Home > Balance Sheet > INTEGRA ENGINEERING INDIA

INTEGRA ENGINEERING INDIA
Balance Sheet

INTEGRA ENGINEERING INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INTEGRA ENGINEERING INDIA
Please provide your vote to see the results

INTEGRA ENGINEERING INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.44 Cr₹3.44 Cr₹3.43 Cr₹3.43 Cr₹3.43 Cr
    Equity - Authorised ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Issued ₹3.44 Cr₹3.44 Cr₹3.43 Cr₹3.43 Cr₹3.43 Cr
    Equity Paid Up ₹3.44 Cr₹3.44 Cr₹3.43 Cr₹3.43 Cr₹3.43 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹0.11 Cr₹0.11 Cr₹0.34 Cr₹0.30 Cr₹0.23 Cr
Total Reserves ₹73 Cr₹59 Cr₹40 Cr₹31 Cr₹25 Cr
    Securities Premium ₹3.72 Cr₹3.72 Cr₹3.30 Cr₹3.30 Cr₹3.30 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹67 Cr₹52 Cr₹34 Cr₹25 Cr₹20 Cr
    General Reserves ₹2.72 Cr₹2.72 Cr₹2.49 Cr₹2.49 Cr₹2.49 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹73 Cr₹59 Cr₹40 Cr₹31 Cr₹25 Cr
Revaluation reserve -----
Shareholder's Funds ₹77 Cr₹62 Cr₹44 Cr₹35 Cr₹29 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -₹12 Cr₹12 Cr₹12 Cr₹12 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.79 Cr₹-4.54 Cr₹-1.62 Cr₹-3.41 Cr₹-4.70 Cr
    Deferred Tax Assets ₹4.40 Cr₹6.71 Cr₹3.22 Cr₹4.79 Cr₹6.01 Cr
    Deferred Tax Liability ₹2.60 Cr₹2.18 Cr₹1.60 Cr₹1.38 Cr₹1.31 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.28 Cr₹0.37 Cr₹0.55 Cr₹0.07 Cr₹0.28 Cr
Total Non-Current Liabilities ₹-1.51 Cr₹8.23 Cr₹11 Cr₹9.07 Cr₹7.98 Cr
Current Liabilities -----
Trade Payables ₹8.82 Cr₹10 Cr₹14 Cr₹5.12 Cr₹5.49 Cr
    Sundry Creditors ₹8.82 Cr₹10 Cr₹14 Cr₹5.12 Cr₹5.49 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹12 Cr₹10 Cr₹9.56 Cr₹8.60 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.35 Cr₹0.52 Cr₹0.21 Cr₹0.06 Cr₹0.15 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹11 Cr₹10 Cr₹9.50 Cr₹8.45 Cr
Short Term Borrowings ₹25 Cr₹7.46 Cr₹25 Cr₹12 Cr₹6.49 Cr
    Secured ST Loans repayable on Demands ₹14 Cr₹2.00 Cr₹1.45 Cr-₹6.49 Cr
    Working Capital Loans- Sec ₹1.99 Cr₹2.00 Cr₹1.45 Cr-₹6.49 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹8.31 Cr₹3.46 Cr₹22 Cr₹12 Cr₹-6.49 Cr
Short Term Provisions ₹2.05 Cr₹1.98 Cr₹1.50 Cr₹1.75 Cr₹1.11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.24 Cr₹0.43 Cr₹0.23 Cr₹0.47 Cr-
    Provision for post retirement benefits ---₹1.18 Cr₹1.07 Cr
    Preference Dividend -----
    Other Provisions ₹1.81 Cr₹1.54 Cr₹1.27 Cr₹0.10 Cr₹0.03 Cr
Total Current Liabilities ₹48 Cr₹31 Cr₹51 Cr₹28 Cr₹22 Cr
Total Liabilities ₹124 Cr₹102 Cr₹106 Cr₹72 Cr₹59 Cr
ASSETS
Gross Block ₹42 Cr₹34 Cr₹27 Cr₹22 Cr₹20 Cr
Less: Accumulated Depreciation ₹12 Cr₹9.40 Cr₹7.24 Cr₹5.55 Cr₹4.02 Cr
Less: Impairment of Assets -----
Net Block ₹30 Cr₹25 Cr₹19 Cr₹16 Cr₹16 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.97 Cr₹0.44 Cr---
Non Current Investments ---₹0.05 Cr₹0.06 Cr
Long Term Investment ---₹0.05 Cr₹0.06 Cr
    Quoted -----
    Unquoted ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.15 Cr₹0.16 Cr
Long Term Loans & Advances ₹1.96 Cr₹1.94 Cr₹2.13 Cr₹2.26 Cr₹1.24 Cr
Other Non Current Assets -₹0.62 Cr₹2.48 Cr₹0.02 Cr₹0.05 Cr
Total Non-Current Assets ₹40 Cr₹28 Cr₹24 Cr₹19 Cr₹18 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹32 Cr₹28 Cr₹29 Cr₹12 Cr₹10 Cr
    Raw Materials ₹17 Cr₹16 Cr₹16 Cr₹7.12 Cr₹5.37 Cr
    Work-in Progress ₹13 Cr₹11 Cr₹12 Cr₹4.13 Cr₹4.51 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹1.66 Cr₹1.14 Cr₹0.90 Cr₹0.37 Cr₹0.21 Cr
    Other Inventory ₹0.14 Cr₹0.23 Cr₹0.08 Cr₹0.36 Cr₹0.37 Cr
Sundry Debtors ₹40 Cr₹36 Cr₹45 Cr₹24 Cr₹24 Cr
    Debtors more than Six months ₹0.58 Cr₹0.37 Cr₹0.52 Cr₹0.32 Cr-
    Debtors Others ₹40 Cr₹36 Cr₹45 Cr₹24 Cr₹24 Cr
Cash and Bank ₹8.27 Cr₹7.68 Cr₹5.65 Cr₹16 Cr₹5.73 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹8.25 Cr₹7.68 Cr₹5.64 Cr₹16 Cr₹5.70 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.30 Cr₹0.85 Cr₹0.56 Cr₹0.53 Cr₹0.84 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.35 Cr₹0.24 Cr₹0.12 Cr₹0.20 Cr₹0.17 Cr
    Prepaid Expenses ₹0.89 Cr₹0.61 Cr₹0.43 Cr₹0.32 Cr₹0.42 Cr
    Other current_assets ₹0.06 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.26 Cr
Short Term Loans and Advances ₹1.02 Cr₹1.19 Cr₹1.56 Cr₹0.70 Cr₹0.49 Cr
    Advances recoverable in cash or in kind ₹0.34 Cr₹0.65 Cr₹1.49 Cr₹0.65 Cr₹0.35 Cr
    Advance income tax and TDS ----₹0.05 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.68 Cr₹0.54 Cr₹0.07 Cr₹0.06 Cr₹0.10 Cr
Total Current Assets ₹83 Cr₹74 Cr₹82 Cr₹53 Cr₹41 Cr
Net Current Assets (Including Current Investments) ₹35 Cr₹43 Cr₹31 Cr₹25 Cr₹19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹124 Cr₹102 Cr₹106 Cr₹72 Cr₹59 Cr
Contingent Liabilities ₹1.49 Cr₹2.73 Cr₹3.08 Cr₹3.39 Cr₹3.40 Cr
Total Debt ₹25 Cr₹20 Cr₹37 Cr₹24 Cr₹19 Cr
Book Value 22.3118.0712.6310.008.41
Adjusted Book Value 22.3118.0712.6310.008.41

Compare Balance Sheet of peers of INTEGRA ENGINEERING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTEGRA ENGINEERING INDIA ₹754.9 Cr -2.2% 6% -14.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹79,512.9 Cr 2.9% 12% -11.7% Stock Analytics
THERMAX ₹41,069.6 Cr 6.5% 5.2% -26.7% Stock Analytics
JYOTI CNC AUTOMATION ₹24,794.8 Cr 2.6% 3.8% 48.8% Stock Analytics
TRIVENI TURBINE ₹16,202.2 Cr 0.6% -11.5% -3.8% Stock Analytics
KIRLOSKAR BROTHERS ₹13,879.1 Cr 5.7% 4.7% 40.4% Stock Analytics


INTEGRA ENGINEERING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTEGRA ENGINEERING INDIA

-2.2%

6%

-14.4%

SENSEX

5.9%

7.3%

8.4%


You may also like the below Video Courses