Stock Analytics | |
KPR MILL | ₹39,271.0 Cr | 4.8% | 23.2% | 35% | Stock Analytics | |
VEDANT FASHIONS | ₹31,520.4 Cr | -3.3% | -5.3% | -3.3% | Stock Analytics | |
SWAN ENERGY | ₹23,198.9 Cr | -5.3% | 40.3% | 53.8% | Stock Analytics | |
WELSPUN LIVING | ₹15,643.8 Cr | -8.6% | 10.5% | 10.2% | Stock Analytics |
INTEGRA ESSENTIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INTEGRA ESSENTIA | 4.1% |
18.4% |
27.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses