Home > Balance Sheet > INSECTICIDES (INDIA)

INSECTICIDES (INDIA)
Balance Sheet

INSECTICIDES (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INSECTICIDES (INDIA)
Please provide your vote to see the results

INSECTICIDES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹20 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹20 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹20 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹984 Cr₹889 Cr₹850 Cr₹800 Cr₹711 Cr
    Securities Premium ₹36 Cr₹36 Cr₹46 Cr₹104 Cr₹104 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹912 Cr₹818 Cr₹770 Cr₹663 Cr₹575 Cr
    General Reserves ₹31 Cr₹31 Cr₹31 Cr₹32 Cr₹32 Cr
    Other Reserves ₹5.07 Cr₹3.38 Cr₹2.52 Cr₹0.37 Cr₹-0.53 Cr
Reserve excluding Revaluation Reserve ₹984 Cr₹889 Cr₹850 Cr₹800 Cr₹711 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,014 Cr₹918 Cr₹870 Cr₹820 Cr₹732 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹29 Cr₹1.86 Cr₹1.85 Cr₹2.40 Cr₹1.91 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹34 Cr----
    Term Loans - Institutions -----
    Other Secured ₹-5.25 Cr₹1.86 Cr₹1.85 Cr₹2.40 Cr₹1.91 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹10 Cr₹13 Cr₹13 Cr₹13 Cr₹19 Cr
    Deferred Tax Assets ₹9.28 Cr₹5.75 Cr₹5.64 Cr₹5.28 Cr₹5.50 Cr
    Deferred Tax Liability ₹19 Cr₹18 Cr₹18 Cr₹19 Cr₹24 Cr
Other Long Term Liabilities ₹2.31 Cr₹2.17 Cr₹2.54 Cr₹2.53 Cr₹1.76 Cr
Long Term Trade Payables -----
Long Term Provisions ₹36 Cr₹23 Cr₹38 Cr₹34 Cr₹24 Cr
Total Non-Current Liabilities ₹78 Cr₹40 Cr₹55 Cr₹53 Cr₹46 Cr
Current Liabilities -----
Trade Payables ₹419 Cr₹448 Cr₹324 Cr₹362 Cr₹247 Cr
    Sundry Creditors ₹419 Cr₹448 Cr₹324 Cr₹362 Cr₹247 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹190 Cr₹154 Cr₹136 Cr₹128 Cr₹107 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹136 Cr₹115 Cr₹97 Cr₹92 Cr₹72 Cr
    Interest Accrued But Not Due ₹0.22 Cr₹0.30 Cr₹0.00 Cr₹0.09 Cr₹0.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹54 Cr₹39 Cr₹39 Cr₹36 Cr₹35 Cr
Short Term Borrowings ₹43 Cr₹155 Cr₹46 Cr₹92 Cr₹183 Cr
    Secured ST Loans repayable on Demands ₹43 Cr₹155 Cr₹46 Cr₹92 Cr₹183 Cr
    Working Capital Loans- Sec ₹43 Cr₹155 Cr₹46 Cr₹91 Cr₹181 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-43 Cr₹-155 Cr₹-46 Cr₹-91 Cr₹-181 Cr
Short Term Provisions ₹4.11 Cr₹2.48 Cr₹2.15 Cr₹2.75 Cr₹2.58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.38 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.11 Cr₹2.48 Cr₹1.77 Cr₹2.75 Cr₹2.58 Cr
Total Current Liabilities ₹656 Cr₹760 Cr₹508 Cr₹585 Cr₹539 Cr
Total Liabilities ₹1,748 Cr₹1,718 Cr₹1,432 Cr₹1,457 Cr₹1,317 Cr
ASSETS
Gross Block ₹447 Cr₹402 Cr₹370 Cr₹337 Cr₹314 Cr
Less: Accumulated Depreciation ₹165 Cr₹140 Cr₹117 Cr₹98 Cr₹75 Cr
Less: Impairment of Assets -----
Net Block ₹282 Cr₹262 Cr₹253 Cr₹239 Cr₹239 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹135 Cr₹117 Cr₹86 Cr₹52 Cr₹33 Cr
Non Current Investments ₹20 Cr₹17 Cr₹16 Cr₹14 Cr₹12 Cr
Long Term Investment ₹20 Cr₹17 Cr₹16 Cr₹14 Cr₹12 Cr
    Quoted ₹8.53 Cr₹6.32 Cr₹5.20 Cr₹3.62 Cr₹2.45 Cr
    Unquoted ₹11 Cr₹11 Cr₹10 Cr₹9.93 Cr₹9.45 Cr
Long Term Loans & Advances ₹52 Cr₹82 Cr₹69 Cr₹60 Cr₹48 Cr
Other Non Current Assets ₹1.37 Cr₹0.49 Cr₹1.38 Cr₹0.49 Cr₹0.59 Cr
Total Non-Current Assets ₹500 Cr₹485 Cr₹429 Cr₹371 Cr₹339 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹807 Cr₹862 Cr₹630 Cr₹661 Cr₹519 Cr
    Raw Materials ₹277 Cr₹356 Cr₹254 Cr₹274 Cr₹170 Cr
    Work-in Progress ₹96 Cr₹88 Cr₹60 Cr₹78 Cr₹71 Cr
    Finished Goods ₹397 Cr₹378 Cr₹279 Cr₹275 Cr₹236 Cr
    Packing Materials ₹19 Cr₹22 Cr₹17 Cr₹18 Cr₹15 Cr
    Stores  and Spare ₹2.02 Cr₹1.24 Cr₹1.70 Cr₹1.34 Cr₹1.52 Cr
    Other Inventory ₹16 Cr₹17 Cr₹18 Cr₹14 Cr₹25 Cr
Sundry Debtors ₹297 Cr₹296 Cr₹289 Cr₹255 Cr₹320 Cr
    Debtors more than Six months ₹32 Cr₹19 Cr₹21 Cr₹19 Cr-
    Debtors Others ₹282 Cr₹293 Cr₹282 Cr₹246 Cr₹327 Cr
Cash and Bank ₹61 Cr₹20 Cr₹36 Cr₹83 Cr₹74 Cr
    Cash in hand ₹0.12 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.09 Cr
    Balances at Bank ₹61 Cr₹20 Cr₹36 Cr₹83 Cr₹74 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.79 Cr₹4.59 Cr₹4.19 Cr₹8.07 Cr₹7.38 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.60 Cr₹2.01 Cr₹3.50 Cr
    Prepaid Expenses ₹4.31 Cr₹3.69 Cr₹2.12 Cr₹3.72 Cr₹1.34 Cr
    Other current_assets ₹2.48 Cr₹0.89 Cr₹1.47 Cr₹2.34 Cr₹2.54 Cr
Short Term Loans and Advances ₹76 Cr₹50 Cr₹43 Cr₹79 Cr₹58 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹9.24 Cr₹19 Cr₹13 Cr₹14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹63 Cr₹41 Cr₹24 Cr₹66 Cr₹44 Cr
Total Current Assets ₹1,248 Cr₹1,232 Cr₹1,003 Cr₹1,086 Cr₹978 Cr
Net Current Assets (Including Current Investments) ₹592 Cr₹473 Cr₹495 Cr₹502 Cr₹439 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,748 Cr₹1,718 Cr₹1,432 Cr₹1,457 Cr₹1,317 Cr
Contingent Liabilities ₹15 Cr₹15 Cr₹15 Cr₹13 Cr₹10 Cr
Total Debt ₹83 Cr₹159 Cr₹49 Cr₹96 Cr₹187 Cr
Book Value 342.44310.26440.71396.93354.04
Adjusted Book Value 342.44310.26293.81264.62236.03

Compare Balance Sheet of peers of INSECTICIDES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INSECTICIDES (INDIA) ₹2,812.7 Cr 2.7% 15.6% 90.2% Stock Analytics
PI INDUSTRIES ₹69,999.7 Cr 0.9% 4.4% 24.6% Stock Analytics
UPL ₹45,764.6 Cr 1.7% 11.7% 2.6% Stock Analytics
BASF INDIA ₹29,334.7 Cr 4% -2.2% 154.6% Stock Analytics
BAYER CROPSCIENCE ₹28,457.6 Cr 0.2% -8.5% 34.6% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹26,829.1 Cr 4.9% 6.6% 18.1% Stock Analytics


INSECTICIDES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INSECTICIDES (INDIA)

2.7%

15.6%

90.2%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses